Scandinavian Tobacco Group A/S (STG.CO)
Gentofte, DK
Headquartered in Gentofte, Denmark, Scandinavian Tobacco Group A/S is a venerable enterprise, established in 1750. This company engages globally in the manufacture and distribution of a wide array of tobacco products, serving customers across the United States, Europe, and numerous other international markets. Its extensive product line encompasses various forms of cigars, including both mass-produced machine-rolled varieties and expertly crafted handmade options, alongside pipe tobacco and fine-cut tobacco. The company's diverse offerings are made accessible to consumers through multiple channels, including direct online sales, catalogue ordering, and conventional retail stores. These products are prominently featured under a comprehensive portfolio of established brand names such as Bali Shag, Balmoral, Borkum Riff, Break, Bugler, Café Crème, CAO, Captain Black, Clan, Cohiba, Colts, Crossroad, Cubero, Erinmore, Escort, Hajenus, Henri Wintermans, Kite, La Gloria Cubana, La Paz, M by Colts, Macanudo, Mehari's, Mercator, Panter, Partagas, Petit, Signature, SLS SALSA, Stanwell, Talon, Tiedemanns, W.Ø. Larsen, and Winchester. In addition to its primary production and sales activities, Scandinavian Tobacco Group A/S also provides contract manufacturing and licensing services to other entities and markets a selection of related accessories.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.83% | +1.12% | +11.23% | -29.39% | -19.67% | -25.23% | -16.22% | -36.52% | -45.88% | -31.86% | -27.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Tobacco: +5.3%-1.8% Q1'26: -5.8% (vs Q1'25)
-
EPS growth Tobacco: +18.8%-25.8% Q1'26: -15.4% (vs Q1'25)
-
FCF margin FCF growth · Tobacco: +9.5%+9.9% Q1'26: +8.5% (vs Q1'25)
-
EBIT margin Tobacco: +20.5%+14.2% Q1'26: +8.7% (vs Q1'25)
-
ROIC Tobacco: +16.0%+7.1% Q1'26: +3.6% (vs Q1'25)
-
Share dilution Tobacco: +0.0%-4.1% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×3.15× Q1'26: 4.48× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.75B
est: 6.71B (+0.6%)
|
6.46B
est: 6.53B (-1.0%)
|
6.72B
est: 6.83B (-1.7%)
|
6.87B
est: 6.93B (-0.9%)
|
8.01B
est: 8.02B (-0.1%)
|
8.23B
est: 8.26B (-0.3%)
|
8.76B
est: 8.73B (+0.4%)
|
8.73B
est: 8.86B (-1.4%)
|
9.20B
est: 9.08B (+1.3%)
|
9.04B
est: 9.11B (-0.8%)
|
8.86B
8.83B – 8.88B
-2.8% YoY
|
8.88B
8.86B – 8.90B
+0.3% YoY
|
8.91B
8.91B – 8.91B
+0.3% YoY
|
9.11B
9.08B – 9.12B
+2.2% YoY
|
8.57B
8.55B – 8.59B
-5.9% YoY
|
| EBITDA |
1.26B
est: 1.53B (-17.8%)
|
1.21B
est: 1.49B (-18.5%)
|
1.07B
est: 1.56B (-31.3%)
|
1.41B
est: 1.58B (-11.0%)
|
1.44B
est: 1.83B (-21.4%)
|
2.19B
est: 1.88B (+16.5%)
|
2.30B
est: 1.99B (+15.4%)
|
2.02B
est: 2.04B (-1.1%)
|
1.85B
est: 2.09B (-11.7%)
|
1.73B
est: 2.10B (-17.5%)
|
2.04B
2.03B – 2.05B
-2.8% YoY
|
2.05B
2.04B – 2.05B
+0.3% YoY
|
2.05B
2.05B – 2.05B
+0.3% YoY
|
2.10B
2.09B – 2.10B
+2.2% YoY
|
1.98B
1.97B – 1.98B
-5.9% YoY
|
| EBIT |
976.80M
est: 1.23B (-20.7%)
|
917.30M
est: 1.20B (-23.5%)
|
770.00M
est: 1.25B (-38.6%)
|
1.01B
est: 1.27B (-20.5%)
|
1.04B
est: 1.47B (-29.1%)
|
1.87B
est: 1.52B (+23.3%)
|
1.97B
est: 1.60B (+23.0%)
|
1.65B
est: 1.65B (-0.2%)
|
1.43B
est: 1.69B (-15.4%)
|
1.28B
est: 1.70B (-24.3%)
|
1.65B
1.64B – 1.65B
-2.8% YoY
|
1.65B
1.65B – 1.66B
+0.3% YoY
|
1.66B
1.66B – 1.66B
+0.3% YoY
|
1.70B
1.69B – 1.70B
+2.2% YoY
|
1.60B
1.59B – 1.60B
-5.9% YoY
|
| Net Income |
681.50M
est: 759.04M (-10.2%)
|
711.60M
est: 676.67M (+5.2%)
|
665.50M
est: 726.64M (-8.4%)
|
747.70M
est: 702.50M (+6.4%)
|
677.90M
est: 1.02B (-33.3%)
|
1.39B
est: 1.25B (+11.7%)
|
1.48B
est: 1.30B (+13.3%)
|
1.18B
est: 959.53M (+23.2%)
|
939.70M
est: 1.02B (-7.9%)
|
669.40M
est: 891.27M (-24.9%)
|
776.26M
748.08M – 804.45M
-12.9% YoY
|
781.43M
751.91M – 810.96M
+0.7% YoY
|
784.88M
757.70M – 812.07M
+0.4% YoY
|
819.81M
816.39M – 821.97M
+4.5% YoY
|
843.46M
839.94M – 845.68M
+2.9% YoY
|
| SGA |
1.14B
est: 1.01B (+12.4%)
|
1.14B
est: 985.71M (+15.8%)
|
1.21B
est: 1.03B (+17.0%)
|
1.07B
est: 1.05B (+2.2%)
|
1.01B
est: 1.21B (-16.7%)
|
1.05B
est: 1.25B (-15.5%)
|
1.13B
est: 1.32B (-14.5%)
|
2.12B
est: 1.36B (+56.2%)
|
1.19B
est: 1.39B (-14.5%)
|
1.24B
est: 1.40B (-10.9%)
|
1.36B
1.35B – 1.36B
-2.8% YoY
|
1.36B
1.36B – 1.36B
+0.3% YoY
|
1.37B
1.37B – 1.37B
+0.3% YoY
|
1.40B
1.39B – 1.40B
+2.2% YoY
|
1.31B
1.31B – 1.32B
-5.9% YoY
|
| EPS |
13.60
est: 9.24 (+47.2%)
|
14.20
est: 8.24 (+72.4%)
|
13.36
est: 8.84 (+51.1%)
|
7.50
est: 8.55 (-12.3%)
|
6.82
est: 12.37 (-44.9%)
|
14.59
est: 15.16 (-3.7%)
|
16.30
est: 15.87 (+2.7%)
|
13.65
est: 12.18 (+12.1%)
|
11.45
est: 12.95 (-11.6%)
|
8.50
est: 11.47 (-25.9%)
|
9.81
9.49 – 10.21
-14.4% YoY
|
9.90
9.54 – 10.29
+0.9% YoY
|
10.03
9.61 – 10.30
+1.3% YoY
|
10.40
10.36 – 10.43
+3.7% YoY
|
10.70
10.66 – 10.73
+2.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Cambria Foreign Shareholder Yield ETF FYLD | 0.97% | 6.49M | 0.59% |
| 2 | iShares MSCI Denmark ETF EDEN | 0.35% | 724.0K | 0.53% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.07% | 235.7K | 0.31% |
| 4 | iShares International Small-Cap Equity Factor ETF ISCF | 0.07% | 479.9K | 0.24% |
| 5 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.07% | 563.5K | 0.30% |
| 6 | Xtrackers S&P 500 Swap UCITS ETF 1C XSPU.L | 0.04% | 4.41M | 0.15% |
| 7 | Xtrackers S&P 500 Swap UCITS ETF 5C EUR Hedged XS5E.DE | 0.04% | 4.41M | 0.20% |
| 8 | Xtrackers S&P 500 Swap UCITS ETF 1D XSXD.L | 0.04% | 4.41M | 0.07% |
| 9 | Xtrackers S&P 500 Swap UCITS ETF XS5G.L | 0.04% | 4.41M | 0.20% |
| 10 | Dimensional - International Small Cap Value ETF DISV | 0.04% | 1.99M | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Niels Frederiksen | Chief Executive Officer, President & Member of Executive Board | 9M | male |
| Marianne Rørslev Bock | Executive VP, CFO & Member of Executive Board | 6M | female |
| Morten Guldager | Senior Vice President of Finance Business Partnering | — | male |
| Régis Broersma | Chief Commercial Officer & Member of Executive Board | — | male |
| Thomas Kolber | Chief Human Resources Officer & Member of Executive Board | — | male |
| Thomas Lindegaard | Senior Vice President of Scientific & Regulatory Affairs | — | male |
| Torben Sand | Head of Investor Relations | — | male |
| Jesper Terndrup Madsen | Chief Supply Chain Officer & Member of Executive Board | — | male |
| Yulia Lyusina | Senior VP of Strategy, Transformation and Sustainability & Member of Executive Board | — | male |
| Lars Wassberg | Senior Vice President of Group Marketing | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for STG.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
