Subscribe

Smiths News plc (SNWS.L)

GBp67.32 -0.28 (-0.42%)
GB LSE Communication Services Publishing
Address Rowan House SN2 8UH
Swindon, GB
CEO Jonathan Michael Bunting
IPO 1988-07-01
ISIN GB00B17WCR61

Explore sections of this company profile

Also trades on London Stock Exchange · SNWS.L (GBp) Other OTC · SMWPY (USD)
Description

Smiths News plc, operating with its various divisions, primarily functions as a wholesale distributor of newspapers and magazines across both the United Kingdom and global markets. Beyond its core distribution, the company extends its services to include providing entertainment content for airlines and travel operators. Additionally, it delivers on-site merchandising and promotional support, comprehensive supply chain evaluations, and regulatory compliance services for retail businesses and their vendors. Originally established as Connect Group PLC, the organization rebranded to Smiths News plc in November 2020. Founded in 2004, its corporate headquarters are located in Swindon, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp67.32 -0.28 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
411.0K
Beta
0.31
Float Shares
234.09M
Free Float %
96.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.86% +1.51% -3.19% -4.55% -0.91% -10.85% +17.73% +36.52% +52.89% -57.77% +386.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
67.32
DCF (Unlevered) 242.18 +259.8%
DCF (Levered) 225.65 +235.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.18
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -3.6% Q1'26: -4.5% (vs Q1'24)
  • EPS growth Publishing: +9.6%
    +10.0% Q1'26: +5.2% (vs Q1'24)
  • FCF margin FCF growth · Publishing: +28.6%
    +3.6% Q1'26: +4.7% (vs Q1'24)
  • EBIT margin Publishing: +12.9%
    +3.9% Q1'26: +3.5% (vs Q1'24)
  • ROIC Publishing: +7.5%
    +92.3% Q1'26: +215.4% (vs Q1'24)
  • Share dilution Publishing: +0.0%
    -0.4% Q1'26: +0.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    0.63× Q1'26: 0.32× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 84% × Ke + 16% × Kd (10.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 240.31 Current price: 67.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
3 Rev. Ana.
2 EPS Ana.
Aug 2027
3 Rev. Ana.
2 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.88B
est: 1.86B (+0.6%)
1.91B
est: 1.90B (+0.4%)
1.59B
est: 1.84B (-13.2%)
1.53B
est: 1.54B (-0.5%)
1.47B
est: 1.47B (+0.2%)
1.16B
est: 1.19B (-2.2%)
1.11B
est: 1.10B (+1.1%)
1.09B
est: 1.07B (+1.8%)
1.09B
est: 1.08B (+1.0%)
1.10B
est: 1.06B (+4.2%)
1.06B
est: 1.02B (+4.6%)
1.03B
1.03B – 1.03B
+1.5% YoY
1.00B
1.00B – 1.00B
-3.1% YoY
971.10M
971.05M – 971.15M
-3.0% YoY
EBITDA
53.60M
est: 75.33M (-28.8%)
58.70M
est: 76.73M (-23.5%)
59.10M
est: 74.22M (-20.4%)
-13.00M
est: 62.30M (-120.9%)
41.00M
est: 59.18M (-30.7%)
32.70M
est: 48.12M (-32.0%)
50.00M
est: 44.36M (+12.7%)
44.90M
est: 43.23M (+3.9%)
47.30M
est: 47.97M (-1.4%)
48.90M
est: 46.97M (+4.1%)
50.90M
est: 45.10M (+12.9%)
45.78M
45.77M – 45.80M
+1.5% YoY
44.39M
44.37M – 44.40M
-3.1% YoY
43.07M
43.06M – 43.07M
-3.0% YoY
EBIT
36.10M
est: 58.73M (-38.5%)
41.10M
est: 59.82M (-31.3%)
40.20M
est: 57.86M (-30.5%)
-30.50M
est: 48.57M (-162.8%)
35.80M
est: 46.14M (-22.4%)
22.10M
est: 37.51M (-41.1%)
39.30M
est: 34.58M (+13.6%)
34.40M
est: 33.71M (+2.1%)
38.10M
est: 38.38M (-0.7%)
40.40M
est: 37.57M (+7.5%)
41.40M
est: 36.08M (+14.7%)
36.63M
36.62M – 36.64M
+1.5% YoY
35.51M
35.50M – 35.52M
-3.1% YoY
34.46M
34.45M – 34.46M
-3.0% YoY
Net Income
21.50M
est: 46.13M (-53.4%)
33.40M
est: 48.79M (-31.5%)
36.60M
est: 40.88M (-10.5%)
-47.00M
est: 21.84M (-315.2%)
-31.50M
est: 18.77M (-267.9%)
12.00M
est: 23.01M (-47.8%)
26.30M
est: 24.23M (+8.6%)
23.40M
est: 25.41M (-7.9%)
25.10M
est: 24.46M (+2.6%)
25.50M
est: 25.50M (+0.0%)
28.30M
est: 25.40M (+11.4%)
26.16M
26.05M – 26.27M
+3.0% YoY
25.75M
25.64M – 25.86M
-1.6% YoY
24.27M
24.26M – 24.28M
-5.8% YoY
SGA
168.60M
est: 59.61M (+182.8%)
182.80M
est: 60.72M (+201.1%)
127.40M
est: 58.73M (+116.9%)
206.10M
est: 49.30M (+318.0%)
50.20M
est: 46.83M (+7.2%)
35.80M
est: 38.08M (-6.0%)
30.90M
est: 35.10M (-12.0%)
43.80M
est: 34.21M (+28.0%)
33.70M
est: 34.70M (-2.9%)
33.30M
est: 33.97M (-2.0%)
33.30M
est: 32.62M (+2.1%)
33.12M
33.11M – 33.13M
+1.5% YoY
32.11M
32.10M – 32.11M
-3.1% YoY
31.15M
31.15M – 31.15M
-3.0% YoY
EPS
0.09
est: 0.18 (-49.6%)
0.14
est: 0.19 (-28.2%)
0.15
est: 0.16 (-8.2%)
-0.19
est: 0.09 (-317.7%)
-0.13
est: 0.08 (-273.3%)
0.05
est: 0.09 (-46.6%)
0.11
est: 0.10 (+13.6%)
0.10
est: 0.10 (-3.4%)
0.11
est: 0.10 (+12.5%)
0.11
est: 0.10 (+8.6%)
0.12
est: 0.10 (+17.8%)
0.10
0.10 – 0.11
+2.6% YoY
0.10
0.10 – 0.10
-1.4% YoY
0.10
0.10 – 0.10
-5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
65.97M
OE per share TTM
0.26
Owner's Yield
40.70%
Maintenance CapEx ratio
13.13%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.00% 40.3K 0.20%
2 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.00% 40.3K 0.20%
3 Avantis International Small Cap Value ETF AVDV 0.00% 166.3K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.8K
Shares Outstanding
242.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonathan Michael Bunting Chief Executive Officer & Executive Director 1M male
Richard Henry Arden Clay Chief Financial Officer & Director 673.0K male
Emily McMinn Head of Strategy & Change and Director of Strategy & Change female
Emma Jones Head of People & People Director female
Lucy Robertson Head of Operations & Operations Director female
Marcus Cotes Technology Director & Head of Technology male
Simon Gage Head of Commercial & Commercial Director male
Adam Wylie MD of Smiths News Recycle & Head of SN Recycling male
Stuart Marriner General Counsel & Company Secretary male
Chris Hall Head of Information Security
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits