Rémy Cointreau S.A. (RCO.PA)
Cognac, FR
Rémy Cointreau S.A. is a prominent company engaged in the manufacturing, commercialization, and worldwide distribution of a diverse range of liqueurs and spirits. Its business operations are strategically divided into three main divisions: Rémy Martin, Liqueurs & Spirits, and Partner Brands. The company boasts an extensive product portfolio featuring various alcoholic beverages, including renowned liqueurs, brandies, gins, single malt whiskies, rums, wines, and champagnes. These offerings are marketed under well-established brands such as Cointreau, Metaxa, St-Rémy, Mount Gay, Bruichladdich, Port Charlotte, Octomore, The Botanist, Westland, LOUIS XIII, and Domaine des Hautes Glaces. With a significant global footprint, Rémy Cointreau serves consumers across Europe, the Middle East, Africa, the Americas, Asia, Australia, and New Zealand. The company, which traces its origins back to 1724, maintains its corporate headquarters in Cognac, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.46% | +5.35% | -0.24% | +9.26% | +12.80% | +13.97% | -11.15% | -70.74% | -73.90% | -45.28% | +13.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 4 | 0 |
| Strong Sell | 3 | 0 |
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%-5.0% Q1'26: -20.0% (vs Q1'24)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%-36.0% Q1'26: -79.3% (vs Q1'24)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%+9.8% ★ Q1'26: -3.7% (vs Q1'24)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%+17.7% ★ Q1'26: -37.6% (vs Q1'24)
-
ROIC Beverages - Wineries & Distilleries: +6.4%+4.5% Q1'26: -17.7% (vs Q1'24)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%+1.4% Q1'26: +2.7% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×4.65× Q1'26: -1.15× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 1996 actual |
Mar 1997 actual |
Mar 1998 actual |
Mar 1999 actual |
Mar 2000 actual |
Mar 2001 actual |
Mar 2002 actual |
Mar 2003 actual |
Mar 2004 actual |
Mar 2005 actual |
Mar 2006 actual |
Mar 2007 actual |
Mar 2008 actual |
Mar 2009 actual |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 18 Rev. Ana. 14 EPS Ana. |
Mar 2027 17 Rev. Ana. 13 EPS Ana. |
Mar 2028 16 Rev. Ana. 13 EPS Ana. |
Mar 2029 7 Rev. Ana. 7 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 5 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.10B
est.
|
1.10B
est.
|
1.11B
est.
|
1.12B
est.
|
851.35M
est.
|
925.60M
est: 1.03B (-10.1%)
|
1.02B
est: 1.06B (-3.6%)
|
1.00B
est: 1.03B (-2.6%)
|
888.30M
est: 936.53M (-5.2%)
|
733.70M
est: 924.43M (-20.6%)
|
780.60M
est: 888.76M (-12.2%)
|
785.90M
est: 798.68M (-1.6%)
|
817.80M
est: 827.61M (-1.2%)
|
714.10M
est: 746.00M (-4.3%)
|
807.80M
est: 801.07M (+0.8%)
|
907.80M
est: 921.89M (-1.5%)
|
1.03B
est: 1.03B (-0.5%)
|
1.19B
est: 1.21B (-1.5%)
|
1.03B
est: 1.05B (-1.5%)
|
965.10M
est: 965.10M (+0.0%)
|
1.05B
est: 1.05B (+0.0%)
|
1.09B
est: 1.09B (+0.0%)
|
1.13B
est: 1.13B (+0.0%)
|
1.13B
est: 1.22B (-7.4%)
|
1.02B
est: 1.02B (+0.0%)
|
1.01B
est: 1.01B (+0.0%)
|
1.31B
est: 1.31B (+0.0%)
|
1.55B
est: 1.55B (+0.0%)
|
1.19B
est: 1.19B (+0.0%)
|
984.60M
est: 984.60M (+0.0%)
|
935.30M
912.85M – 989.68M
-5.0% YoY
|
967.19M
888.01M – 1.04B
+3.4% YoY
|
1.01B
926.02M – 1.08B
+4.8% YoY
|
1.06B
1.06B – 1.07B
+5.0% YoY
|
1.12B
1.02B – 1.19B
+4.9% YoY
|
1.24B
1.13B – 1.32B
+10.7% YoY
|
| EBITDA |
299.81M
est.
|
20.51M
est.
|
2.63M
est.
|
-64.42M
est.
|
150.96M
est.
|
200.70M
est: 245.22M (-18.2%)
|
209.10M
est: 160.11M (+30.6%)
|
233.40M
est: 170.63M (+36.8%)
|
173.50M
est: 154.36M (+12.4%)
|
155.80M
est: 132.17M (+17.9%)
|
136.80M
est: 79.79M (+71.5%)
|
-76.50M
est: 37.38M (-304.6%)
|
171.00M
est: -81.14M (+310.8%)
|
171.60M
est: 115.74M (+48.3%)
|
143.40M
est: 142.62M (+0.5%)
|
172.20M
est: 148.34M (+16.1%)
|
204.80M
est: 103.89M (+97.1%)
|
257.10M
est: 185.61M (+38.5%)
|
167.50M
est: 170.18M (-1.6%)
|
174.60M
est: 102.69M (+70.0%)
|
197.20M
est: 131.88M (+49.5%)
|
246.50M
est: 155.09M (+58.9%)
|
236.20M
est: 242.23M (-2.5%)
|
294.00M
est: 210.12M (+39.9%)
|
248.50M
est: 211.01M (+17.8%)
|
270.00M
est: 180.11M (+49.9%)
|
357.70M
est: 197.97M (+80.7%)
|
461.90M
est: 213.45M (+116.4%)
|
330.10M
est: 228.93M (+44.2%)
|
249.20M
est: 255.35M (-2.4%)
|
238.90M
233.16M – 252.79M
-6.4% YoY
|
247.04M
226.82M – 265.69M
+3.4% YoY
|
258.93M
236.53M – 275.99M
+4.8% YoY
|
271.78M
270.31M – 273.25M
+5.0% YoY
|
285.08M
261.06M – 305.19M
+4.9% YoY
|
315.70M
289.10M – 337.98M
+10.7% YoY
|
| EBIT |
261.25M
est.
|
94.39M
est.
|
70.46M
est.
|
-16.68M
est.
|
201.42M
est.
|
184.30M
est: 274.74M (-32.9%)
|
209.10M
est: 184.74M (+13.2%)
|
213.80M
est: 194.92M (+9.7%)
|
173.50M
est: 191.11M (-9.2%)
|
139.90M
est: 170.57M (-18.0%)
|
122.20M
est: 102.24M (+19.5%)
|
-89.70M
est: 111.07M (-180.8%)
|
149.60M
est: -92.85M (+261.1%)
|
156.80M
est: 143.32M (+9.4%)
|
127.30M
est: 155.97M (-18.4%)
|
116.90M
est: 152.48M (-23.3%)
|
190.10M
est: 131.63M (+44.4%)
|
242.90M
est: 238.60M (+1.8%)
|
147.20M
est: 205.72M (-28.4%)
|
154.90M
est: 139.58M (+11.0%)
|
175.30M
est: 167.39M (+4.7%)
|
210.80M
est: 188.92M (+11.6%)
|
214.70M
est: 230.07M (-6.7%)
|
252.20M
est: 222.91M (+13.1%)
|
215.10M
est: 234.28M (-8.2%)
|
233.50M
est: 185.23M (+26.1%)
|
317.70M
est: 203.59M (+56.0%)
|
420.90M
est: 219.52M (+91.7%)
|
285.00M
est: 235.43M (+21.1%)
|
202.40M
est: 223.63M (-9.5%)
|
212.29M
207.19M – 224.63M
-5.1% YoY
|
219.53M
201.56M – 236.10M
+3.4% YoY
|
230.09M
210.18M – 245.25M
+4.8% YoY
|
241.51M
240.20M – 242.81M
+5.0% YoY
|
253.33M
231.98M – 271.20M
+4.9% YoY
|
280.54M
256.90M – 300.33M
+10.7% YoY
|
| Net Income |
24.26M
est.
|
18.50M
est.
|
5.56M
est.
|
-95.18M
est.
|
106.22M
est.
|
90.40M
est: 179.29M (-49.6%)
|
100.60M
est: 92.37M (+8.9%)
|
101.50M
est: 92.60M (+9.6%)
|
74.20M
est: 92.55M (-19.8%)
|
49.80M
est: 75.31M (-33.9%)
|
77.80M
est: 22.45M (+246.5%)
|
-23.00M
est: 69.91M (-132.9%)
|
98.40M
est: -23.83M (+512.9%)
|
86.10M
est: 88.70M (-2.9%)
|
86.30M
est: 88.41M (-2.4%)
|
70.50M
est: 99.32M (-29.0%)
|
110.80M
est: 77.01M (+43.9%)
|
130.40M
est: 130.16M (+0.2%)
|
62.40M
est: 112.76M (-44.7%)
|
92.60M
est: 59.94M (+54.5%)
|
102.50M
est: 99.05M (+3.5%)
|
125.30M
est: 108.26M (+15.7%)
|
148.20M
est: 197.84M (-25.1%)
|
159.20M
est: 147.68M (+7.8%)
|
113.40M
est: 140.23M (-19.1%)
|
144.50M
est: 107.25M (+34.7%)
|
212.50M
est: 117.89M (+80.3%)
|
293.80M
est: 293.80M (+0.0%)
|
184.80M
est: 184.80M (+0.0%)
|
121.20M
est: 121.20M (+0.0%)
|
86.94M
70.52M – 102.34M
-28.3% YoY
|
99.81M
73.45M – 142.82M
+14.8% YoY
|
107.54M
80.15M – 157.08M
+7.7% YoY
|
123.34M
83.08M – 164.18M
+14.7% YoY
|
133.73M
119.09M – 146.00M
+8.4% YoY
|
184.01M
163.85M – 200.88M
+37.6% YoY
|
| SGA |
487.25M
est.
|
489.79M
est.
|
495.10M
est.
|
497.60M
est.
|
414.62M
est.
|
310.70M
est: 289.74M (+7.2%)
|
357.70M
est: 469.87M (-23.9%)
|
345.30M
est: 456.57M (-24.4%)
|
329.40M
est: 416.29M (-20.9%)
|
—
est: 410.91M (-100.0%)
|
—
est: 395.06M (-100.0%)
|
—
est: 191.23M (-100.0%)
|
293.60M
est: 222.89M (+31.7%)
|
282.40M
est: 211.02M (+33.8%)
|
336.00M
est: 230.10M (+46.0%)
|
357.20M
est: 292.42M (+22.2%)
|
423.80M
est: 286.43M (+48.0%)
|
493.10M
est: 374.40M (+31.7%)
|
468.30M
est: 225.17M (+108.0%)
|
463.60M
est: 221.23M (+109.6%)
|
488.30M
est: 234.67M (+108.1%)
|
505.20M
est: 516.23M (-2.1%)
|
524.40M
est: 525.21M (-0.2%)
|
446.70M
est: 523.96M (-14.7%)
|
461.80M
est: 393.98M (+17.2%)
|
444.10M
est: 437.54M (+1.5%)
|
566.70M
est: 480.92M (+17.8%)
|
633.20M
est: 518.53M (+22.1%)
|
545.80M
est: 556.12M (-1.9%)
|
477.80M
est: 351.33M (+36.0%)
|
333.51M
325.51M – 352.90M
-5.1% YoY
|
344.88M
316.65M – 370.92M
+3.4% YoY
|
361.48M
330.20M – 385.29M
+4.8% YoY
|
379.41M
377.36M – 381.46M
+5.0% YoY
|
397.98M
364.45M – 426.06M
+4.9% YoY
|
440.73M
403.60M – 471.83M
+10.7% YoY
|
| EPS |
0.47
est.
|
0.54
est.
|
-0.50
est.
|
0.62
est.
|
1.22
est.
|
2.04
est: 2.17 (-6.0%)
|
2.17
est: 2.21 (-1.6%)
|
2.30
est: 2.27 (+1.2%)
|
1.72
est: 1.73 (-0.3%)
|
1.13
est: 1.76 (-36.0%)
|
1.72
est: 1.80 (-4.6%)
|
-0.50
est: 1.98 (-125.3%)
|
2.12
est: 2.11 (+0.5%)
|
1.84
est: 1.72 (+7.0%)
|
1.80
est: 1.86 (-3.3%)
|
1.44
est: 2.29 (-37.0%)
|
2.25
est: 2.68 (-16.0%)
|
2.67
est: 3.24 (-17.6%)
|
1.27
est: 1.85 (-31.5%)
|
1.91
est: 1.79 (+6.6%)
|
2.11
est: 2.22 (-4.8%)
|
2.42
est: 2.58 (-6.3%)
|
2.83
est: 3.02 (-6.2%)
|
3.18
est: 3.21 (-1.0%)
|
2.15
est: 2.32 (-7.3%)
|
2.89
est: 2.70 (+7.1%)
|
4.21
est: 4.14 (+1.6%)
|
5.79
est: 5.69 (+1.7%)
|
3.64
est: 3.66 (-0.4%)
|
2.36
est: 2.36 (-0.1%)
|
1.60
1.35 – 1.97
-32.3% YoY
|
1.73
1.41 – 2.74
+8.2% YoY
|
1.96
1.54 – 3.02
+13.2% YoY
|
2.22
1.60 – 3.15
+13.2% YoY
|
2.57
2.29 – 2.80
+15.9% YoY
|
3.54
3.15 – 3.86
+37.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-06-04 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-06-03 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-06-02 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-06-01 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-29 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-28 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-27 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-26 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-25 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-05 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-04 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.39% | 2.75M | 0.40% |
| 2 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.18% | 613.7K | 0.23% |
| 3 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.18% | 613.7K | 0.23% |
| 4 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.17% | 1.27M | 0.33% |
| 5 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.17% | 1.79M | 0.58% |
| 6 | Amundi CAC Transition Climat UCITS ETF CF1.PA | 0.08% | 11.4K | 0.25% |
| 7 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.08% | 635.5K | 0.30% |
| 8 | iShares MSCI Europe Small-Cap ETF IEUS | 0.07% | 119.7K | 0.41% |
| 9 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.07% | 2.29M | 0.30% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.05% | 2.97M | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Carina Alfonso Martin | Group Chief Communication & Public Affairs Officer | — | female |
| Christophe de Pous | CEO of USA & Canada | — | — |
| Clarisse Petit | Group Chief Human Resources Officer | — | — |
| Douglas Taylor | Chief Executive Officer of Scotch, Whisky & Gin | — | male |
| Elisabeth Tona | Chief Executive Officer of Liqueurs & Spirits | — | female |
| Franck Marilly | Group Chief Executive Officer | — | male |
| Ian McLernon | Group Chief Markets Officer, CEO of EMEA, North, South Asia Pacific & Travel Retail | — | male |
| Laetitia Delaye | Head of Corporate Social & Environmental Responsibility | — | female |
| Luca Marotta | Deputy CEO & Group Chief Finance Officer | — | male |
| Melanie Bulourde | Group Chief Operations & CSR Officer | — | male |
| Sophie Phe | Chief Executive Officer of China Region, Taïwan, Macau & Hong Kong | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RCO.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
