Subscribe

Rawlplug S.A. (RWL.WA)

PLN13.80 -0.35 (-2.47%)
PL WSE Industrials Manufacturing - Tools & Accessories
Address ul. Kwidzynska 6 51-416
Wroclaw, PL
CEO Radoslaw Koelner
IPO 2004-11-30
ISIN PLKLNR000017

Explore sections of this company profile

Description

Rawlplug S.A., established in 1887 and headquartered in Wroclaw, Poland (formerly known as Koelner S.A. until its name change in 2013), is a global enterprise specializing in the production, installation, and distribution of a wide array of fastening solutions and tools. Their extensive product lineup encompasses various power tools, such as cordless options, batteries, chargers, and storage equipment, along with a comprehensive selection of power tool accessories including diverse drill bits, chisels, sockets, sawing blades, diamond tools, and grinding wheels. They also offer a range of hand tools. The company provides numerous anchoring systems, from chemical bonded anchors (like injection cartridge and capsule systems) to mechanical anchors (including heavy-duty expansion, screw, and through-bolt types), as well as lightweight fixings designed for frames, plasterboard, and other applications. Additional offerings include specialized fixings for façade and roofing insulation, passive fire protection systems, foams, sealants, protective and cleaning supplies, and both direct and manual fastening systems. Beyond products, Rawlplug S.A. delivers comprehensive support services, which feature a technical helpdesk, on-site technical assistance, equipment repair services, and the provision of spare parts.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN13.80 -0.35 (-2.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
0.29
Float Shares
10.42M
Free Float %
33.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.06% -7.62% -4.78% +7.31% +11.16% -19.36% -1.06% -7.00% +37.57% +22.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.80
DCF (Unlevered) 51.30 +271.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    -5.7% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    -63.2% Q1'26: +582.5% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +5.6% Q1'26: -11.1% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +6.3% Q1'26: +6.2% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +3.8% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    4.35× Q1'26: 4.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 44% × Ke + 56% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51.30 Current price: 13.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
672.72M
est: 671.68M (+0.2%)
674.93M
est: 722.32M (-6.6%)
708.56M
est: 733.92M (-3.5%)
775.50M
est: 747.00M (+3.8%)
813.73M
est: 818.00M (-0.5%)
787.63M
est: 850.00M (-7.3%)
1.01B
est: 867.00M (+16.7%)
1.22B
est: 1.24B (-2.0%)
1.17B
est: 1.31B (-10.9%)
1.13B
est: 1.35B (-15.9%)
1.07B
est: 1.39B (-23.0%)
EBITDA
63.45M
est: 105.90M (-40.1%)
75.00M
est: 113.88M (-34.1%)
77.16M
est: 115.71M (-33.3%)
88.29M
est: 117.77M (-25.0%)
91.28M
est: 128.96M (-29.2%)
112.69M
est: 134.01M (-15.9%)
195.74M
est: 136.69M (+43.2%)
217.99M
est: 196.08M (+11.2%)
141.24M
est: 206.29M (-31.5%)
171.98M
est: 205.36M (-16.3%)
124.69M
est: 211.52M (-41.1%)
EBIT
37.97M
est: 78.30M (-51.5%)
51.38M
est: 84.20M (-39.0%)
52.59M
est: 85.55M (-38.5%)
60.74M
est: 87.08M (-30.2%)
58.59M
est: 95.35M (-38.6%)
78.09M
est: 99.08M (-21.2%)
159.81M
est: 101.06M (+58.1%)
175.52M
est: 144.97M (+21.1%)
89.57M
est: 152.53M (-41.3%)
118.76M
est: 147.36M (-19.4%)
67.36M
est: 151.78M (-55.6%)
Net Income
20.87M
est: 20.18M (+3.4%)
32.05M
est: 33.38M (-4.0%)
28.82M
est: 39.18M (-26.5%)
34.40M
est: 31.06M (+10.8%)
30.51M
est: 31.06M (-1.8%)
50.06M
est: 31.06M (+61.2%)
112.19M
est: 31.06M (+261.2%)
108.84M
est: 123.44M (-11.8%)
32.61M
est: 96.22M (-66.1%)
53.01M
est: 116.78M (-54.6%)
19.46M
est: 119.45M (-83.7%)
SGA
168.92M
est: 173.78M (-2.8%)
170.83M
est: 186.88M (-8.6%)
181.97M
est: 189.88M (-4.2%)
199.49M
est: 193.26M (+3.2%)
216.00M
est: 211.63M (+2.1%)
205.89M
est: 219.91M (-6.4%)
244.03M
est: 224.31M (+8.8%)
286.23M
est: 321.77M (-11.0%)
315.24M
est: 338.53M (-6.9%)
323.86M
est: 365.52M (-11.4%)
346.20M
est: 376.49M (-8.0%)
EPS
0.64
est: 0.65 (-1.5%)
0.98
est: 1.07 (-8.8%)
0.89
est: 1.26 (-29.5%)
1.06
est: 1.00 (+6.0%)
0.94
est: 1.00 (-6.0%)
1.57
est: 1.00 (+57.0%)
3.61
est: 1.00 (+261.0%)
3.50
est: 3.97 (-11.9%)
1.05
est: 3.10 (-66.1%)
1.71
est: 3.76 (-54.5%)
0.63
est: 3.85 (-83.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-28 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-27 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-26 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-25 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-22 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-21 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-20 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-19 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-18 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-15 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-14 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-11 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-782.1K
OE per share TTM
-0.03
Owner's Yield
-0.18%
Maintenance CapEx ratio
153.13%
Maint CapEx / Avg PPE
38.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
33.8K
Shares Outstanding
31.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agnieszka Spisak-Tobiasz Director of Accounting & Financial Reporting
Marek Mokot Vice-President of the Management Board male
Piotr Kopydlowski Chief Financial Officer & Member of the Management Board male
Przemyslaw Tkaczyk Sales Director & Member of the Management Board male
Radoslaw Koelner President of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits