Subscribe

Sansiri Public Company Limited (SIRI.BK)

THB1.47 +0.01 (+0.68%)
TH SET Real Estate Real Estate - Development
Address Siri Campus Building 10110
Bangkok, TH
CEO Wanchak Buranasiri
IPO 2000-01-04
ISIN TH0577C10Z04

Explore sections of this company profile

Description

Sansiri Public Company Limited (SIRI.BK), founded in 1984 and headquartered in Bangkok, Thailand, operates as a diversified property and services group. The company's core business involves property development, including the creation of land and housing projects, residential condominiums, and the leasing of serviced apartments and office buildings. Beyond development, Sansiri also provides a suite of related services such as building administration, project supervision, and real estate brokerage. The firm further diversifies its portfolio through hotel management and ventures into the education sector. Additionally, Sansiri offers events management, restaurant club management, administrative support, and engages in the distribution of branded consumer products, e-commerce, and retail activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.47 +0.01 (+0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.66
Float Shares
15.46B
Free Float %
88.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.41% -1.41% -0.71% -7.89% +5.26% +4.48% +5.26% -20.00% +2.94% -11.95% -83.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.47
DCF (Unlevered) 2.91 +97.7%
DCF (Levered) 19.03 +1,194.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 91% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.42
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -11.8% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -7.1% Q1'26: +8.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -21.0% Q1'26: -81.1% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +17.6% Q1'26: +17.0% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +3.7% Q1'26: +2.8% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.9% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    13.19× Q1'26: 16.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 22% × Ke + 78% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.88 Current price: 1.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
9 EPS Ana.
Dec 2027
8 Rev. Ana.
9 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
37.40B
est: 35.16B (+6.4%)
34.14B
est: 33.83B (+0.9%)
31.29B
est: 32.24B (-2.9%)
26.67B
est: 27.68B (-3.6%)
24.93B
est: 26.16B (-4.7%)
34.60B
est: 33.35B (+3.8%)
29.56B
est: 29.10B (+1.6%)
34.23B
est: 33.22B (+3.0%)
37.55B
est: 39.77B (-5.6%)
38.54B
est: 37.65B (+2.4%)
33.97B
est: 33.15B (+2.5%)
34.26B
32.56B – 36.66B
+3.4% YoY
36.40B
33.42B – 38.94B
+6.2% YoY
36.61B
36.02B – 37.20B
+0.6% YoY
EBITDA
4.87B
est: 6.01B (-18.9%)
5.09B
est: 5.78B (-12.1%)
3.97B
est: 5.51B (-27.9%)
2.75B
est: 4.73B (-41.8%)
3.78B
est: 4.47B (-15.4%)
4.02B
est: 5.70B (-29.4%)
4.66B
est: 4.97B (-6.4%)
6.78B
est: 5.68B (+19.4%)
6.96B
est: 9.47B (-26.5%)
7.61B
est: 8.96B (-15.1%)
6.76B
est: 7.89B (-14.4%)
8.16B
7.75B – 8.73B
+3.4% YoY
8.67B
7.96B – 9.27B
+6.2% YoY
8.72B
8.58B – 8.86B
+0.6% YoY
EBIT
5.48B
est: -13.15B (+141.6%)
4.94B
est: -12.66B (+139.0%)
4.01B
est: -12.06B (+133.3%)
3.15B
est: -10.35B (+130.4%)
3.83B
est: -9.78B (+139.2%)
3.20B
est: -12.47B (+125.6%)
3.84B
est: -10.88B (+135.3%)
5.93B
est: -12.43B (+147.7%)
6.05B
est: -7.00B (+186.5%)
6.80B
est: -6.62B (+202.6%)
5.96B
est: -5.83B (+202.2%)
-6.03B
-6.45B – -5.73B
-3.4% YoY
-6.40B
-6.85B – -5.88B
-6.2% YoY
-6.44B
-6.55B – -6.34B
-0.6% YoY
Net Income
3.51B
est: 3.68B (-4.8%)
3.38B
est: 3.76B (-10.1%)
2.82B
est: 3.65B (-22.5%)
2.05B
est: 2.65B (-22.8%)
2.39B
est: 2.38B (+0.6%)
1.67B
est: 1.81B (-7.4%)
2.02B
est: 2.50B (-19.4%)
4.28B
est: 4.32B (-0.8%)
6.06B
est: 5.23B (+15.8%)
5.25B
est: 5.18B (+1.4%)
4.51B
est: 4.17B (+8.2%)
4.50B
3.59B – 5.20B
+7.8% YoY
4.60B
3.69B – 5.10B
+2.3% YoY
4.61B
4.37B – 4.71B
+0.3% YoY
SGA
6.46B
est: 6.98B (-7.5%)
5.83B
est: 6.72B (-13.2%)
6.10B
est: 6.40B (-4.7%)
5.55B
est: 5.50B (+1.1%)
4.64B
est: 5.19B (-10.6%)
6.46B
est: 6.62B (-2.4%)
6.38B
est: 5.78B (+10.3%)
7.16B
est: 6.60B (+8.6%)
6.69B
est: 7.93B (-15.6%)
7.81B
est: 7.50B (+4.1%)
6.48B
est: 6.61B (-2.0%)
6.83B
6.49B – 7.31B
+3.4% YoY
7.26B
6.66B – 7.76B
+6.2% YoY
7.30B
7.18B – 7.42B
+0.6% YoY
EPS
0.25
est: 0.21 (+17.4%)
0.24
est: 0.22 (+10.4%)
0.20
est: 0.21 (-5.1%)
0.14
est: 0.15 (-8.7%)
0.17
est: 0.14 (+23.7%)
0.11
est: 0.10 (+5.3%)
0.11
est: 0.14 (-24.0%)
0.27
est: 0.24 (+10.8%)
0.36
est: 0.31 (+15.1%)
0.29
est: 0.30 (-2.0%)
0.26
est: 0.24 (+8.2%)
0.25
0.21 – 0.30
+4.7% YoY
0.26
0.21 – 0.29
+2.0% YoY
0.26
0.25 – 0.27
+1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.39B
OE per share TTM
0.14
Owner's Yield
9.80%
Maintenance CapEx ratio
0.16%
Maint CapEx / Avg PPE
24.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.03% 1.05M 0.12%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 2.13M 0.06%
3 Dimensional - Emerging Markets Value ETF DFEV 0.01% 244.7K 0.46%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 7.96M 0.06%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 217.1K 0.28%
6 Vanguard ESG International Stock ETF VSGX 0.00% 102.2K 0.10%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 138.0K 0.39%
8 Vanguard Total International Stock ETF VXUS 0.00% 8.57M 0.05%
9 Vanguard Total World Stock ETF VT 0.00% 396.0K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.88M
Shares Outstanding
17.51B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Uthai Uthaisangsuk COO, President & Director 280.0K male
Wanchak Buranasiri Executive Director 240.0K male
Poomipak Julmanichoti Chief Strategy Officer & Executive Director 240.0K male
Thalin Aeimtitiwat Senior Executive VP of Internal Audit Department & Head of Internal Audit 115.0K male
Nopporn Boonthanom Senior General Counsel of Legal Office & Government Affairs and Company Secretary 115.0K male
Arunporn Limskul Executive Vice President - Corporate Marketing Department female
Wichan Wiriyaphusit Head of Investor Relations & CFO male
Prasert Trakranvachirahut Executive Vice President of Project Procurement Department male
Sriamphai Rattanamayoon Chief Marketing Officer female
Supanan Rueangjirapa Head of Internal Audit female
Warradage Timcharttong Executive Vice President of Accounting Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits