Subscribe

PT Impack Pratama Industri Tbk (IMPC.JK)

IDR1,425.00 -5.00 (-0.35%)
ID JKT Basic Materials Construction Materials
Address Altira Office Tower 14350
Jakarta, ID
CEO Haryanto Tjiptodihardjo
IPO 2014-12-17
ISIN ID1000133002

Explore sections of this company profile

Description

PT Impack Pratama Industri Tbk, including its associated companies, is a manufacturer and distributor of building supplies and plastic products, operating both within Indonesia and globally. The firm offers a wide array of roofing solutions, such as polycarbonate, vinyl, uPVC, and fiber-reinforced polyester variants. Its product line also encompasses aluminum composite panels, sealants, adhesives, packaging materials, and pipes. Additionally, it produces polymer resins, including specialized rigid PVC compounds branded as POLYVIC and CRYSTAL, which are essential for blow molding, extrusion, and film and injection applications. Beyond manufacturing, the company is involved in real estate, developing and leasing a business park located in the Altira region. It also serves as a distributor for various plastic items and adhesive substances. Established in 1981, PT Impack Pratama Industri Tbk's corporate headquarters are situated in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,425.00 -5.00 (-0.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
0.28
Float Shares
5.86B
Free Float %
10.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.69% +0.00% -17.79% -15.12% -42.06% -53.56% +473.90% +450.00% +1,009.09% +2,018.64% +3,421.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,425.00
DCF (Unlevered) 311.06 -78.2%
DCF (Levered) 204.26 -85.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
32.45
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +10.2% Q1'26: +25.4% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    +14.6% Q1'26: +31.3% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +14.0% Q1'26: +8.3% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +19.5% Q1'26: +22.2% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +17.4% Q1'26: +22.5% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.3% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    1.03× Q1'26: 0.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 99% × Ke + 1% × Kd (9.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 311.06 Current price: 1,425.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.80T
est: 1.72T (+4.3%)
2.23T
est: 2.26T (-1.2%)
2.81T
est: 2.71T (+3.8%)
2.86T
est: 2.92T (-1.9%)
3.88T
est: 3.14T (+23.7%)
4.27T
est: 3.48T (+22.7%)
EBITDA
330.95B
est: 362.14B (-8.6%)
402.65B
est: 474.06B (-15.1%)
572.52B
est: 568.54B (+0.7%)
725.46B
est: 613.10B (+18.3%)
886.32B
est: 692.85B (+27.9%)
1.02T
est: 769.54B (+32.2%)
EBIT
244.50B
est: 296.53B (-17.5%)
307.22B
est: 388.17B (-20.9%)
463.70B
est: 465.53B (-0.4%)
610.71B
est: 502.01B (+21.7%)
806.40B
est: 576.57B (+39.9%)
833.34B
est: 640.39B (+30.1%)
Net Income
125.06B
est: 133.20B (-6.1%)
192.07B
est: 224.97B (-14.6%)
307.41B
est: 266.41B (+15.4%)
430.52B
est: 434.15B (-0.8%)
539.39B
est: 500.91B (+7.7%)
620.04B
est: 555.35B (+11.6%)
SGA
163.62B
est: 153.24B (+6.8%)
207.03B
est: 200.61B (+3.2%)
233.61B
est: 240.58B (-2.9%)
311.03B
est: 259.44B (+19.9%)
266.89B
est: 330.24B (-19.2%)
739.06B
est: 366.80B (+101.5%)
EPS
2.35
est: 2.45 (-4.3%)
3.61
est: 4.15 (-12.9%)
5.77
est: 4.91 (+17.5%)
7.93
est: 8.00 (-0.9%)
9.94
est: 9.20 (+8.0%)
11.39
est: 10.20 (+11.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-26 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-25 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-22 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-21 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-20 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-18 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-06 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-05 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-04 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-15 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
735.03B
OE per share TTM
13.44
Owner's Yield
0.73%
Maintenance CapEx ratio
17.74%
Maint CapEx / Avg PPE
46.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
299.44M
Shares Outstanding
54.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Antonius Slamet Mulyono Head of Internal Audit male
David Herman Liasdanu Director of Human Resources & General Affairs and Director male
Haryanto Tjiptodihardjo President Director male
Janto Salim Director of Marketing & Director male
Lenggana Linggawati Head of Legal & Company Secretary female
Lisan Director of Finance & Accounting and Director female
Phillip Tjipto Director of Strategic Business & Digital and Director male
Sugiarto Romeli Director of New Business Development & Sustainability and Director male
Wira Yuwana Director of Operations & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits