Subscribe

Siam City Cement Public Company Limited (SCCC-R.BK)

THB146.50 +1.00 (+0.69%)
TH SET Basic Materials Construction Materials
Address Column Tower 10110
Bangkok, TH
CEO Ranjan Sachdeva
IPO 2007-12-28
ISIN TH0021010R14

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · SCCC-R.BK (THB) Stock Exchange of Thailand · SCCC.BK (THB)
Description

Operating with its subsidiaries, Siam City Cement Public Company Limited is a leading enterprise in Thailand, engaged in the production, import, export, and sale of cement and various cement-based construction materials. The company's operations are divided into four principal segments: Cement, Concrete & Aggregate, Trading, and Light Building Materials. Under the INSEE Cement brand, it supplies a range of cement types, including portland, hydraulic, mixed, and masonry options. Its INSEE Concrete line features conventional, pumping, waterproofing, and specialty concretes such as small and large bored pile, topping, sulfate-resistant, and non-shrink varieties. The INSEE Mortar brand encompasses a comprehensive suite of mortars for applications like plastering, brick laying, floor leveling, tile adhesion, dry concrete, non-shrink grouting, flexible waterproofing, and tile grouting. Additionally, it produces blocks, lintels, and panels marketed under the INSEE SUPERBLOCK brand. Beyond these, its offerings extend to ready-mixed concrete, aggregates, diverse construction materials, and lightweight concrete products. The company also delivers services such as industrial waste management, alternative fuel solutions, raw material trading, and industrial cleaning. Furthermore, it generates electricity from waste heat and provides specialized technical and information technology management and development services. Established in 1969, Siam City Cement Public Company Limited maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB146.50 +1.00 (+0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
94.5K
Beta
0.28
Float Shares
60.56M
Free Float %
20.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.35% +1.80% +1.80% -3.74% -0.35% -3.41% -7.82% +5.99% -19.14% -52.85% -27.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
146.50
DCF (Unlevered) 1,058.53 +622.5%
DCF (Levered) 854.27 +483.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.97
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +23.8% Q1'26: -2.7% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -35.2% Q1'26: +34.3% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +9.3% Q1'26: +4.3% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +11.4% Q1'26: +14.4% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +8.1% Q1'26: +10.9% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    1.91× Q1'26: 1.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 66% × Ke + 34% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,058.53 Current price: 146.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Revenue
31.12B
est: 31.12B (+0.0%)
34.19B
est: 33.47B (+2.1%)
43.63B
est: 42.80B (+1.9%)
44.76B
est: 45.30B (-1.2%)
47.59B
est: 46.73B (+1.9%)
42.00B
est: 44.16B (-4.9%)
41.68B
est: 38.13B (+9.3%)
50.13B
est: 46.81B (+7.1%)
42.22B
est: 45.18B (-6.6%)
43.79B
est: 39.59B (+10.6%)
54.20B
est: 56.95B (-4.8%)
58.48B
57.55B – 59.40B
+2.7% YoY
60.00B
59.15B – 60.84B
+2.6% YoY
EBITDA
7.58B
est: 6.58B (+15.2%)
7.47B
est: 7.08B (+5.4%)
7.22B
est: 9.05B (-20.3%)
8.28B
est: 9.58B (-13.6%)
8.28B
est: 9.88B (-16.3%)
9.98B
est: 9.34B (+6.8%)
9.18B
est: 8.07B (+13.8%)
7.71B
est: 9.90B (-22.1%)
7.61B
est: 9.56B (-20.4%)
11.64B
est: 8.15B (+42.9%)
11.31B
est: 11.72B (-3.5%)
12.03B
11.84B – 12.22B
+2.7% YoY
12.35B
12.17B – 12.52B
+2.6% YoY
EBIT
6.13B
est: 3.92B (+56.7%)
5.50B
est: 4.21B (+30.6%)
4.25B
est: 5.39B (-21.0%)
5.01B
est: 5.70B (-12.1%)
4.95B
est: 5.88B (-15.8%)
6.04B
est: 5.56B (+8.7%)
5.28B
est: 4.80B (+10.1%)
3.98B
est: 5.89B (-32.4%)
4.20B
est: 5.68B (-26.1%)
7.86B
est: 4.74B (+65.7%)
6.16B
est: 6.82B (-9.7%)
7.00B
6.89B – 7.12B
+2.7% YoY
7.19B
7.08B – 7.29B
+2.6% YoY
Net Income
4.58B
est: 5.71B (-19.8%)
3.91B
est: 5.20B (-24.7%)
1.82B
est: 2.16B (-15.9%)
3.02B
est: 3.51B (-14.0%)
3.16B
est: 3.54B (-10.9%)
3.68B
est: 3.54B (+3.9%)
4.25B
est: 3.96B (+7.2%)
1.86B
est: 3.41B (-45.6%)
2.68B
est: 2.87B (-6.6%)
5.39B
est: 3.66B (+47.1%)
3.49B
est: 3.95B (-11.7%)
4.23B
4.14B – 4.31B
+6.9% YoY
4.43B
4.34B – 4.51B
+4.7% YoY
SGA
8.00B
est: 6.08B (+31.5%)
8.04B
est: 6.54B (+22.9%)
9.93B
est: 8.36B (+18.8%)
10.40B
est: 8.85B (+17.5%)
10.19B
est: 9.13B (+11.7%)
8.58B
est: 8.62B (-0.5%)
8.62B
est: 7.45B (+15.7%)
9.68B
est: 9.14B (+5.9%)
7.93B
est: 8.82B (-10.2%)
8.09B
est: 7.74B (+4.5%)
11.11B
est: 11.13B (-0.2%)
11.43B
11.25B – 11.61B
+2.7% YoY
11.73B
11.56B – 11.89B
+2.6% YoY
EPS
19.20
est: 19.15 (+0.2%)
16.33
est: 17.45 (-6.4%)
6.59
est: 7.26 (-9.2%)
10.14
est: 11.79 (-14.0%)
10.59
est: 11.89 (-10.9%)
12.35
est: 11.88 (+3.9%)
14.25
est: 13.29 (+7.2%)
6.23
est: 11.46 (-45.6%)
9.00
est: 9.64 (-6.6%)
18.08
est: 12.29 (+47.1%)
11.72
est: 13.27 (-11.7%)
14.18
13.90 – 14.46
+6.9% YoY
14.85
14.56 – 15.14
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-05 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.01B
OE per share TTM
40.30
Owner's Yield
28.38%
Maintenance CapEx ratio
238.67%
Maint CapEx / Avg PPE
66.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Thailand ETF THD 0.15% 544.8K 0.59%
2 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.03% 112.3K 0.58%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.02% 14.3K 0.74%
4 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 77.5K 0.55%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.01% 41.0K 0.74%
6 Invesco FTSE All-World UCITS ETF FWRA.SW 0.00% 110.1K 0.15%
7 Invesco FTSE All-World UCITS ETF FTWG.L 0.00% 109.8K 0.15%
8 iShares Core MSCI EM IMI UCITS ETF EIMU.L 0.00% 34.7K 0.18%
9 iShares Core MSCI EM IMI UCITS ETF EIMI.L 0.00% 845.8K 0.18%
10 iShares International Country Rotation Active ETF CORO 0.00% 142.9K 1.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.20M
Shares Outstanding
298.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anuttara Panpothong Group HR & Talents female
Benjamin William Pinney Chief Executive Officer of Strategy Transformation & Performance Group male
Hemant Mudgal Group Chief Performance & Sustainability Officer male
Komkrit Supagovit Head of Investor Relations male
Montri Nithikul Chief Executive Officer of Thailand Cement Business, Member of Group Executive Committee & Executive Director male
Nattaya Sweakkaew Head of Corporate Communications female
Nicha Wanchana Accounting & Group Consolidation Department Manager female
Phatchada Muenthong Company Secretary female
Philippe Bernard Richart Chief Executive Officer at Siam City Cement Vietnam Co Ltd male
Ranjan Sachdeva Group Chief Executive Officer, Group Chief Financial Officer & Executive Director male
Yong Hee Lee Acting Senior Vice President of Finance & Controlling male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits