Subscribe

Roularta Media Group N.V. (ROU.BR)

EUR13.00 +0.10 (+0.78%)
BE BRU Communication Services Publishing
Address Meiboomlaan 33 8800
Roeselare, BE
CEO Xavier Bouckaert
IPO 2000-01-04
ISIN BE0003741551

Explore sections of this company profile

Description

Roularta Media Group N.V. is a diverse media enterprise with operations spanning Belgium, the Netherlands, and Germany. Its business is structured around two core divisions: Media Brands and Printing Services. Under its Media Brands segment, the company publishes a wide array of content, including general news, business and sports weeklies, and various lifestyle, medical, and professional magazines. It also produces local and Sunday newspapers, provides internet marketing solutions, and runs a business television channel. Beyond traditional media, Roularta extends its offerings to include recruitment services, a brand studio, real estate and business information, comprehensive printing solutions, event management (encompassing fairs and networking opportunities), brand extensions and licensing, and advertising services. Revenue is generated through both subscription models and direct sales at newsstands. Established in 1954, Roularta Media Group N.V. maintains its headquarters in Roeselare, Belgium, and operates as a subsidiary of Koinon Comm.VA.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR13.00 +0.10 (+0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
292
Beta
0.41
Float Shares
2.27M
Free Float %
18.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.45% +7.97% +3.44% +1.12% +10.61% +8.84% -12.30% -20.53% -7.19% -44.33% -77.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.00
DCF (Unlevered) 29.54 +127.2%
DCF (Levered) 21.82 +67.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.28
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -5.9% Q4'25: -5.4% (vs Q4'23)
  • EPS growth Publishing: +9.6%
    -20.4% Q4'25: +107.4% (vs Q4'23)
  • FCF margin FCF growth · Publishing: +28.6%
    +7.0% Q4'25: +7.6% (vs Q4'23)
  • EBIT margin Publishing: +12.9%
    +0.7% Q4'25: +5.2% (vs Q4'23)
  • ROIC Publishing: +7.5%
    +1.5% Q4'25: +22.0% (vs Q4'23)
  • Share dilution Publishing: +0.0%
    -1.2% Q4'25: +4.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    0.57× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.54 Current price: 13.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
404.39M
est.
449.16M
est.
441.69M
est.
438.62M
est.
436.22M
est: 447.46M (-2.5%)
499.16M
est: 501.61M (-0.5%)
497.68M
est: 505.18M (-1.5%)
609.23M
est: 606.29M (+0.5%)
766.82M
est: 790.09M (-2.9%)
781.61M
est: 796.52M (-1.9%)
707.25M
est: 719.74M (-1.7%)
711.56M
est: 733.95M (-3.1%)
731.11M
est: 733.18M (-0.3%)
712.05M
est: 726.76M (-2.0%)
676.31M
est: 696.29M (-2.9%)
299.57M
est: 474.00M (-36.8%)
290.23M
est: 295.20M (-1.7%)
276.46M
est: 279.98M (-1.3%)
256.77M
est: 257.00M (-0.1%)
277.01M
est: 281.07M (-1.4%)
295.80M
est: 294.46M (+0.5%)
256.27M
est: 264.93M (-3.3%)
300.21M
est: 294.99M (+1.8%)
343.14M
est: 344.00M (-0.3%)
323.53M
est: 325.19M (-0.5%)
320.31M
est: 321.70M (-0.4%)
301.50M
est: 383.20M (-21.3%)
332.90M
332.90M – 332.90M
-13.1% YoY
335.00M
335.00M – 335.01M
+0.6% YoY
EBITDA
29.87M
est.
27.41M
est.
47.55M
est.
24.32M
est.
60.12M
est: 36.07M (+66.7%)
61.90M
est: 49.34M (+25.5%)
56.36M
est: 57.43M (-1.9%)
74.33M
est: 62.88M (+18.2%)
75.60M
est: 85.80M (-11.9%)
59.55M
est: 48.50M (+22.8%)
33.62M
est: 28.58M (+17.6%)
79.98M
est: 8.35M (+857.7%)
51.85M
est: 57.13M (-9.2%)
25.26M
est: 33.13M (-23.7%)
27.25M
est: 2.45M (+1,011.1%)
33.74M
est: 34.33M (-1.7%)
42.01M
est: 21.81M (+92.6%)
18.90M
est: 20.68M (-8.6%)
-248.0K
est: 18.98M (-101.3%)
-51.43M
est: 11.07M (-564.6%)
23.28M
est: 91.00M (-74.4%)
17.28M
est: 19.57M (-11.7%)
25.19M
est: 21.79M (+15.6%)
22.77M
est: 21.39M (+6.5%)
22.45M
est: 24.33M (-7.7%)
26.36M
est: 24.06M (+9.5%)
21.74M
est: 28.66M (-24.2%)
24.90M
24.90M – 24.90M
-13.1% YoY
25.06M
25.06M – 25.06M
+0.6% YoY
EBIT
6.88M
est.
30.31M
est.
30.39M
est.
13.31M
est.
45.55M
est: 23.51M (+93.7%)
47.80M
est: 47.31M (+1.0%)
39.63M
est: 46.63M (-15.0%)
56.94M
est: 46.33M (+22.9%)
51.79M
est: 66.59M (-22.2%)
40.20M
est: 50.00M (-19.6%)
14.60M
est: 29.54M (-50.6%)
62.29M
est: 10.40M (+498.9%)
36.43M
est: 56.94M (-36.0%)
10.10M
est: 34.20M (-70.5%)
16.54M
est: 4.50M (+267.3%)
23.04M
est: 7.91M (+191.3%)
32.67M
est: 5.02M (+550.3%)
8.83M
est: 4.76M (+85.2%)
-11.15M
est: 4.37M (-355.0%)
-65.28M
est: -13.17M (-395.7%)
10.12M
est: -67.74M (+114.9%)
4.43M
est: 4.51M (-1.8%)
10.17M
est: 5.02M (+102.6%)
3.18M
est: 9.08M (-65.0%)
-652.0K
est: 4.89M (-113.3%)
5.50M
est: 4.84M (+13.5%)
2.24M
est: 5.77M (-61.2%)
5.01M
5.01M – 5.01M
-13.1% YoY
5.04M
5.04M – 5.04M
+0.6% YoY
Net Income
32.43M
est.
13.26M
est.
10.62M
est.
-6.75M
est.
16.09M
est: 3.28M (+389.7%)
28.24M
est: 17.94M (+57.5%)
22.19M
est: 27.39M (-19.0%)
24.79M
est: 26.64M (-7.0%)
16.05M
est: 32.32M (-50.3%)
12.66M
est: 16.03M (-21.0%)
-4.66M
est: 12.47M (-137.4%)
31.88M
est: -4.28M (+844.3%)
14.91M
est: 30.97M (-51.9%)
-2.50M
est: 14.27M (-117.5%)
-57.91M
est: -2.40M (-2,317.7%)
-142.48M
est: 10.54M (-1,451.8%)
64.37M
est: -90.31M (+171.3%)
21.47M
est: 19.76M (+8.7%)
-10.93M
est: 4.10M (-366.5%)
79.94M
est: -11.96M (+768.4%)
10.85M
est: 82.61M (-86.9%)
5.98M
est: 3.69M (+62.4%)
16.59M
est: 11.33M (+46.4%)
7.62M
est: -899.0K (+947.6%)
2.35M
est: 5.66M (-58.5%)
6.07M
est: 4.29M (+41.7%)
4.86M
est: 12.64M (-61.5%)
4.82M
4.82M – 4.82M
-61.9% YoY
6.43M
6.43M – 6.43M
+33.3% YoY
SGA
58.74M
est.
206.04M
est.
207.59M
est.
224.43M
est.
est: 230.05M (-100.0%)
est: 281.15M (-100.0%)
est: 280.58M (-100.0%)
269.0K
est: 340.60M (-99.9%)
est: 465.12M (-100.0%)
est: 488.94M (-100.0%)
est: 474.77M (-100.0%)
est: 496.82M (-100.0%)
est: 469.21M (-100.0%)
89.66M
est: 482.53M (-81.4%)
83.77M
est: 476.26M (-82.4%)
24.15M
est: 67.50M (-64.2%)
23.38M
est: 127.13M (-81.6%)
23.16M
est: 40.67M (-43.1%)
22.59M
est: 37.33M (-39.5%)
24.70M
est: 216.87M (-88.6%)
32.13M
est: 217.33M (-85.2%)
31.52M
est: 38.48M (-18.1%)
35.92M
est: 42.85M (-16.2%)
65.98M
est: 197.13M (-66.5%)
58.73M
est: 39.88M (+47.3%)
35.18M
est: 39.45M (-10.8%)
2.96M
est: 46.99M (-93.7%)
40.82M
40.82M – 40.82M
-13.1% YoY
41.08M
41.08M – 41.08M
+0.6% YoY
EPS
2.59
est.
2.90
est.
0.11
est.
0.83
est.
2.70
est: 1.85 (+46.1%)
2.83
est: 3.44 (-17.7%)
229.00
est: 2.54 (+8,903.3%)
2.32
est: 2.55 (-8.9%)
1.49
est: 3.29 (-54.7%)
1.29
est: 1.39 (-7.4%)
-0.37
est: 0.57 (-164.6%)
2.45
est: 2.63 (-6.9%)
1.15
est: 1.88 (-38.7%)
-0.20
est: 1.25 (-116.0%)
-4.64
est: 1.18 (-492.7%)
-11.41
est: 0.84 (-1,461.1%)
5.16
est: 1.72 (+200.0%)
1.72
est: 1.58 (+8.9%)
-0.87
est: 0.33 (-365.4%)
6.37
est: -0.07 (+9,578.5%)
0.87
est: 0.74 (+17.4%)
0.48
est: 0.29 (+62.9%)
1.42
est: 0.91 (+56.7%)
0.65
est: 1.53 (-57.6%)
0.20
est: 0.46 (-56.3%)
0.49
est: 0.35 (+41.3%)
0.39
est: 1.02 (-61.9%)
0.39
0.39 – 0.39
-61.9% YoY
0.52
0.52 – 0.52
+33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 3/5 4/5 1/5 4/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 4/5 1/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 3/5 4/5 1/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 3/5 4/5 1/5 4/5
2026-05-25 B+ 3/5 4/5 3/5 3/5 4/5 1/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 3/5 4/5 1/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 3/5 1/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 3/5 3/5 1/5 4/5
2026-05-13 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-12 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-05 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-24 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-23 B 3/5 4/5 2/5 3/5 2/5 1/5 4/5
2026-04-22 B 3/5 4/5 2/5 3/5 2/5 1/5 4/5
2026-04-21 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-20 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-17 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-16 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.61M
OE per share TTM
2.30
Owner's Yield
17.09%
Maintenance CapEx ratio
80.87%
Maint CapEx / Avg PPE
22.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.9K
Shares Outstanding
12.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xavier Bouckaert Chief Executive Officer, MD & Executive Director 910.9K male
Rik de Nolf Executive Chairman of the Board 287.1K male
Hendrik de Nolf Executive Chairman of the Board 287.1K male
Jeroen Mouton Chief Operating Officer male
Katrien De Nolf Director of Human Resources female
Ben Herremans Editor -In-Chief of Custom Media male
Stefan Seghers Chief Data Officer male
Steven Vandenbogaerde Group Chief Financial Officer male
William Metsu Managing Director of Printing male
Nele Baeyens Chief Marketing Officer female
Eva Van Driessche Editor-In-Chief of Flair female
Jan Cattrysse Director of Administration male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits