Subscribe

SEGRO Plc (SEGXF)

USD11.40 -0.18 (-1.55%)
GB OTC Real Estate REIT - Industrial
Address Cunard House SW1Y 4LR
London, GB
CEO David John Rivers Sleath
Website segro.com
IPO 2007-09-25
ISIN GB00B5ZN1N88

Explore sections of this company profile

Also trades on London Stock Exchange · SGRO.L (GBp) Other OTC · SEGXF (USD)
Description

Operating as a UK Real Estate Investment Trust (REIT), SEGRO is a prominent player in the ownership, management, and development of modern logistics and light industrial facilities. The company oversees an extensive portfolio of 8.1 million square meters (88 million square feet) of space, valued at £13.3 billion, catering to a diverse range of industry sectors. These strategically located assets are situated within and around major urban centers and critical transportation hubs, extending across the United Kingdom and into seven other European nations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD11.40 -0.18 (-1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
704
Beta
1.14
Float Shares
1.23B
Free Float %
91.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +6.49% +10.00% -10.06% +5.48% +6.26% +15.06% +2.14% -35.59% +58.89% -99.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (7 ratings, all time) Hold
Price Targets & DCF
Current price
11.40
DCF (Unlevered) 1.93 -83.1%
DCF (Levered) 1.69 -85.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
4 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +7.5% Q4'25: -7.9% (vs Q4'23)
  • EPS growth
    -8.9% Q4'25: +215.8% (vs Q4'23)
  • FCF margin
    Q4'25: +59.7% (vs Q4'23)
  • EBIT margin
    Q4'25: +91.7% (vs Q4'23)
  • ROIC
    Q4'25: +8.0% (vs Q4'23)
  • Share dilution
    +39.6% Q4'25: +10.2% (vs Q4'23)
  • Debt / EBITDA
    7.39× Q4'25: 3.50× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.93 Current price: 11.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
227.70M
est: 387.09M (-41.2%)
244.10M
est: 333.18M (-26.7%)
297.20M
est: 418.11M (-28.9%)
369.00M
est: 453.47M (-18.6%)
432.50M
est: 531.98M (-18.7%)
431.70M
est: 570.95M (-24.4%)
546.00M
est: 662.67M (-17.6%)
669.00M
est: 697.21M (-4.0%)
749.00M
est: 783.02M (-4.3%)
675.00M
est: 664.22M (+1.6%)
725.88M
est: 709.07M (+2.4%)
705.90M
682.98M – 728.19M
-0.4% YoY
748.63M
716.08M – 791.13M
+6.1% YoY
793.11M
762.85M – 828.46M
+5.9% YoY
929.18M
893.73M – 970.60M
+17.2% YoY
1.01B
966.93M – 1.05B
+8.2% YoY
EBITDA
796.30M
est: 211.58M (+276.4%)
170.10M
est: 182.11M (-6.6%)
208.10M
est: 228.53M (-8.9%)
252.20M
est: 247.85M (+1.8%)
272.70M
est: 290.77M (-6.2%)
280.00M
est: 312.06M (-10.3%)
351.00M
est: 362.20M (-3.1%)
415.00M
est: 381.08M (+8.9%)
-134.00M
est: 427.98M (-131.3%)
763.00M
est: 399.48M (+91.0%)
669.89M
est: 426.45M (+57.1%)
424.55M
410.77M – 437.96M
-0.4% YoY
450.25M
430.67M – 475.81M
+6.1% YoY
477.00M
458.80M – 498.26M
+5.9% YoY
558.83M
537.52M – 583.75M
+17.2% YoY
604.60M
581.54M – 631.55M
+8.2% YoY
EBIT
156.20M
est: 209.07M (-25.3%)
166.80M
est: 179.95M (-7.3%)
205.60M
est: 225.82M (-9.0%)
1.17B
est: 244.91M (+378.6%)
968.60M
est: 287.32M (+237.1%)
276.00M
est: 308.36M (-10.5%)
346.00M
est: 357.91M (-3.3%)
411.00M
est: 376.56M (+9.1%)
-140.00M
est: 422.90M (-133.1%)
751.00M
est: 393.29M (+91.0%)
652.89M
est: 419.85M (+55.5%)
417.97M
404.41M – 431.17M
-0.4% YoY
443.28M
424.00M – 468.44M
+6.1% YoY
469.61M
451.70M – 490.55M
+5.9% YoY
550.18M
529.19M – 574.71M
+17.2% YoY
595.24M
572.53M – 621.77M
+8.2% YoY
Net Income
682.50M
est: 230.09M (+196.6%)
417.70M
est: 245.49M (+70.2%)
952.70M
est: 261.10M (+264.9%)
1.06B
est: 277.35M (+283.1%)
857.90M
est: 332.95M (+157.7%)
1.43B
est: 323.17M (+341.6%)
4.06B
est: 373.66M (+986.6%)
-1.93B
est: 410.40M (-569.5%)
-253.00M
est: 427.56M (-159.2%)
594.00M
est: 629.79M (-5.7%)
550.91M
est: 665.56M (-17.2%)
700.58M
665.84M – 741.19M
+5.3% YoY
731.28M
695.01M – 773.65M
+4.4% YoY
764.21M
726.31M – 808.51M
+4.5% YoY
813.95M
773.58M – 861.11M
+6.5% YoY
844.33M
802.47M – 893.27M
+3.7% YoY
SGA
28.70M
est: 36.57M (-21.5%)
30.50M
est: 31.48M (-3.1%)
38.40M
est: 39.50M (-2.8%)
43.20M
est: 42.84M (+0.8%)
51.50M
est: 50.26M (+2.5%)
52.00M
est: 53.94M (-3.6%)
59.00M
est: 62.60M (-5.8%)
59.00M
est: 65.87M (-10.4%)
50.00M
est: 73.97M (-32.4%)
60.00M
est: 56.45M (+6.3%)
53.00M
est: 60.26M (-12.0%)
59.99M
58.04M – 61.88M
-0.4% YoY
63.62M
60.85M – 67.23M
+6.1% YoY
67.40M
64.83M – 70.40M
+5.9% YoY
78.96M
75.95M – 82.48M
+17.2% YoY
85.43M
82.17M – 89.24M
+8.2% YoY
EPS
0.92
est: 0.18 (+423.0%)
0.54
est: 0.19 (+187.7%)
0.98
est: 0.20 (+390.9%)
1.05
est: 0.21 (+395.2%)
0.79
est: 0.25 (+210.4%)
1.24
est: 0.25 (+401.9%)
3.39
est: 0.29 (+1,086.7%)
-1.60
est: 0.31 (-609.9%)
-0.21
est: 0.33 (-164.2%)
0.45
est: 0.34 (+30.5%)
0.41
est: 0.36 (+12.5%)
0.38
0.36 – 0.41
+5.3% YoY
0.40
0.38 – 0.42
+4.4% YoY
0.42
0.40 – 0.44
+4.5% YoY
0.45
0.42 – 0.47
+6.5% YoY
0.46
0.44 – 0.49
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
672.15M
OE per share TTM
0.50
Owner's Yield
4.97%
Maintenance CapEx ratio
7.40%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.08% 395.7K 0.23%
2 TD International Equity Index ETF TPE.TO 0.06% 2.33M 0.19%
3 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.05% 3.54M 0.23%
4 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.05% 306.2K 0.22%
5 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.04% 241.0K 0.22%
6 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.04% 372.9K 0.22%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.01% 289.6K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.01% 901.6K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.01% 507.5K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.01% 205.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.40M
Shares Outstanding
1.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David John Rivers Sleath Chief Executive Officer & Executive Director 3M male
Susanne Dorothee Schroeter-Crossan Chief Financial Officer & Executive Director 244.9K female
Ellie Rush Associate Director of Group Investment female
Gary Gaskarth External Communications Manager
Claire Mogford Head of Investor Relations female
Margaret Murphy Group Human Resources Director
Paul Dunne Managing Director of Group Operations
Rich Corbridge Chief Information Officer male
H. E. Rogers Head of Construction male
Elizabeth Blease General Counsel female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits