Subscribe

Grasim Industries Limited (GRASIM.NS)

INR3,113.30 -31.00 (-0.99%)
IN NSE Basic Materials Construction Materials
Address Aditya Birla Centre 400030
Mumbai, IN
CEO Himanshu Kapania
Website grasim.com
IPO 2002-07-01
ISIN INE047A01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRASIM.BO (INR) National Stock Exchange of India · GRASIM.NS (INR) Other OTC · GRSXY (USD)
Description

Grasim Industries Limited, established in 1947 and based in Mumbai, India, is a globally diversified conglomerate. Its expansive business activities cover fiber, yarn, pulp, chemicals, textiles, fertilizers, and insulators, structured into its Viscose, Chemicals, Cement, Financial Services, and Other operating divisions. The company produces biodegradable viscose staple fiber for use in clothing, home furnishings, and non-woven materials, alongside wood pulp and natural viscose filament yarn for fabric manufacturing, and textiles such as linen and wool. Its chemical offerings include chlor-alkali and epoxy resin products. Under the Birla Shaktiman brand, Grasim supplies fertilizers like neem-coated urea, tailored soil and crop nutrients, seeds, agrochemicals, and plant health solutions. It also manufactures electrical insulators for power transmission lines, substations, and railways. In the construction sector, the company provides grey cement, its branded Birla White cement, ready-mix concrete, and cement-based putty. Grasim extends its services to finance, offering non-banking financial products, life and health insurance, asset management, housing finance, equity brokerage, and wealth management. Moreover, the company participates in the design, engineering procurement, and commissioning of solar power initiatives.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR3,113.30 -31.00 (-0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
864.9K
Beta
0.33
Float Shares
361.17M
Free Float %
53.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.17% +7.34% +13.57% +11.36% +15.35% +11.51% +16.54% +84.31% +130.86% +359.59% +10,593.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,113.30
Ratings Trend (MoM) 85% Bullish
Rating 2026-05 Change
Strong Buy 3 +1
Buy 8 +1
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.75
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +18.2% Q1'26: +10.5% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    +31.8% Q1'26: +60.8% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    -18.8% Q1'26: -30.4% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +20.3% Q1'26: +11.7% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +6.9% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +1.7% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    5.26× Q1'26: 7.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 48% × Ke + 52% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3,113.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
5 EPS Ana.
Mar 2027
8 Rev. Ana.
5 EPS Ana.
Mar 2028
7 Rev. Ana.
5 EPS Ana.
Mar 2029
5 Rev. Ana.
1 EPS Ana.
Revenue
199.33B
est: 125.33B (+59.0%)
212.69B
est: 42.54B (+400.0%)
251.07B
est: 48.08B (+422.2%)
277.98B
est: 50.77B (+447.6%)
324.75B
est: 56.56B (+474.2%)
324.75B
est: 325.79B (-0.3%)
344.87B
est: 360.28B (-4.3%)
360.68B
est: 373.38B (-3.4%)
558.94B
est: 564.49B (-1.0%)
772.00B
est: 201.50B (+283.1%)
751.41B
est: 186.19B (+303.6%)
764.04B
est: 131.98B (+478.9%)
957.01B
est: 201.24B (+375.6%)
1.18T
est: 266.87B (+340.8%)
1.31T
est: 1.34T (-2.1%)
1.48T
est: 312.88B (+374.5%)
596.27B
161.45B – 747.84B
+90.6% YoY
681.71B
653.20B – 714.82B
+14.3% YoY
791.45B
760.29B – 848.33B
+16.1% YoY
513.79B
492.97B – 545.05B
-35.1% YoY
EBITDA
60.65B
est: 45.45B (+33.4%)
47.57B
est: 18.95B (+151.0%)
64.05B
est: 9.83B (+551.8%)
59.29B
est: 10.38B (+471.3%)
51.49B
est: 11.56B (+345.4%)
51.49B
est: 48.29B (+6.6%)
64.05B
est: 49.15B (+30.3%)
74.10B
est: 72.48B (+2.2%)
123.55B
est: 106.87B (+15.6%)
166.39B
est: 46.20B (+260.2%)
171.60B
est: 53.20B (+222.6%)
184.20B
est: 71.48B (+157.7%)
201.91B
est: 92.50B (+118.3%)
211.57B
est: 102.60B (+106.2%)
267.09B
est: 273.44B (-2.3%)
276.43B
est: 63.95B (+332.2%)
121.88B
33.00B – 152.86B
+90.6% YoY
139.34B
133.52B – 146.11B
+14.3% YoY
161.77B
155.40B – 173.40B
+16.1% YoY
105.02B
100.76B – 111.41B
-35.1% YoY
EBIT
50.70B
est: 40.76B (+24.4%)
36.19B
est: 16.28B (+122.3%)
51.47B
est: 40.06B (+28.5%)
46.88B
est: 46.72B (+0.3%)
36.23B
est: 54.10B (-33.0%)
36.23B
est: 39.06B (-7.2%)
46.32B
est: 43.69B (+6.0%)
56.43B
est: 59.38B (-5.0%)
96.73B
est: 87.63B (+10.4%)
131.07B
est: 116.99B (+12.0%)
134.25B
est: 96.59B (+39.0%)
146.76B
est: 95.70B (+53.4%)
164.37B
est: 123.84B (+32.7%)
170.60B
est: 137.36B (+24.2%)
222.02B
est: 220.84B (+0.5%)
218.32B
est: 51.65B (+322.7%)
98.44B
26.65B – 123.46B
+90.6% YoY
112.54B
107.83B – 118.01B
+14.3% YoY
130.66B
125.51B – 140.05B
+16.1% YoY
84.82B
81.38B – 89.98B
-35.1% YoY
Net Income
34.23B
est: 25.44B (+34.5%)
22.79B
est: 10.51B (+116.9%)
26.47B
est: 25.75B (+2.8%)
27.04B
est: 27.98B (-3.3%)
17.44B
est: 30.01B (-41.9%)
17.44B
est: 23.40B (-25.5%)
24.68B
est: 21.20B (+16.4%)
31.67B
est: 32.25B (-1.8%)
26.79B
est: 49.55B (-45.9%)
16.93B
est: 34.07B (-50.3%)
44.12B
est: 15.77B (+179.8%)
43.05B
est: 35.05B (+22.8%)
75.50B
est: 45.35B (+66.5%)
68.27B
est: 64.70B (+5.5%)
56.24B
est: 52.56B (+7.0%)
37.06B
est: 5.39B (+587.9%)
4.09B
4.09B – 4.81B
-24.0% YoY
23.61B
18.22B – 28.99B
+476.5% YoY
29.63B
23.47B – 35.79B
+25.5% YoY
18.79B
17.80B – 20.27B
-36.6% YoY
SGA
93.65B
est: 51.72B (+81.1%)
96.19B
est: 17.40B (+452.9%)
48.24B
est: 9.47B (+409.4%)
80.78B
est: 10.00B (+707.7%)
80.52B
est: 11.14B (+622.6%)
80.52B
est: 99.28B (-18.9%)
84.31B
est: 125.60B (-32.9%)
85.22B
est: 136.27B (-37.5%)
118.27B
est: 165.32B (-28.5%)
163.99B
est: 39.70B (+313.1%)
159.70B
est: 36.68B (+335.4%)
160.72B
est: 26.00B (+518.1%)
190.99B
est: 39.64B (+381.8%)
224.60B
est: 52.57B (+327.2%)
250.07B
est: 263.54B (-5.1%)
286.88B
est: 61.64B (+365.4%)
117.47B
31.81B – 147.33B
+90.6% YoY
134.30B
128.68B – 140.82B
+14.3% YoY
155.92B
149.78B – 167.12B
+16.1% YoY
101.22B
97.12B – 107.38B
-35.1% YoY
EPS
67.25
est: 50.84 (+32.3%)
49.51
est: 20.12 (+146.0%)
57.50
est: 27.83 (+106.6%)
58.95
est: 24.47 (+140.9%)
37.97
est: 22.28 (+70.4%)
37.97
est: 30.57 (+24.2%)
52.88
est: 35.08 (+50.7%)
67.85
est: 48.66 (+39.5%)
44.22
est: 45.30 (-2.4%)
25.76
est: 39.62 (-35.0%)
66.26
est: 19.55 (+239.0%)
61.95
est: 12.74 (+386.4%)
107.12
est: 38.07 (+181.4%)
103.98
est: 36.90 (+181.8%)
85.29
est: 79.54 (+7.2%)
55.57
est: 7.96 (+597.9%)
6.52
6.13 – 7.20
-18.1% YoY
33.39
27.28 – 43.42
+412.1% YoY
41.76
35.15 – 53.60
+25.1% YoY
28.14
26.66 – 30.36
-32.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B- 3/5 3/5 3/5 4/5 1/5 1/5 3/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
155.17B
OE per share TTM
230.10
Owner's Yield
7.25%
Maintenance CapEx ratio
326.64%
Maint CapEx / Avg PPE
74.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.71M
Shares Outstanding
678.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Krishna Kishore Maheshwari Business Head of Cement 43M male
Himanshu Kapania MD, Business Head of Decorative Paint Business & Executive Director 700.0K male
Hemant K. Kadel Chief Financial Officer male
Jayant Dua Business Head of Solar & Textiles male
Manmohan Singh Chief Marketing Officer of Cellulosic Fibre male
Neelabja Chakrabarty Company Secretary & Compliance Officer male
S. Vadiraj Kulkarni Business Head of Cellulosic Fibres male
Ankit Panchmatia Head of Investor Relations male
Saugata Chakravarty Chief Legal Officer male
Aspi Patel Chief Technology Officer of Fibre & Pulp Business
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits