Som Distilleries & Breweries Limited (SDBL.NS)
Bhopal, IN
Som Distilleries & Breweries Limited is a company that manufactures and distributes a variety of alcoholic beverages, encompassing both beer and Indian Made Foreign Liquor (IMFL), catering to markets within India and globally. Its extensive portfolio includes well-known beer labels such as Hunter, Black Fort, Power Cool, and Woodpecker. In the spirits category, it offers whisky brands like Pentagon, Milestone, and Legend; vodka under the White Fox name; rum as Black Fort; and brandy as Legend. For ready-to-drink choices, consumers can find Naughty Orange, Cosmo Cranberry, and Tangy Lemon. Furthermore, other IMFL products are available through brands including Genius, Sunny, Gypsy, and Blue Chip. The company was founded in 1993 and maintains its corporate headquarters in Bhopal, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.16% | -12.60% | -12.41% | -2.83% | -32.19% | -29.56% | -46.11% | -25.28% | +304.11% | +136.19% | +58.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Alcoholic: +1.2%-14.8% Q1'26: -46.7% (vs Q1'25)
-
EPS growth Beverages - Alcoholic: +10.7%-90.7% Q1'26: -253.6% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Alcoholic: -4.0%+13.5% Q1'26: +32.4% (vs Q1'25)
-
EBIT margin Beverages - Alcoholic: +13.7%+4.3% Q1'26: -29.0% (vs Q1'25)
-
ROIC Beverages - Alcoholic: +6.8%+3.1% Q1'26: -16.6% (vs Q1'25)
-
Share dilution Beverages - Alcoholic: +0.0%+21.1% Q1'26: +18.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×2.47× Q1'26: -1.20× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
|---|---|---|---|---|---|
| Revenue |
2.06B
est: 2.11B (-2.1%)
|
2.45B
est: 2.45B (-0.1%)
|
3.51B
est: 2.64B (+32.6%)
|
3.93B
est: 2.92B (+34.6%)
|
4.60B
est: 3.28B (+40.3%)
|
| EBITDA |
317.06M
est: 169.49M (+87.1%)
|
385.76M
est: 329.49M (+17.1%)
|
604.73M
est: 208.66M (+189.8%)
|
527.92M
est: 489.46M (+7.9%)
|
479.31M
est: 323.57M (+48.1%)
|
| EBIT |
277.99M
est: 106.97M (+159.9%)
|
350.03M
est: 121.93M (+187.1%)
|
562.16M
est: 131.69M (+326.9%)
|
440.32M
est: 609.10M (-27.7%)
|
362.57M
est: 167.27M (+116.8%)
|
| Net Income |
161.69M
est: 1.37B (-88.2%)
|
141.57M
est: 906.96M (-84.4%)
|
252.33M
|
197.42M
est: 282.96M (-30.2%)
|
150.21M
|
| SGA |
443.17M
est: 287.12M (+54.4%)
|
499.61M
est: 327.29M (+52.7%)
|
735.91M
est: 353.47M (+108.2%)
|
802.57M
est: 79.68M (+907.2%)
|
657.92M
est: 1.46B (-54.8%)
|
| EPS |
1.16
est: 7.83 (-85.2%)
|
1.01
est: 5.22 (-80.7%)
|
1.81
|
1.20
|
0.91
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-03 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-02 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jagdish Kumar Arora | Chairman & MD | 39M | male |
| Nakul Kam Sethi | Director of Finance & Strategy and Whole-Time Director | 8M | male |
| Rajesh Kumar Dubey | Whole-Time Director | 240.0K | male |
| Lily Bagga | Chief Marketing Officer | — | female |
| Nitin Malviya | Chief Financial Officer | — | male |
| Om Prakash | Company Secretary & Compliance Officer | — | male |
| Shirish K. Pilankar | Head of Sales-West | — | male |
| Abhay Banarjee | Head of Orrisa - State Sales | — | male |
| Varun Upadhyay | Chief Human Resources Officer | — | female |
| Diwakaran Suryanarayana | Chief Operating Officer | — | male |
| Govind Singh | State Head | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SDBL.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
