Subscribe

Shoprite Holdings Ltd (SHP.JO)

ZAc28,280.00 -20.00 (-0.07%)
ZA JNB Consumer Defensive Grocery Stores
Address Cnr William Dabbs St & Old Paarl Rd 7560
Brackenfell, WC, ZA
CEO Pieter Engelbrecht
Website shopriteholdings.co.za
IPO 2000-01-04
ISIN ZAE000012084

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · SHP.JO (ZAc) Other OTC · SRGHY (USD) Other OTC · SRHGF (USD)
Description

Shoprite Holdings Ltd, an investment holding company, engages in the food retail and wholesale business in South Africa and internationally. It operates through four segments: Supermarkets RSA, Supermarkets Non-RSA, and Other Operating segments. The company also offers clothing, general merchandise, cosmetics, and liquor products. In addition, it distributes various pharmaceutical products and surgical equipment to pharmacies, hospitals, clinics, dispensing doctors, and veterinary surgeons. In addition, it operates furniture stores retailing products, such as furniture, household appliances, and home entertainment systems. The company operates stores under the Shoprite, Checkers, Checkers Hyper, Usave, Checkers Foods, OK Furniture, House & Home, Shoprite LiquorShop, OK Franchise, Checkers LiquorShop, MediRite, UNIQ, Petshop Science, Checkers Outdoor, Transpharm, Checkers Little Me, Freshmark, Red Star Wholesale, Rainmaker, K'nect, Shoprite Send, Shoprite Cash & Carry, Computicket, Pingo, Shoprite Sixty60 and Checkers Sixty60 brands. The company also operates franchise stores. Further, it provides ticketing, and car rental and accommodation services; stadium management, capacity management, travel management, and access control solutions; and credit financing, financial, and treasury management services. Additionally, it invests in properties; and sells products to franchisees under drop-shipment arrangements. Shoprite Holdings Ltd was incorporated in 1936 and is based in Brackenfell, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc28,280.00 -20.00 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.31
Float Shares
404.44M
Free Float %
74.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.90% -3.35% +1.64% +7.88% +3.93% +5.60% -1.65% +46.20% +84.57% +73.04% -67.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28,280.00
DCF (Unlevered) 75,911.17 +168.4%
DCF (Levered) 18,576.08 -34.3%
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.75
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Department Stores: +2.9%
    +5.0% ★ Q4'25: +13.0% (vs Q4'23)
  • ✓
    EPS growth Department Stores: +16.5%
    +22.0% ★ Q4'25: +9.6% (vs Q4'23)
  • ✓
    FCF margin Department Stores: +4.9%
    +2.6% Q4'25: +8.9% (vs Q4'23)
  • ✗
    EBIT margin Department Stores: +7.4%
    +6.1% Q4'25: +5.5% (vs Q4'23)
  • ✗
    ROIC Department Stores: +4.6%
    +9.0% ★ Q4'25: +30.1% (vs Q4'23)
  • ✓
    Share dilution Department Stores: +0.0%
    -0.5% ★ Q4'25: -0.8% (vs Q4'23)
  • ✓
    Debt / EBITDA Department Stores: 1.44×
    2.27× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 74% × Ke + 26% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 75,911.17 Current price: 28,280.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
8 Rev. Ana.
6 EPS Ana. 		Jun 2027
8 Rev. Ana.
6 EPS Ana. 		Jun 2028
7 Rev. Ana.
4 EPS Ana. 		Jun 2029
3 Rev. Ana.
1 EPS Ana. 		Jun 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
113.69B
est: 114.45B (-0.7%)
130.03B
est: 127.81B (+1.7%)
141.00B
est: 142.74B (-1.2%)
145.31B
est: 148.63B (-2.2%)
150.40B
est: 149.80B (+0.4%)
156.86B
est: 158.17B (-0.8%)
168.03B
est: 167.06B (+0.6%)
184.08B
est: 182.45B (+0.9%)
214.96B
est: 214.30B (+0.3%)
240.72B
est: 241.72B (-0.4%)
252.70B
est: 256.95B (-1.7%)
272.27B
270.07B – 275.40B
+6.0% YoY
294.44B
288.06B – 302.43B
+8.1% YoY
318.33B
317.01B – 319.65B
+8.1% YoY
337.26B
332.14B – 343.87B
+5.9% YoY
363.00B
357.49B – 370.12B
+7.6% YoY
EBITDA
8.36B
est: 10.70B (-21.8%)
9.28B
est: 11.95B (-22.3%)
10.41B
est: 13.34B (-22.0%)
10.62B
est: 13.89B (-23.5%)
13.51B
est: 14.00B (-3.5%)
13.93B
est: 14.78B (-5.8%)
15.78B
est: 15.61B (+1.1%)
17.25B
est: 17.05B (+1.1%)
19.68B
est: 20.03B (-1.7%)
21.81B
est: 24.09B (-9.5%)
24.66B
est: 25.61B (-3.7%)
27.13B
26.91B – 27.44B
+6.0% YoY
29.34B
28.71B – 30.14B
+8.1% YoY
31.72B
31.59B – 31.85B
+8.1% YoY
33.61B
33.10B – 34.27B
+5.9% YoY
36.17B
35.62B – 36.88B
+7.6% YoY
EBIT
6.40B
est: 6.76B (-5.4%)
7.35B
est: 7.55B (-2.7%)
7.96B
est: 8.43B (-5.6%)
7.77B
est: 8.78B (-11.5%)
8.14B
est: 8.85B (-8.0%)
8.57B
est: 9.34B (-8.3%)
9.93B
est: 9.87B (+0.7%)
11.12B
est: 10.77B (+3.2%)
12.55B
est: 12.66B (-0.8%)
13.69B
est: 14.27B (-4.1%)
15.30B
est: 15.17B (+0.8%)
16.08B
15.95B – 16.26B
+6.0% YoY
17.39B
17.01B – 17.86B
+8.1% YoY
18.80B
18.72B – 18.88B
+8.1% YoY
19.92B
19.61B – 20.31B
+5.9% YoY
21.44B
21.11B – 21.86B
+7.6% YoY
Net Income
4.12B
est: 4.14B (-0.4%)
4.84B
est: 4.77B (+1.4%)
5.43B
est: 5.46B (-0.6%)
5.20B
est: 5.87B (-11.4%)
4.26B
est: 4.39B (-2.9%)
3.36B
est: 3.68B (-8.9%)
4.84B
est: 4.72B (+2.5%)
5.71B
est: 6.10B (-6.4%)
5.89B
est: 6.31B (-6.6%)
6.25B
est: 7.09B (-11.8%)
7.59B
est: 7.54B (+0.5%)
7.94B
7.84B – 8.34B
+5.3% YoY
8.68B
8.57B – 9.47B
+9.3% YoY
10.07B
9.64B – 10.49B
+16.0% YoY
10.34B
10.13B – 10.60B
+2.7% YoY
11.10B
10.88B – 11.38B
+7.4% YoY
SGA
11.79B
est: 3.81B (+209.2%)
23.79B
est: 4.26B (+459.1%)
26.14B
est: 4.75B (+449.9%)
2.91B
est: 4.95B (-41.3%)
3.13B
est: 4.99B (-37.2%)
3.05B
est: 5.27B (-42.2%)
3.53B
est: 5.56B (-36.5%)
4.03B
est: 6.08B (-33.7%)
4.55B
est: 7.14B (-36.3%)
24.66B
est: 8.05B (+206.4%)
—
est: 8.56B (-100.0%)
9.07B
8.99B – 9.17B
+6.0% YoY
9.80B
9.59B – 10.07B
+8.1% YoY
10.60B
10.56B – 10.64B
+8.1% YoY
11.23B
11.06B – 11.45B
+5.9% YoY
12.09B
11.90B – 12.33B
+7.6% YoY
EPS
7.71
est: 7.62 (+1.2%)
9.06
est: 8.79 (+3.1%)
10.00
est: 10.05 (-0.5%)
9.34
est: 10.80 (-13.6%)
7.68
est: 8.08 (-4.9%)
6.07
est: 6.78 (-10.4%)
8.78
est: 8.69 (+1.0%)
10.51
est: 11.23 (-6.4%)
10.84
est: 11.74 (-7.7%)
11.49
est: 13.01 (-11.7%)
14.01
est: 13.65 (+2.6%)
14.94
14.44 – 15.34
+9.4% YoY
16.63
15.78 – 17.42
+11.3% YoY
18.51
17.75 – 19.31
+11.3% YoY
19.02
18.64 – 19.51
+2.8% YoY
20.42
20.02 – 20.94
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-05-28 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-05-27 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-26 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-25 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-22 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-21 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-20 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-19 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-18 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-15 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-14 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B 3/5 3/5 5/5 4/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
39.50B
OE per share TTM
72.65
Owner's Yield
25.61%
Maintenance CapEx ratio
17.83%
Maint CapEx / Avg PPE
20.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
94.8K
Shares Outstanding
540.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pieter C. Engelbrecht Chief Executive Officer & Executive Director 39M male
Anton de Bruyn Chief Financial Officer & Executive Director 15M male
Chris Shortt Chief Technology Officer — male
Joseph Brönn BACC Deputy Chief Executive Officer — male
Pieter G. du Preez Chief Legal, Regulatory Officer & Group Company Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Grocery Stores