Subscribe

Pernod Ricard S.A. (RI.PA)

EUR63.18 -1.04 (-1.62%)
FR PAR Consumer Defensive Beverages - Wineries & Distilleries
Address 5, Cours Paul Ricard 75380
Paris, FR
CEO Alexandre Ricard
IPO 2000-01-03
ISIN FR0000120693

Explore sections of this company profile

Also trades on Deutsche Börse · PER.DE (EUR) Euronext Paris · RI.PA (EUR) Other OTC · PDRDF (USD) Other OTC · PDRDY (USD) Other OTC · PRNDY (USD) Swiss Exchange · RI.SW (EUR)
Description

Pernod Ricard S.A. operates internationally, specializing in the manufacturing and marketing of wines and spirits. The company's offerings are available through a portfolio of numerous distinct labels. Founded in 1805, its corporate base is situated in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR63.18 -1.04 (-1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
735.4K
Beta
0.46
Float Shares
192.97M
Free Float %
76.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.55% -2.58% +0.92% -18.96% -18.25% -13.24% -29.34% -68.62% -64.80% -35.23% +369.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
63.18
DCF (Unlevered) 277.47 +339.2%
DCF (Levered) 208.74 +230.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 42% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 10 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: -2.7%
    -5.5% Q4'25: -20.3% (vs Q4'23)
  • EPS growth Beverages - Wineries & Distilleries: -4.2%
    +10.6% Q4'25: -37.5% (vs Q4'23)
  • FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%
    +13.3% Q4'25: +9.1% (vs Q4'23)
  • EBIT margin Beverages - Wineries & Distilleries: +16.0%
    +26.9% Q4'25: +30.7% (vs Q4'23)
  • ROIC Beverages - Wineries & Distilleries: +6.4%
    +8.2% Q4'25: +17.0% (vs Q4'23)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    -0.5% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×
    3.84× Q4'25: 1.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 277.47 Current price: 63.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
18 Rev. Ana.
14 EPS Ana.
Jun 2027
19 Rev. Ana.
15 EPS Ana.
Jun 2028
17 Rev. Ana.
10 EPS Ana.
Jun 2029
8 Rev. Ana.
4 EPS Ana.
Jun 2030
12 Rev. Ana.
4 EPS Ana.
Revenue
6.07B
est: 6.17B (-1.7%)
6.44B
est: 6.51B (-1.1%)
6.59B
est: 6.69B (-1.6%)
7.20B
est: 7.27B (-0.9%)
7.08B
est: 7.15B (-0.9%)
7.64B
est: 7.64B (+0.0%)
8.22B
est: 8.22B (+0.0%)
8.58B
est: 8.77B (-2.2%)
7.95B
est: 8.21B (-3.2%)
8.56B
est: 8.58B (-0.2%)
8.68B
est: 8.76B (-0.9%)
9.01B
est: 9.00B (+0.1%)
8.72B
est: 9.00B (-3.1%)
9.18B
est: 9.17B (+0.2%)
8.45B
est: 8.51B (-0.7%)
8.82B
est: 8.79B (+0.4%)
10.70B
est: 10.55B (+1.4%)
12.14B
est: 12.13B (+0.1%)
11.60B
est: 11.62B (-0.2%)
10.96B
est: 10.95B (+0.1%)
9.45B
9.34B – 10.19B
-13.6% YoY
9.43B
8.64B – 10.60B
-0.2% YoY
9.72B
9.69B – 9.74B
+3.0% YoY
10.25B
9.76B – 11.29B
+5.5% YoY
10.74B
10.22B – 11.82B
+4.7% YoY
EBITDA
1.28B
est: 1.84B (-30.7%)
1.62B
est: 561.02M (+188.0%)
1.61B
est: 944.14M (+70.2%)
1.93B
est: 976.18M (+98.0%)
1.88B
est: 608.48M (+209.6%)
2.08B
est: 967.91M (+115.2%)
2.11B
est: 1.21B (+74.9%)
2.29B
est: 1.07B (+114.3%)
2.24B
est: 1.12B (+99.3%)
2.43B
est: 1.12B (+116.6%)
2.46B
est: 861.63M (+184.9%)
2.55B
est: 1.49B (+71.6%)
2.64B
est: 1.71B (+54.4%)
2.80B
est: 1.95B (+43.7%)
2.61B
est: 1.80B (+45.0%)
2.63B
est: 597.39M (+340.9%)
3.33B
est: 647.53M (+414.9%)
3.75B
est: 679.09M (+452.8%)
3.19B
est: 721.98M (+341.4%)
3.28B
est: 1.99B (+65.1%)
2.82B
2.79B – 3.04B
+42.2% YoY
2.82B
2.58B – 3.17B
-0.2% YoY
2.90B
2.90B – 2.91B
+3.0% YoY
3.06B
2.92B – 3.37B
+5.5% YoY
3.21B
3.05B – 3.53B
+4.7% YoY
EBIT
1.13B
est: 1.62B (-30.4%)
1.47B
est: 1.14B (+28.7%)
1.44B
est: 1.54B (-6.4%)
1.78B
est: 1.56B (+14.0%)
1.72B
est: 1.76B (-2.1%)
1.92B
est: 1.85B (+3.9%)
1.94B
est: 2.02B (-4.1%)
2.10B
est: 2.02B (+3.8%)
1.83B
est: 1.97B (-7.1%)
1.59B
est: 1.93B (-17.3%)
2.13B
est: 1.63B (+30.8%)
2.26B
est: 2.15B (+5.1%)
2.35B
est: 2.25B (+4.8%)
2.39B
est: 2.35B (+1.7%)
2.26B
est: 2.17B (+4.2%)
2.27B
est: 973.74M (+132.6%)
2.95B
est: 1.06B (+179.6%)
3.22B
est: 1.11B (+190.6%)
2.75B
est: 1.18B (+133.4%)
2.95B
est: 2.91B (+1.6%)
2.48B
2.45B – 2.68B
-14.5% YoY
2.48B
2.27B – 2.78B
-0.2% YoY
2.55B
2.55B – 2.56B
+3.0% YoY
2.69B
2.56B – 2.97B
+5.5% YoY
2.82B
2.69B – 3.11B
+4.7% YoY
Net Income
670.00M
est: 807.19M (-17.0%)
856.00M
est: 646.95M (+32.3%)
869.00M
est: 871.76M (-0.3%)
966.00M
est: 908.08M (+6.4%)
978.00M
est: 947.30M (+3.2%)
1.08B
est: 1.03B (+4.3%)
1.15B
est: 1.14B (+0.4%)
1.17B
est: 1.18B (-0.6%)
1.02B
est: 1.11B (-8.8%)
861.00M
est: 1.08B (-20.0%)
1.24B
est: 880.03M (+40.3%)
1.39B
est: 1.27B (+9.8%)
1.58B
est: 1.40B (+12.5%)
1.46B
est: 1.62B (-10.0%)
329.00M
est: 1.33B (-75.3%)
1.31B
est: 328.56M (+297.2%)
2.00B
est: 356.14M (+460.5%)
2.26B
est: 2.26B (+0.0%)
1.48B
est: 1.48B (+0.0%)
1.63B
est: 1.79B (-9.3%)
1.47B
1.41B – 1.53B
-18.1% YoY
1.45B
1.36B – 1.66B
-1.3% YoY
1.54B
1.37B – 1.83B
+6.4% YoY
1.66B
1.56B – 1.88B
+7.8% YoY
1.78B
1.67B – 2.01B
+7.2% YoY
SGA
1.08B
est: 2.01B (-46.5%)
1.04B
est: 2.35B (-55.8%)
2.24B
est: 2.50B (-10.1%)
2.36B
est: 2.43B (-2.6%)
1.26B
est: 2.37B (-46.7%)
1.44B
est: 2.63B (-45.1%)
1.57B
est: 2.95B (-46.7%)
1.64B
est: 3.02B (-45.5%)
2.95B
est: 2.92B (+0.9%)
3.08B
est: 3.11B (-1.0%)
3.11B
est: 3.13B (-0.5%)
3.22B
est: 3.18B (+1.4%)
2.95B
est: 3.23B (-8.8%)
3.07B
est: 3.00B (+2.3%)
2.83B
est: 2.80B (+0.8%)
2.87B
est: 2.81B (+2.0%)
3.45B
est: 3.05B (+13.1%)
3.90B
est: 3.20B (+21.9%)
3.86B
est: 3.40B (+13.5%)
3.57B
est: 3.57B (-0.2%)
3.08B
3.04B – 3.32B
-13.9% YoY
3.07B
2.81B – 3.45B
-0.2% YoY
3.16B
3.15B – 3.17B
+3.0% YoY
3.34B
3.18B – 3.67B
+5.5% YoY
3.49B
3.33B – 3.84B
+4.7% YoY
EPS
2.96
est: 3.20 (-7.6%)
3.71
est: 3.67 (+1.2%)
3.70
est: 3.92 (-5.7%)
3.94
est: 4.33 (-8.9%)
3.62
est: 3.99 (-9.2%)
3.98
4.36
4.45
est: 4.97 (-10.4%)
3.86
est: 4.72 (-18.3%)
3.26
est: 5.08 (-35.8%)
4.68
est: 5.17 (-9.4%)
5.27
est: 5.64 (-6.6%)
5.97
est: 5.70 (+4.8%)
5.51
est: 6.29 (-12.4%)
1.25
est: 5.21 (-76.0%)
5.00
est: 5.94 (-15.8%)
7.71
est: 7.92 (-2.7%)
8.83
est: 9.42 (-6.3%)
5.84
est: 7.99 (-26.9%)
6.46
est: 7.02 (-7.9%)
5.73
5.60 – 6.06
-18.3% YoY
5.85
5.39 – 6.57
+2.0% YoY
6.14
5.43 – 7.26
+5.0% YoY
6.60
6.18 – 7.46
+7.4% YoY
7.07
6.63 – 8.00
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.21B
OE per share TTM
4.79
Owner's Yield
7.57%
Maintenance CapEx ratio
71.47%
Maint CapEx / Avg PPE
35.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
150.9K
Shares Outstanding
251.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexandre Ricard Chief Executive Officer, MD & Chairman 3M male
Anne-Marie Poliquin Executive Vice President of Legal & Compliance female
Cédric Ramat Executive Vice President of Human Resources male
Eric Benoist Global Marketing male
Florence Tresarrieu Global Senior Vice President of Investors Relations & Treasury female
Gilles Bogaert Executive Vice President of Global Markets male
Helene de Tissot Executive Vice President of Finance & Tech female
Jean-Etienne Gourgues Executive Vice President of Global Brands male
Jérôme Cottin-Bizonne Managing Director of Pernod Ricard China male
Maria Pia De Caro Executive Vice President of Integrated Operations and S&R female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits