Subscribe

Spire Healthcare Group plc (SPI.L)

GBp218.50 +0.50 (+0.23%)
GB LSE Healthcare Medical - Care Facilities
Address 3 Dorset Rise EC4Y 8EN
London, ENG, GB
CEO Justin Ash
IPO 2014-07-23
ISIN GB00BNLPYF73

Explore sections of this company profile

Description

Spire Healthcare Group plc, together with its subsidiaries, owns and operates private hospitals and clinics in the United Kingdom. It operates in two segments: Hospitals Business and Primary Care. The company provides diagnostics, inpatient, day case, and outpatient care in areas, including orthopedics, gynaecology, cardiology, neurology, oncology, and general surgery; and primary care needs of outpatients, such as GP services, occupational health services, and mental and physical health services. It also offers various treatments in the areas of allergy and infectious diseases, blood tests, bones and joints, digestive and bowel treatments, breast screening and surgery, cancer investigations and treatments, cosmetic surgery, cyst removal, and dental surgery, as well as ear, nose, and throat treatments. In addition, the company provides eye surgery and treatments, family planning, gastroenterology, general medicine, haematology, hand surgery, hip and knee replacement treatment, and heart and kidney treatments. Further, it offers treatments in the areas of men's health, neurosurgery and neurology, paediatrics, pain management, rehabilitation, sports, physiotherapy, podiatry, respiratory medicine, and rheumatology; and scans and investigations, skin treatments, spinal neurosurgery, sports science, urology, vascular surgery, weight loss, and women's health. Additionally, the company provides treatments in the areas of breast enlargement, cataract removal surgery, gastric bypass surgery, and prostate surgery; and offers various tests and scans, which include cardiac CT, CT, MRI, ultrasound, and X-ray scans. Spire Healthcare Group plc was founded in 2007 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp218.50 +0.50 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.92
Float Shares
274.95M
Free Float %
68.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.61% -0.90% +35.58% +8.87% -3.70% +32.34% +8.33% -0.90% -9.80% -36.97% +69.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Sell
Price Targets & DCF
Current price
218.50
DCF (Unlevered) 738.16 +237.8%
DCF (Levered) 473.95 +116.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +4.5% Q4'25: +14.7% (vs Q4'23)
  • EPS growth Medical - Care Facilities: +19.2%
    -34.4% Q4'25: -31.2% (vs Q4'23)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +4.7% Q4'25: +11.2% (vs Q4'23)
  • EBIT margin Medical - Care Facilities: +11.3%
    +9.1% Q4'25: +8.6% (vs Q4'23)
  • ROIC Medical - Care Facilities: +6.8%
    +6.5% Q4'25: +13.3% (vs Q4'23)
  • Share dilution Medical - Care Facilities: +0.0%
    -1.5% Q4'25: -3.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    5.01× Q4'25: 2.56× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 41% × Ke + 60% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 738.16 Current price: 218.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
856.00M
est: 859.30M (-0.4%)
884.80M
est: 886.54M (-0.2%)
926.40M
est: 924.72M (+0.2%)
931.70M
est: 937.01M (-0.6%)
931.10M
est: 929.81M (+0.1%)
980.80M
est: 953.15M (+2.9%)
919.90M
est: 850.79M (+8.1%)
1.11B
est: 1.09B (+1.0%)
1.20B
est: 1.19B (+1.0%)
1.36B
est: 1.45B (-6.0%)
1.51B
est: 1.52B (-0.8%)
1.58B
est: 1.59B (-0.5%)
1.61B
1.57B – 1.65B
+1.3% YoY
1.70B
1.65B – 1.75B
+5.7% YoY
1.78B
1.78B – 1.78B
+4.9% YoY
1.82B
1.77B – 1.87B
+2.2% YoY
EBITDA
126.80M
est: 104.04M (+21.9%)
143.90M
est: -49.73M (+389.4%)
145.10M
est: 105.98M (+36.9%)
100.40M
est: 106.80M (-6.0%)
163.50M
est: 59.36M (+175.4%)
185.30M
est: 3.39M (+5,358.1%)
-51.90M
est: 14.34M (-461.9%)
182.20M
est: 16.11M (+1,030.8%)
193.30M
est: 19.77M (+877.8%)
231.20M
est: 245.36M (-5.8%)
250.40M
est: 258.33M (-3.1%)
262.50M
est: 269.57M (-2.6%)
273.20M
267.20M – 280.45M
+1.3% YoY
288.76M
279.35M – 296.47M
+5.7% YoY
302.80M
302.80M – 302.80M
+4.9% YoY
309.35M
300.86M – 317.58M
+2.2% YoY
EBIT
74.10M
est: 31.50M (+135.3%)
86.50M
est: 62.92M (+37.5%)
84.10M
est: 99.81M (-15.7%)
43.00M
est: 94.32M (-54.4%)
74.60M
est: 42.51M (+75.5%)
93.70M
est: 76.54M (+22.4%)
-145.90M
est: 77.51M (-288.2%)
85.90M
est: 87.08M (-1.4%)
95.40M
est: 106.85M (-10.7%)
127.60M
est: 158.33M (-19.4%)
138.20M
est: 166.69M (-17.1%)
142.90M
est: 173.95M (-17.8%)
176.29M
172.42M – 180.97M
+1.3% YoY
186.33M
180.26M – 191.31M
+5.7% YoY
195.39M
195.39M – 195.39M
+4.9% YoY
199.61M
194.14M – 204.93M
+2.2% YoY
Net Income
6.00M
est: 47.08M (-87.3%)
60.00M
est: 6.28M (+855.1%)
53.60M
est: 62.71M (-14.5%)
16.80M
est: 54.36M (-69.1%)
100.0K
est: 16.65M (-99.4%)
7.20M
est: 102.9K (+6,898.6%)
-233.90M
est: 5.97M (-4,018.6%)
-9.70M
est: 6.71M (-244.7%)
8.60M
est: 21.50M (-60.0%)
27.30M
est: 28.30M (-3.5%)
25.40M
est: 38.94M (-34.8%)
16.40M
est: 37.09M (-55.8%)
36.53M
24.95M – 42.19M
-1.5% YoY
64.71M
35.86M – 72.89M
+77.2% YoY
65.45M
60.07M – 70.83M
+1.1% YoY
76.97M
74.22M – 79.63M
+17.6% YoY
SGA
61.00M
est: 201.38M (-69.7%)
63.70M
est: 207.76M (-69.3%)
63.30M
est: 216.71M (-70.8%)
63.90M
est: 219.59M (-70.9%)
308.30M
est: 217.90M (+41.5%)
262.30M
est: 223.37M (+17.4%)
292.80M
est: 199.38M (+46.9%)
312.90M
est: 256.56M (+22.0%)
336.30M
est: 278.10M (+20.9%)
394.10M
est: 330.10M (+19.4%)
est: 347.85M (-100.0%)
456.20M
est: 362.67M (+25.8%)
367.55M
359.48M – 377.31M
+1.3% YoY
388.48M
375.83M – 398.86M
+5.7% YoY
407.37M
407.37M – 407.37M
+4.9% YoY
416.18M
404.77M – 427.26M
+2.2% YoY
EPS
0.02
est: 0.11 (-83.5%)
0.15
est: 0.18 (-17.6%)
0.13
est: 0.18 (-27.7%)
0.04
est: 0.15 (-71.6%)
0.00
est: 0.06 (-99.7%)
0.02
est: 0.05 (-65.5%)
-0.58
est: -0.10 (-507.0%)
-0.02
est: 0.00 (-34,671.4%)
0.02
est: 0.03 (-33.7%)
0.07
est: 0.07 (-3.6%)
0.06
est: 0.10 (-34.5%)
0.04
est: 0.09 (-53.8%)
0.08
0.06 – 0.10
-9.9% YoY
0.14
0.09 – 0.18
+68.8% YoY
0.16
0.15 – 0.17
+19.6% YoY
0.19
0.18 – 0.20
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-13 B 3/5 5/5 3/5 3/5 1/5 1/5 4/5
2026-05-12 B 3/5 5/5 3/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 3/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-01 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
991.89M
OE per share TTM
2.43
Owner's Yield
111.98%
Maintenance CapEx ratio
1,067.47%
Maint CapEx / Avg PPE
130.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 76 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.33% 1.40M 0.05%
2 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.19% 5.14M 0.10%
3 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.19% 5.14M 0.10%
4 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.19% 71.9K 0.15%
5 Invesco FTSE 250 UCITS ETF S250.L 0.19% 66.3K 0.12%
6 HSBC FTSE 250 UCITS ETF HMCX.L 0.18% 123.7K 0.09%
7 iShares FTSE 250 UCITS ETF MIDD.L 0.18% 1.55M 0.40%
8 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.17% 66.7K 0.59%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.16% 208.2K 0.58%
10 Dimensional - International Small Cap Value ETF DISV 0.11% 5.13M 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.0K
Shares Outstanding
400.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Justinian Joseph Ash Chief Executive Officer & Executive Director 735.2K male
Harbant Samra Chief Financial Officer & Executive Director 445.9K male
Derrick Farrell Chief Executive Officer of Vita Health Group male
Amie Gramlick Director of Commercial Finance & Investor Relations female
Lisa Grant Group Chief Nursing Officer & COO
Mantraraj Budhdev Group General Counsel, Company Secretary & Chief People Officer male
Peter Corfield Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits