Subscribe

Rugvista Group AB (publ) (RUG.ST)

SEK58.70 -0.30 (-0.51%)
SE STO Consumer Cyclical Home Improvement
Address Ringugnsgatan 11 216 16
Limhamn, SE
CEO Ebba Ljungerud
IPO 2021-03-18
ISIN SE0015659834

Explore sections of this company profile

Description

Rugvista Group AB (publ) functions as an e-commerce entity, primarily facilitating direct online sales of carpets and rugs to consumers throughout Europe. Its business model is divided into three key areas: business-to-consumer (B2C), business-to-business (B2B), and a segment encompassing marketplaces and other operations. The company distributes its extensive collection of floor coverings under its proprietary brands, RugVista and CarpetVista. Furthermore, it offers essential rug accessories, including anti-slip materials and specialized stain removal products. Founded in 2005, the firm's main office is situated in Limhamn, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK58.70 -0.30 (-0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
85.8K
Beta
1.36
Float Shares
10.89M
Free Float %
52.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.55% +11.13% +2.43% -17.74% -9.38% -14.88% -0.17% +8.67% -65.56% -52.88% -52.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
58.70
DCF (Unlevered) 90.82 +54.7%
DCF (Levered) 117.30 +99.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.08
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Home Improvement: +3.5%
    +12.9% Q1'26: +7.6% (vs Q1'25)
  • EPS growth Home Improvement: +2.9%
    +20.9% Q1'26: -17.8% (vs Q1'25)
  • FCF margin FCF growth · Home Improvement: +33.5%
    +11.8% Q1'26: -0.1% (vs Q1'25)
  • EBIT margin Home Improvement: +5.8%
    +10.8% Q1'26: +12.3% (vs Q1'25)
  • ROIC Home Improvement: +4.8%
    +11.5% Q1'26: +16.8% (vs Q1'25)
  • Share dilution Home Improvement: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    2.18× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.35) × ERP
WACC = 83% × Ke + 17% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 90.82 Current price: 58.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
704.98M
est: 693.73M (+1.6%)
639.27M
est: 641.03M (-0.3%)
702.20M
est: 697.09M (+0.7%)
694.85M
est: 675.45M (+2.9%)
784.39M
est: 772.94M (+1.5%)
848.59M
839.09M – 858.10M
+9.8% YoY
919.75M
914.80M – 924.70M
+8.4% YoY
989.64M
984.07M – 995.21M
+7.6% YoY
EBITDA
136.02M
est: 109.27M (+24.5%)
86.43M
est: 100.97M (-14.4%)
101.69M
est: 102.60M (-0.9%)
83.12M
est: 99.41M (-16.4%)
112.42M
est: 113.76M (-1.2%)
124.90M
123.50M – 126.29M
+9.8% YoY
135.37M
134.64M – 136.10M
+8.4% YoY
145.66M
144.84M – 146.48M
+7.6% YoY
EBIT
127.66M
est: 97.53M (+30.9%)
75.44M
est: 90.12M (-16.3%)
89.55M
est: 87.78M (+2.0%)
66.17M
est: 85.05M (-22.2%)
84.52M
est: 97.33M (-13.2%)
106.85M
105.66M – 108.05M
+9.8% YoY
115.81M
115.19M – 116.44M
+8.4% YoY
124.61M
123.91M – 125.32M
+7.6% YoY
Net Income
99.85M
est: 107.53M (-7.1%)
58.87M
est: 51.74M (+13.8%)
69.96M
est: 59.22M (+18.1%)
51.77M
est: 52.85M (-2.0%)
62.50M
est: 67.55M (-7.5%)
79.05M
77.18M – 81.18M
+17.0% YoY
97.75M
95.51M – 101.46M
+23.7% YoY
111.50M
105.34M – 118.93M
+14.1% YoY
SGA
253.18M
est: 199.07M (+27.2%)
236.85M
est: 183.95M (+28.8%)
259.54M
est: 153.25M (+69.4%)
est: 148.49M (-100.0%)
est: 169.93M (-100.0%)
186.56M
184.47M – 188.65M
+9.8% YoY
202.20M
201.12M – 203.29M
+8.4% YoY
217.57M
216.34M – 218.79M
+7.6% YoY
EPS
4.80
est: 5.17 (-7.1%)
2.83
est: 2.49 (+13.8%)
3.37
est: 2.85 (+18.3%)
2.49
est: 2.54 (-2.1%)
3.01
est: 3.25 (-7.4%)
3.76
3.71 – 3.91
+15.7% YoY
4.74
4.60 – 4.88
+26.1% YoY
5.39
5.07 – 5.72
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
68.67M
OE per share TTM
3.32
Owner's Yield
5.70%
Maintenance CapEx ratio
5.35%
Maint CapEx / Avg PPE
8.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
836.8K
Shares Outstanding
20.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ebba Ljungerud Chief Executive Officer, Group CEO & Acting President 6M female
Joakim Tuvner Chief Financial Officer male
Anders Matthiesen Chief Operating Officer male
Patricia Rajkovic Widgren Chief Organization & Sustainability Officer female
Peter Rosenfors Chief Technology Officer male
Ulrika Klinkert Chief Marketing Officer female
Maria Tholin Head of Legal & Compliance female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits