Subscribe

Stella X Public Company Limited (STELLA.BK)

THB0.27 -0.01 (-3.57%)
TH SET Real Estate Real Estate - Development
Address No. 2922/209 Charn Issara Tower 2 10310
Bangkok, TH
CEO Nuttpasint Chet-Udomlap
IPO 2024-12-24
ISIN TH0305B10Z04

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · NUSA.BK (THB) Stock Exchange of Thailand · STELLA.BK (THB)
Description

Established in 1960 and headquartered in Bangkok, Thailand, Stella X Public Company Limited operates as a prominent property developer within the country. The company's diverse business endeavors are organized into three primary divisions: Property Development, Rental and Service, and Medical and Health. Within its core real estate segment, it focuses on the construction and sale of land, residential houses, and condominium units. Beyond property, Stella X also manages golf courses and hotels, invests in the hospital sector, and distributes various medical and healthcare products. Its expansive portfolio further includes the leasing of spaces and assets, operation of a travel agency, engagement in medical and technological ventures, and the provision of financial services. The company, formerly known as Nusasiri Public Company Limited, officially adopted the name Stella X Public Company Limited in December 2024.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.27 -0.01 (-3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12M
Beta
0.56
Float Shares
4.49B
Free Float %
20.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.00% +28.57% +35.00% +35.00% +50.00% +80.00% +35.00% -68.24% -74.53% -74.53% -74.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.27
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.37
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -7.1% Q1'26: -25.7% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -33.3% Q1'26: +56.8% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -334.0% Q1'26: -306.7% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    -308.8% Q1'26: -69.6% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    -26.9% Q1'26: -3.6% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +12.6% Q1'26: +53.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -1.66× Q1'26: -18.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 48% × Ke + 52% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.46B
3.46B – 3.46B
3.08B
3.08B – 3.08B
-10.9% YoY
EBITDA
-1.47B
-1.47B – -1.47B
-1.31B
-1.31B – -1.31B
+10.9% YoY
EBIT
-1.65B
-1.65B – -1.65B
-1.47B
-1.47B – -1.47B
+10.9% YoY
Net Income
1.47B
1.47B – 1.47B
735.36M
735.36M – 735.36M
-50.0% YoY
SGA
2.01B
2.01B – 2.01B
1.79B
1.79B – 1.79B
-10.9% YoY
EPS
0.10
0.10 – 0.10
0.05
0.05 – 0.05
-50.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-794.15M
OE per share TTM
-0.04
Owner's Yield
-13.50%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
316.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-340.5K
Shares Outstanding
21.78B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nuttpasint Chet-Udomlap Interim Chief Executive Officer & Director 580.0K male
Puwassitt Chet-Udomlap Executive Director 400.0K male
Siriya Thepcharoen Deputy Chief Executive Officer of Marketing Division 238.5K female
Pichetpol Thongchatchaval Executive Vice President of Hotel & Services Business male
Terakarn Watprapasak Senior Director of Accounting & Finance and Acting VP of Accounting & Finance male
Gandanai Phoowasawat Executive Vice President of Real Estate Business male
Wassana Nookua Company Secretary female
Kanokpak Anannatsiri Company Secretary female
Kitti Wanakitthavee Head of Internal Audit male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits