Subscribe

Retail Estates N.V. (RET.BR)

EUR68.50 +0.00 (+0.00%)
BE BRU Real Estate REIT - Retail
Address Industrielaan 6 1000
Brussels, BE
CEO Nicolas Beaussillon
IPO 2000-01-04
ISIN BE0003720340

Explore sections of this company profile

Description

Retail Estates N.V. is a Belgian publicly traded real estate investment trust (REIT) specializing in a specific market: offering retail properties located on the outskirts of urban areas. These commercial sites are typically found on the periphery of residential districts or strategically positioned along major routes leading into city centers, intended for use by various businesses. The company expands its portfolio by either purchasing existing properties from third parties or by developing, constructing, and commercializing new retail buildings independently. The usable floor space of these structures generally spans from 500m² to 3,000m², with the average size of a typical retail building being approximately 1,000m².

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR68.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.3K
Beta
0.58
Float Shares
11.34M
Free Float %
75.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.30% +5.11% +1.45% +2.34% +9.89% +9.72% +6.87% +7.03% +5.74% -10.76% +147.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
68.50
DCF (Unlevered) 205.41 +199.9%
DCF (Levered) 82.49 +20.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 -1
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +14.8% Q1'26: +15.2% (vs Q1'24)
  • EPS growth
    +12.8% Q1'26: +99.6% (vs Q1'24)
  • FCF margin
    Q1'26: +50.5% (vs Q1'24)
  • EBIT margin
    Q1'26: +110.0% (vs Q1'24)
  • ROIC
    Q1'26: +16.1% (vs Q1'24)
  • Share dilution
    +1.7% Q1'26: +4.4% (vs Q1'24)
  • Debt / EBITDA
    5.77× Q1'26: 2.41× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 55% × Ke + 45% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 205.41 Current price: 68.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
2 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
30.82M
est: 31.26M (-1.4%)
33.47M
est: 34.79M (-3.8%)
38.65M
est: 37.05M (+4.3%)
45.67M
est: 42.28M (+8.0%)
52.69M
est: 47.70M (+10.5%)
58.50M
est: 53.07M (+10.2%)
67.96M
est: 60.92M (+11.5%)
66.00M
est: 65.67M (+0.5%)
77.07M
est: 76.91M (+0.2%)
93.97M
est: 100.28M (-6.3%)
106.50M
est: 107.81M (-1.2%)
113.20M
est: 104.15M (+8.7%)
127.74M
est: 114.71M (+11.4%)
138.86M
est: 124.95M (+11.1%)
154.14M
est: 139.30M (+10.7%)
140.60M
est: 145.40M (-3.3%)
145.11M
145.01M – 145.32M
-0.2% YoY
150.87M
150.57M – 151.17M
+4.0% YoY
157.69M
154.65M – 160.43M
+4.5% YoY
163.27M
160.38M – 166.15M
+3.5% YoY
EBITDA
28.00M
est: 5.48M (+411.3%)
40.35M
est: 3.98M (+912.7%)
40.37M
est: 15.52M (+160.0%)
36.57M
est: 16.53M (+121.3%)
45.20M
est: 17.80M (+153.9%)
52.98M
est: 48.13M (+10.1%)
59.89M
est: 20.61M (+190.6%)
70.94M
est: 18.53M (+282.9%)
65.72M
est: 50.56M (+30.0%)
74.72M
est: 38.00M (+96.6%)
80.78M
est: 26.83M (+201.1%)
84.83M
est: 37.39M (+126.9%)
130.80M
est: 40.54M (+222.7%)
138.89M
est: 40.75M (+240.8%)
146.81M
est: 42.52M (+245.2%)
117.14M
est: 137.11M (-14.6%)
136.68M
136.58M – 136.88M
-0.3% YoY
142.10M
141.82M – 142.38M
+4.0% YoY
148.53M
145.66M – 151.11M
+4.5% YoY
153.78M
151.06M – 156.50M
+3.5% YoY
EBIT
27.76M
est: 28.32M (-2.0%)
40.05M
est: 30.72M (+30.4%)
40.19M
est: 33.41M (+20.3%)
44.99M
est: 38.13M (+18.0%)
41.59M
est: 43.02M (-3.3%)
52.84M
est: 50.52M (+4.6%)
54.63M
est: 58.66M (-6.9%)
56.57M
est: 56.39M (+0.3%)
65.04M
est: 69.36M (-6.2%)
74.42M
est: 79.42M (-6.3%)
80.42M
est: 96.54M (-16.7%)
84.43M
est: 89.99M (-6.2%)
130.09M
est: 97.55M (+33.4%)
138.10M
est: 98.08M (+40.8%)
145.56M
est: 102.34M (+42.2%)
115.90M
est: 105.11M (+10.3%)
136.03M
135.93M – 136.23M
+29.4% YoY
141.42M
141.14M – 141.71M
+4.0% YoY
147.82M
144.97M – 150.39M
+4.5% YoY
153.05M
150.35M – 155.75M
+3.5% YoY
Net Income
15.31M
est: 16.52M (-7.3%)
26.69M
est: 17.03M (+56.7%)
27.36M
est: 28.43M (-3.8%)
29.58M
est: 31.27M (-5.4%)
28.57M
est: 33.39M (-14.5%)
35.24M
est: 54.07M (-34.8%)
42.04M
est: 39.23M (+7.2%)
52.14M
est: 36.69M (+42.1%)
46.70M
est: 78.63M (-40.6%)
54.48M
est: 57.12M (-4.6%)
58.10M
est: 59.93M (-3.1%)
61.44M
est: 60.32M (+1.8%)
131.84M
est: 65.39M (+101.6%)
180.62M
est: 180.62M (+0.0%)
122.97M
est: 122.97M (+0.0%)
106.70M
est: 95.50M (+11.7%)
92.20M
91.01M – 93.03M
-3.5% YoY
91.50M
90.79M – 91.68M
-0.8% YoY
93.30M
91.04M – 93.93M
+2.0% YoY
92.81M
91.50M – 94.00M
-0.5% YoY
SGA
2.11M
est: 1.22M (+73.0%)
2.20M
est: 1.36M (+62.3%)
440.0K
est: 1.45M (-69.6%)
398.0K
est: 1.65M (-75.9%)
497.0K
est: 1.86M (-73.3%)
496.0K
est: 2.07M (-76.0%)
2.77M
est: 1.64M (+68.6%)
2.87M
est: 1.47M (+95.6%)
2.11M
est: 2.90M (-27.4%)
2.34M
est: 3.40M (-31.3%)
2.71M
est: 4.14M (-34.7%)
2.82M
est: 4.24M (-33.5%)
3.00M
est: 4.60M (-34.8%)
7.20M
est: 4.62M (+55.8%)
4.22M
est: 4.83M (-12.5%)
9.48M
est: 4.96M (+91.3%)
4.94M
4.94M – 4.95M
-0.4% YoY
5.13M
5.12M – 5.14M
+4.0% YoY
5.37M
5.26M – 5.46M
+4.5% YoY
5.56M
5.46M – 5.66M
+3.5% YoY
EPS
3.53
est: 2.89 (+22.0%)
5.28
est: 3.05 (+73.4%)
5.00
est: 3.14 (+59.4%)
5.03
est: 3.33 (+51.1%)
4.01
est: 3.54 (+13.4%)
4.77
est: 3.68 (+29.7%)
4.87
est: 4.12 (+18.2%)
5.85
est: 4.25 (+37.6%)
5.00
est: 4.90 (+2.1%)
4.84
est: 5.57 (-13.1%)
4.70
est: 5.65 (-16.9%)
4.86
est: 5.09 (-4.5%)
10.23
est: 5.85 (+74.8%)
12.99
est: 5.98 (+117.1%)
8.60
est: 6.33 (+35.9%)
7.29
est: 6.33 (+15.2%)
6.16
6.08 – 6.22
-2.6% YoY
6.10
6.07 – 6.13
-1.0% YoY
6.20
6.09 – 6.28
+1.6% YoY
6.21
6.12 – 6.28
+0.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
205.47M
OE per share TTM
14.08
Owner's Yield
19.57%
Maintenance CapEx ratio
0.14%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 99 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Cambria Global Real Estate ETF BLDG 1.25% 824.4K 0.59%
2 iShares MSCI Belgium ETF EWK 0.74% 1.19M 0.49%
3 iShares European Property Yield UCITS ETF IPRE.DE 0.59% 1.33M 0.40%
4 iShares European Property Yield UCITS ETF IPRP.L 0.59% 5.78M 0.40%
5 Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE 0.54% 119.3K 0.33%
6 State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE 0.52% 777.6K 0.30%
7 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.51% 470.5K 0.38%
8 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.51% 470.5K 0.38%
9 Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L 0.38% 3.03M 0.33%
10 WisdomTree International SmallCap Dividend Fund DLS 0.17% 1.80M 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.55M
Shares Outstanding
15.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicolas Beaussillon MD, Chief Executive Officer & Director 628.0K male
Jan De Nys Executive Director 628.0K male
Kara De Smet Chief Financial Officer & Executive Director female
Katja Appelmans Incasso Manager female
Koen Nevens Chief Business Development Officer & Director male
Koenraad Van Nieuwenburg Chief Investment Officer male
Runa Vander Eeckt Chief Legal Officer female
Thomas Ooms Construction & Technical Manager male
Wilfried Van Laethem Financial Controller male
Johan Janssens Senior Property Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits