Subscribe

Samolet Group Public Joint Stock Company (SMLT.ME)

RUB261.20 -23.20 (-8.16%)
RU MCX Real Estate Real Estate - Development
Address st. Ivan Franko, 8 121108
Moscow, RU
CEO Andrey V. Ivanenko
IPO 2020-10-29
ISIN RU000A0ZZG02

Explore sections of this company profile

Description

Samolet Group Public Joint Stock Company functions as a real estate developer, with its primary operations centered in the Russian Federation. The firm is responsible for the full lifecycle of commercial and residential property projects, from initial concept and construction to their ultimate sale, with a particular focus on the Moscow and Leningrad Regions. Additionally, the company manages parking facilities. Samolet Group was established in 2012 and its corporate headquarters are situated in Moscow, Russia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB261.20 -23.20 (-8.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Beta
1.13
Float Shares
18.63M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.10% +1.01% -4.18% -31.75% -32.77% -40.25% -51.30% -77.68% -62.61% -39.37% -39.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
261.20
DCF (Unlevered) 1,306,025.10 +499,909.6%
DCF (Levered) 2,442,519.31 +935,014.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.33
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +8.2% Q4'25: +26.6% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    -131.7% Q4'25: -122.6% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -18.7% Q4'25: -51.0% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +28.0% Q4'25: +27.0% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +13.0% Q4'25: +26.8% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +0.9% Q4'25: +2.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    7.06× Q4'25: 3.43× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 5% × Ke + 95% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,336,969.45 Current price: 261.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
256.12B
est: 301.81B (-15.1%)
339.06B
est: 351.99B (-3.7%)
366.82B
est: 365.42B (+0.4%)
EBITDA
60.40B
est: 60.30B (+0.2%)
81.51B
est: 70.33B (+15.9%)
106.16B
est: 73.01B (+45.4%)
EBIT
59.73B
est: 59.22B (+0.9%)
79.38B
est: 69.07B (+14.9%)
102.54B
est: 71.70B (+43.0%)
Net Income
16.36B
5.41B
-1.73B
SGA
26.51B
est: 26.80B (-1.1%)
34.49B
est: 31.25B (+10.4%)
31.02B
est: 32.44B (-4.4%)
EPS
272.49
89.89
-28.51
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 1/5 5/5 3/5 1/5 3/5 1/5
2026-05-08 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-07 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-06 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-05 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-04 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-03 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-02 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-30 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-29 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-28 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-27 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-26 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-04-25 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-19 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-18 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-396.29B
OE per share TTM
-6,545.22
Owner's Yield
-1,102.71%
Maintenance CapEx ratio
116.63%
Maint CapEx / Avg PPE
1.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.44M
Shares Outstanding
61.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aleksey Kozlov Managing Director male
Alexander Ermak Deputy Chief Executive Officer for Project-Related Urban Planning & External Communications male
Andrey S. Pakhomenkov Managing Director male
Andrey V. Ivanenko Chief Executive Officer male
Dmitry Volkov Managing Director male
Elena Tikhonova Deputy Chief Executive Officer for Legal Affairs female
Marina Romanova MD & Human Resources Director female
Natalia Groznova Chief Financial Officer
Vitaly Rudenko First Deputy Chief Executive Officer male
Vladimir Komar Managing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits