Subscribe

QDM International Inc. (QDMI)

USD5.00 +0.00 (+0.00%)
CN OTC Financial Services Insurance - Brokers
Address The Place Tower C 200051
Shanghai, CN
CEO Huihe Zheng
Website qdmi.net
IPO 2000-06-23
CIK 1094032 ISIN US74738H4039

Explore sections of this company profile

Description

QDM International Inc. operates as an insurance brokerage firm, primarily serving the Hong Kong market. The company delivers a broad spectrum of insurance solutions, including personal protection plans such as individual life and health coverage. Its general insurance portfolio encompasses policies for automobiles, commercial properties, liability, and homeowner protection. Additionally, QDM International functions as an intermediary for Mandatory Provident Funds (MPF). It also provides crucial support for the establishment of accounts and related administrative services pertaining to both MPF and Occupational Retirement Schemes Ordinance (ORSO) schemes. While its main operations are in Hong Kong, the company is headquartered in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD5.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
107
Beta
-2.12
Float Shares
1.63M
Free Float %
18.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -62.81% -49.02% +41.61% -33.88% -70.01% -23.53% -95.77% -98.98% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.00
DCF (Unlevered) 0.15 -96.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
31.26
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Insurance - Brokers: +8.0%
    +156.2% Q1'26: +91.5% (vs Q1'25)
  • EPS growth Insurance - Brokers: +30.1%
    +5,265.9% Q1'26: +5,560.4% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Brokers: +26.6%
    +7.0% Q1'26: -22.6% (vs Q1'25)
  • EBIT margin Insurance - Brokers: +19.1%
    +42.6% Q1'26: +69.7% (vs Q1'25)
  • ROIC Insurance - Brokers: +6.4%
    +121.7% Q1'26: +338.9% (vs Q1'25)
  • Share dilution Insurance - Brokers: -0.6%
    -97.1% Q1'26: -97.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Brokers: -0.02×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-2.22) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.15 Current price: 5.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 1/5 5/5 5/5 4/5 1/5 1/5
2026-04-22 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.97M
OE per share TTM
0.05
Owner's Yield
3.10%
Maintenance CapEx ratio
18.42%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
7
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Huihe Zheng 71.00M 42.60% 71.00M 71.00M IN Citizenship or Place of Organization 2020-03-13
2 Bakelai Capital Limited 26.24M 9.00% 26.24M 26.24M CO Hong Kong 2024-08-13
3 Erkai Wang 26.24M 9.00% 26.24M 26.24M IN China 2024-08-13
4 Ruiyin Capital Limited 26.24M 9.00% 26.24M 26.24M CO Hong Kong 2024-08-13
5 Shimei Zhou 26.24M 9.00% 26.24M 26.24M IN China 2024-08-13
6 Robert Brooks 3.09M 11.40% 3.09M 3.09M IN United States 2015-02-09
7 Kai Kong 1.92M 7.83% 1.92M 1.92M IN United States 2012-10-02

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-02-21 Zheng Huihe Director / Officer / 10% Owner G-Gift A Common Stock 150,000 0.00 121,738,100 D
2024-11-06 Ren Fawn Director 0 0.00 0
2024-11-06 Du Jun 0 0.00 0
2024-08-05 Li Wei Officer 0 0.00 0
2024-08-05 Du Jun Director D Common Stock 0 0.00 10,000,000
2024-08-01 Ruiyin Capital Ltd 10% Owner S-Sale D Common Stock 10,000,000 1.00 10.00M 38,000,000
2024-08-01 Bakelai Capital Ltd 10% Owner S-Sale D Common Stock 10,000,000 1.00 10.00M 40,000,000
2023-03-14 SHANNON TIMOTHY B Director / Officer A-Award A Common Stock 8,000 0.00 8,196
2023-03-14 Miles Timothy John Director A-Award A Common Stock 8,000 0.00 8,167
2023-02-01 Zheng Huihe Director / Officer / 10% Owner P-Purchase A Common Stock 120,000,000 0.01 972.0K 121,588,100
2023-02-01 Ruiyin Capital Ltd 10% Owner P-Purchase A Common Stock 48,000,000 0.01 388.8K 48,000,000
2023-02-01 Bakelai Capital Ltd 10% Owner P-Purchase A Common Stock 50,000,000 0.01 405.0K 50,000,000
2021-05-17 Zheng Huihe Director / Officer / 10% Owner C-Conversion D Series C Convertible Preferred Stock 368,114 0.00 531,886
2020-11-11 Zheng Huihe Director / Officer / 10% Owner A-Award A Common Stock 1,670 0.00 238,340
2020-11-11 SHANNON TIMOTHY B Officer A-Award A Common Stock 5,000 0.00 5,834
2020-11-11 Miles Timothy John Director A-Award A Common Stock 5,000 0.00 5,000

Executive team

Top executives
EBIT / Employee
1.83M
Shares Outstanding
8.64M

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2014 Timothy B. Shannon CEO, CFO 134.5K 12.0K 146.5K 0.00%
2 2014 Ronda Robertson COO 81.4K 12.0K 93.4K 0.00%
3 2013 Timothy B. Shannon CEO, CFO 161.2K 20.0K 181.2K 0.00%
4 2013 Ronda Robertson COO 91.8K 12.0K 103.8K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-02-17 10-Q
2025-12-17 S-1/A
2025-12-12 8-K
2025-11-14 10-Q
2025-10-02 S-1/A
2025-09-22 8-K
2025-08-14 10-Q
2025-07-31 DEF 14C
2025-07-29 S-1/A
2025-07-21 PRE 14C

Executive team

NameTitleCompensationGender
Wei Li Chief Financial Officer & Secretary 121.1K female
Anita Lau Senior Administrative Manager female
Huihe Zheng Chairman of the Board, President & Chief Executive Officer male
Janice Zhang Chief Operation Officer female
ESG Rating
B-
INSURANCE - BROKERS
2019
E (Environmental)
61.3 / 62.1
Company / Sector avg.
S (Social)
70.5 / 65.4
Company / Sector avg.
G (Governance)
68.0 / 63.7
Company / Sector avg.
ESG Total
66.6 / 63.7
Company / Sector avg.
ESG Score History INSURANCE - BROKERS
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits