Subscribe

Whitestone Group (ROCK.BR)

EUR17.80 +0.10 (+0.57%)
BE BRU Industrials Specialty Business Services
Address Route de Genval, 32 1380
Lasne, BE
CEO Frédéric Pouchain
IPO 2006-06-15
ISIN BE0974401334

Explore sections of this company profile

Description

Whitestone Group, established in 1999, specializes in private equity and asset management. The firm also allocates capital to small and medium-sized enterprises (SMEs). Previously known as EVADIX SA, the company rebranded itself as Whitestone Group in September 2021. Its headquarters are located in Lasne, Belgium.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR17.80 +0.10 (+0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
311
Beta
0.26
Float Shares
5.37M
Free Float %
78.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +3.53% +2.33% +4.76% +34.35% +5.39% +37.50% +54.39% +14,566.67% +13,438.46% +128.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.80
DCF (Unlevered) 810,711.45 +4,554,458.7%
DCF (Levered) 526,704.18 +2,958,912.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +1
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
181.96
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +6.8% Q2'24: +99.7% (vs Q2'22)
  • EPS growth Specialty Business Services: +24.4%
    -182.6% Q2'24: -12.1% (vs Q2'22)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +0.6% Q2'24: +0.0% (vs Q2'22)
  • EBIT margin Specialty Business Services: +9.0%
    -0.3% Q2'24: +7.5% (vs Q2'22)
  • ROIC Specialty Business Services: +7.8%
    -0.8% Q2'24: +0.1% (vs Q2'22)
  • Share dilution Specialty Business Services: +0.4%
    +0.0% Q2'24: -4.1% (vs Q2'22)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    10.92× Q2'24: 4.36× (vs Q2'22)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 2% × Ke + 98% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 810,711.45 Current price: 17.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
280.68M
est.
348.80M
348.80M – 348.80M
+24.3% YoY
EBITDA
57.14M
est.
71.00M
71.00M – 71.00M
+24.3% YoY
EBIT
56.15M
est.
69.77M
69.77M – 69.77M
+24.3% YoY
Net Income
9.1K
est.
9.1K
9.1K – 9.1K
+0.0% YoY
SGA
57.01M
est.
70.84M
70.84M – 70.84M
+24.3% YoY
EPS
0.42
est.
0.42
0.42 – 0.42
+0.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.45M
OE per share TTM
313.35
Owner's Yield
1,697.02%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-56.6K
Shares Outstanding
6.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Antoine Duchateau Member of the Executive Committee male
Frédéric Pouchain MD, Chief Executive Officer & President of the Executive Committee male
Isabelle Vandaele Head of Treasury female
Sabastien Baker Director of Communication & Marketing male
Sandro Ardizzone Member of the Executive Committee male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits