Subscribe

Rolls-Royce Holdings plc (RRU.DE)

EUR16.41 -0.08 (-0.46%)
GB XETRA Industrials Aerospace & Defense
Address Kings Place, 90 York Way N1 9FX
London, GB
CEO Tufan Erginbilgic
IPO 2021-05-07
ISIN GB00B63H8491

Explore sections of this company profile

Also trades on Deutsche Börse · RRU.DE (EUR) London Stock Exchange · RR.L (GBp) Other OTC · RLLCF (USD) Other OTC · RYCEF (USD) Other OTC · RYCEY (USD)
Description

Rolls-Royce Holdings Plc specializes in the engineering, production, and ongoing support of comprehensive power systems used across aviation, land-based, and maritime applications. The company organizes its business operations into four main divisions: Civil Aerospace, Power Systems, Defense, and ITP Aero. Its Civil Aerospace segment is dedicated to commercial aircraft propulsion units and their associated post-sales support. The Power Systems division furnishes engines, integrated power solutions, and nuclear technologies primarily for civilian energy generation. Within the Defense segment, the company provides engines for military aircraft, naval vessels, submarines, and corresponding maintenance services. ITP Aero focuses on developing and supplying aeronautical engines and gas turbines. Established in March 1906, the firm maintains its corporate headquarters in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR16.41 -0.08 (-0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
232.2K
Beta
1.20
Float Shares
8.18B
Free Float %
97.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.98% +5.91% +11.14% -3.14% +25.03% +12.20% +44.92% +816.41% +1,105.04% +1,164.79% +1,164.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.41
DCF (Unlevered) 13.59 -17.2%
DCF (Levered) 16.98 +3.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.70
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +12.2% Q4'25: +164.6% (vs Q1'24)
  • EPS growth Aerospace & Defense: +32.2%
    +130.0% Q4'25: +149.6% (vs Q1'24)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +20.3% Q4'25: +17.5% (vs Q1'24)
  • EBIT margin Aerospace & Defense: +9.2%
    +24.7% Q4'25: +27.7% (vs Q1'24)
  • ROIC Aerospace & Defense: +6.2%
    +888.9% Q4'25: +1,784.1% (vs Q1'24)
  • Share dilution Aerospace & Defense: +0.0%
    +0.1% Q4'25: -0.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    0.69× Q4'25: 0.29× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.20) × ERP
WACC = 96% × Ke + 4% × Kd (10.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.59 Current price: 16.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
13.73B
est: 18.32B (-25.1%)
14.96B
est: 15.68B (-4.6%)
16.31B
est: 16.48B (-1.1%)
15.73B
est: 16.60B (-5.2%)
16.59B
est: 18.13B (-8.5%)
11.49B
est: 12.30B (-6.6%)
11.22B
est: 13.92B (-19.4%)
13.52B
est: 13.19B (+2.5%)
16.49B
est: 17.12B (-3.7%)
18.91B
est: 17.35B (+9.0%)
21.22B
est: 19.75B (+7.4%)
22.78B
22.78B – 22.78B
+15.3% YoY
25.16B
25.16B – 25.16B
+10.4% YoY
27.63B
27.63B – 27.63B
+9.8% YoY
30.37B
30.37B – 30.37B
+9.9% YoY
32.83B
32.83B – 32.83B
+8.1% YoY
EBITDA
2.35B
est: 2.12B (+10.7%)
918.00M
est: 1.81B (-49.4%)
2.40B
est: 1.91B (+25.8%)
32.00M
est: 1.92B (-98.3%)
606.00M
est: 2.10B (-71.1%)
-166.00M
est: 1.42B (-111.7%)
996.00M
est: 1.61B (-38.1%)
1.25B
est: 1.53B (-17.8%)
3.74B
est: 1.98B (+89.1%)
3.48B
est: 8.24B (-57.7%)
6.15B
est: 9.38B (-34.5%)
10.82B
10.82B – 10.82B
+15.3% YoY
11.95B
11.95B – 11.95B
+10.4% YoY
13.12B
13.12B – 13.12B
+9.8% YoY
14.42B
14.42B – 14.42B
+9.9% YoY
15.59B
15.59B – 15.59B
+8.1% YoY
EBIT
231.00M
est: 645.28M (-64.2%)
-4.56B
est: 552.17M (-925.7%)
3.97B
est: 580.51M (+583.0%)
-2.84B
est: 584.64M (-585.8%)
-709.00M
est: 638.50M (-211.0%)
-2.62B
est: 433.12M (-705.1%)
465.00M
est: 490.11M (-5.1%)
755.00M
est: 464.39M (+62.6%)
2.80B
est: 602.86M (+363.8%)
2.60B
est: 7.54B (-65.6%)
5.25B
est: 8.59B (-38.9%)
9.91B
9.91B – 9.91B
+15.3% YoY
10.94B
10.94B – 10.94B
+10.4% YoY
12.01B
12.01B – 12.01B
+9.8% YoY
13.20B
13.20B – 13.20B
+9.9% YoY
14.27B
14.27B – 14.27B
+8.1% YoY
Net Income
83.00M
est: 1.46B (-94.3%)
-4.03B
est: 781.74M (-615.8%)
4.21B
est: 966.94M (+335.1%)
-2.40B
est: 380.73M (-730.6%)
-1.31B
est: 428.35M (-406.1%)
-3.17B
est: -4.02B (+21.1%)
120.00M
est: 244.38M (-50.9%)
-1.27B
est: 20.76M (-6,212.9%)
2.41B
est: 816.42M (+195.4%)
2.52B
est: 1.51B (+66.5%)
5.84B
est: 2.48B (+135.4%)
3.18B
3.18B – 3.18B
+28.0% YoY
3.73B
3.73B – 3.73B
+17.4% YoY
4.41B
4.41B – 4.41B
+18.3% YoY
4.97B
4.97B – 4.97B
+12.5% YoY
6.05B
6.05B – 6.05B
+21.9% YoY
SGA
1.06B
est: 1.34B (-20.7%)
2.21B
est: 1.14B (+93.2%)
1.22B
est: 1.20B (+1.7%)
1.60B
est: 1.21B (+31.8%)
1.13B
est: 1.32B (-14.7%)
808.00M
est: 896.66M (-9.9%)
890.00M
est: 1.01B (-12.3%)
1.08B
est: 961.40M (+12.0%)
1.11B
est: 1.25B (-11.1%)
1.28B
est: 1.07B (+20.4%)
281.18M
est: 1.21B (-76.9%)
1.40B
1.40B – 1.40B
+15.3% YoY
1.55B
1.55B – 1.55B
+10.4% YoY
1.70B
1.70B – 1.70B
+9.8% YoY
1.87B
1.87B – 1.87B
+9.9% YoY
2.02B
2.02B – 2.02B
+8.1% YoY
EPS
0.05
est: 0.17 (-73.9%)
-2.20
est: 0.09 (-2,474.9%)
2.28
est: 0.11 (+1,889.9%)
-1.28
est: 0.05 (-2,937.2%)
-0.68
est: 0.05 (-1,439.7%)
-0.38
est: -0.48 (+20.2%)
0.01
est: 0.03 (-50.3%)
-0.15
est: 0.00 (-6,197.7%)
0.29
est: 0.10 (+199.8%)
0.30
est: 0.18 (+67.4%)
0.70
est: 0.29 (+138.2%)
0.38
0.38 – 0.38
+28.0% YoY
0.44
0.44 – 0.44
+17.4% YoY
0.52
0.52 – 0.52
+18.3% YoY
0.59
0.59 – 0.59
+12.5% YoY
0.72
0.72 – 0.72
+21.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.68B
OE per share TTM
1.74
Owner's Yield
11.42%
Maintenance CapEx ratio
142.34%
Maint CapEx / Avg PPE
33.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
125.5K
Shares Outstanding
8.37B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tufan Erginbilgic CEO & Executive Director 5M male
Helen McCabe CFO & Director 3M female
John Kelly President of Middle East, Türkiye & Africa male
Maria Rosaria Varsellona Chief Legal Officer female
Chris Cholerton Group President male
Richard Wray Director of External Communications & Brand male
Robert Watson President of Civil Aerospace
Sarah Anne Armstrong Chief People Officer female
Simon Burr Group Director of Engineering, Technology & Safety male
Mark Gregory Executive Officer male
Jeremy David Bragg Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits