Subscribe

SkiStar AB (SKIS-B.ST)

SEK162.60 +1.60 (+0.99%)
SE STO Consumer Cyclical Travel Services
Address Fjällvägen 25 780 91
Sälen, SE
CEO Stefan Sjöstrand
IPO 2000-01-03
ISIN SE0012141687

Explore sections of this company profile

Description

SkiStar AB (publ) owns and operates Alpine ski resorts in Sweden and Norway. The company operates through three segments: Operation of Mountain Resorts; Property Development and Exploitation; and Operation of Hotels. It is involved in ski and bike rentals, hotel, trail pass, and accommodation business, as well as offers ski pass related services. In addition, the company offers climbing parks, trail cycling, hiking trails, and padel courts, and golf facilities, as well as involved in the investment, development, and sale of land and other properties. Further, it operates hotels under the SkiStar brand name that provides accommodation, restaurants, and other goods and services, as well as operates vacation club. SkiStar AB (publ) was incorporated in 1964 and is based in Sälen, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK162.60 +1.60 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56.8K
Beta
0.77
Float Shares
17.47M
Free Float %
23.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.10% +5.89% +3.26% -0.75% -5.61% -3.12% +1.47% +42.10% +10.01% +158.45% +644.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
162.60
DCF (Unlevered) 93.63 -42.4%
DCF (Levered) 35.82 -78.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.61
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    -1.3% Q2'26: +2.5% (vs Q2'25)
  • EPS growth Travel Services: +10.2%
    +16.7% Q2'26: -10.2% (vs Q2'25)
  • FCF margin FCF growth · Travel Services: +12.2%
    +12.6% Q2'26: -30.9% (vs Q2'25)
  • EBIT margin Travel Services: +13.1%
    +16.9% Q2'26: +23.5% (vs Q2'25)
  • ROIC Travel Services: +10.4%
    +8.3% Q2'26: +14.0% (vs Q2'25)
  • Share dilution Travel Services: +0.3%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    2.78× Q2'26: 1.58× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 77% × Ke + 23% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 93.63 Current price: 162.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
3 Rev. Ana.
3 EPS Ana.
Aug 2027
3 Rev. Ana.
3 EPS Ana.
Aug 2028
3 Rev. Ana.
3 EPS Ana.
Aug 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.90B
est: 1.91B (-0.7%)
1.99B
est: 1.97B (+1.2%)
2.31B
est: 2.32B (-0.8%)
2.54B
est: 2.44B (+3.8%)
2.68B
est: 2.70B (-1.0%)
2.36B
est: 2.32B (+1.7%)
2.75B
est: 2.71B (+1.4%)
4.09B
est: 4.19B (-2.3%)
4.28B
est: 4.20B (+1.9%)
4.69B
est: 4.55B (+3.2%)
4.63B
est: 4.67B (-0.7%)
4.95B
4.91B – 5.00B
+6.0% YoY
5.23B
5.20B – 5.29B
+5.8% YoY
5.42B
5.40B – 5.44B
+3.6% YoY
5.79B
5.75B – 5.84B
+6.7% YoY
EBITDA
581.70M
est: 539.70M (+7.8%)
647.40M
est: 555.37M (+16.6%)
724.46M
est: 656.00M (+10.4%)
869.46M
est: 689.32M (+26.1%)
895.25M
est: 763.00M (+17.3%)
775.14M
est: 655.71M (+18.2%)
832.24M
est: 765.94M (+8.7%)
1.23B
est: 1.18B (+4.2%)
1.08B
est: 1.19B (-9.2%)
1.25B
est: 1.28B (-2.8%)
1.34B
est: 1.32B (+2.1%)
1.40B
1.39B – 1.41B
+6.0% YoY
1.48B
1.47B – 1.49B
+5.8% YoY
1.53B
1.53B – 1.54B
+3.6% YoY
1.63B
1.62B – 1.65B
+6.7% YoY
EBIT
371.65M
est: 293.41M (+26.7%)
434.13M
est: 301.93M (+43.8%)
488.64M
est: 356.64M (+37.0%)
623.95M
est: 374.75M (+66.5%)
621.87M
est: 414.81M (+49.9%)
401.88M
est: 356.48M (+12.7%)
296.17M
est: 416.41M (-28.9%)
803.10M
est: 642.74M (+24.9%)
601.49M
est: 644.75M (-6.7%)
720.27M
est: 939.85M (-23.4%)
784.65M
est: 963.72M (-18.6%)
1.02B
1.02B – 1.03B
+6.0% YoY
1.08B
1.07B – 1.09B
+5.8% YoY
1.12B
1.12B – 1.12B
+3.6% YoY
1.20B
1.19B – 1.21B
+6.7% YoY
Net Income
248.59M
est: 249.63M (-0.4%)
310.29M
est: 292.15M (+6.2%)
390.16M
est: 395.80M (-1.4%)
489.55M
est: 458.32M (+6.8%)
466.30M
est: 520.26M (-10.4%)
291.01M
est: 215.88M (+34.8%)
238.12M
est: 71.17M (+234.6%)
666.53M
est: 680.19M (-2.0%)
402.37M
est: 408.69M (-1.5%)
473.25M
est: 525.57M (-10.0%)
552.61M
est: 534.77M (+3.3%)
596.85M
585.29M – 612.57M
+11.6% YoY
726.94M
722.70M – 731.19M
+21.8% YoY
747.75M
724.88M – 778.46M
+2.9% YoY
830.79M
824.34M – 841.65M
+11.1% YoY
SGA
615.61M
est: 548.13M (+12.3%)
606.66M
est: 564.04M (+7.6%)
666.45M
est: 666.24M (+0.0%)
722.47M
est: 700.08M (+3.2%)
766.90M
est: 774.91M (-1.0%)
663.22M
est: 665.94M (-0.4%)
667.94M
est: 777.90M (-14.1%)
1.03B
est: 1.20B (-14.2%)
2.05B
est: 1.20B (+70.4%)
2.16B
est: 1.73B (+24.3%)
2.19B
est: 1.78B (+23.2%)
1.89B
1.87B – 1.91B
+6.0% YoY
2.00B
1.98B – 2.02B
+5.8% YoY
2.07B
2.06B – 2.08B
+3.6% YoY
2.21B
2.19B – 2.23B
+6.7% YoY
EPS
3.17
est: 3.19 (-0.5%)
3.96
est: 3.73 (+6.2%)
4.98
est: 5.05 (-1.4%)
6.25
est: 5.85 (+6.9%)
5.95
est: 6.64 (-10.4%)
3.71
est: 2.75 (+34.7%)
3.04
est: 0.91 (+234.8%)
8.50
est: 8.68 (-2.1%)
5.13
est: 5.20 (-1.4%)
6.04
est: 6.69 (-9.7%)
7.05
est: 6.81 (+3.6%)
7.65
7.47 – 7.82
+12.4% YoY
9.28
9.22 – 9.33
+21.3% YoY
9.65
9.25 – 9.93
+4.0% YoY
10.60
10.52 – 10.74
+9.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-18 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-17 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-16 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-15 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-12 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-11 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-10 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-09 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-08 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-05 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-04 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-03 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-02 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-06-01 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-29 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-28 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-27 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-26 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-25 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-21 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-12 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-06 B+ 3/5 2/5 4/5 5/5 2/5 3/5 2/5
2026-05-05 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-05-04 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-29 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 2/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
551.73M
OE per share TTM
7.04
Owner's Yield
4.45%
Maintenance CapEx ratio
24.60%
Maint CapEx / Avg PPE
156.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 51 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Stoxx Global Select Dividend 100 Swap UCITS ETF 1D XGDD.L 0.23% 2.47M 0.50%
2 Avantis International Small Cap Value ETF AVDV 0.11% 21.65M 0.36%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.05% 165.6K 0.23%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.05% 165.6K 0.23%
5 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.35M 0.30%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 63.5K 0.41%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 347.3K 0.39%
8 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 197.8K 0.24%
9 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.03% 132.7K 0.10%
10 Avantis International Small Cap Equity ETF AVDS 0.03% 87.3K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
403.4K
Shares Outstanding
74.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stefan Sjostrand Chief Executive Officer 14M male
Camilla Sundqvist Human Resources Director female
Henrik Lundmark Director of Property Development male
Anders Aspgard Head of SkiStarshop - E-commerce, Retail & Rental/GM EQPE
Sara Jinnerot Uggelberg Chief Financial Officer female
Sofie Arnell General Counsel female
Niclas Sjogren Berg Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits