Subscribe

FP Partner Inc. (7388.T)

JPY2,230.00 +23.00 (+1.04%)
JP JPX Financial Services Insurance - Brokers
Address FP Asakusabashi Building 111-0053
Tokyo, JP
CEO Mamoru Kydo
Website fpp.jp
IPO 2022-09-22
ISIN JP3167010002

Explore sections of this company profile

Description

FP Partner, Inc. engages in the insurance agency business. It offers financial planning, consultations, product explanations, and contract procedures to individual and corporate customers. The company was founded on December 8, 2009 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,230.00 +23.00 (+1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
62.6K
Beta
1.24
Float Shares
7.74M
Free Float %
33.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -9.49% -3.03% -12.13% -3.68% +1.37% -10.74% -46.77% +32.00% +32.00% +32.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,230.00
DCF (Unlevered) 1,080.65 -51.5%
DCF (Levered) 1,318.49 -40.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.81
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Brokers: +8.0%
    -9.9% Q1'26: -8.6% (vs Q1'25)
  • EPS growth Insurance - Brokers: +30.1%
    -47.4% Q1'26: -51.1% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Brokers: +26.6%
    +6.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Insurance - Brokers: +19.1%
    +9.7% Q1'26: +5.3% (vs Q1'25)
  • ROIC Insurance - Brokers: +6.4%
    +37.8% Q1'26: +19.0% (vs Q1'25)
  • Share dilution Insurance - Brokers: -0.6%
    -0.6% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Brokers: -0.02×
    0.31× Q1'26: 0.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,080.65 Current price: 2,230.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
3 Rev. Ana.
3 EPS Ana.
Nov 2027
3 Rev. Ana.
3 EPS Ana.
Nov 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
25.61B
est: 25.10B (+2.0%)
30.56B
est: 31.09B (-1.7%)
35.62B
est: 35.85B (-0.6%)
32.10B
est: 32.34B (-0.7%)
33.20B
33.13B – 33.23B
+2.6% YoY
37.25B
35.86B – 39.15B
+12.2% YoY
41.74B
40.87B – 42.89B
+12.1% YoY
EBITDA
4.02B
est: 3.33B (+20.9%)
5.97B
est: 4.12B (+44.8%)
5.89B
est: 4.84B (+21.7%)
3.63B
est: 4.37B (-16.9%)
4.48B
4.47B – 4.49B
+2.6% YoY
5.03B
4.84B – 5.28B
+12.2% YoY
5.63B
5.52B – 5.79B
+12.1% YoY
EBIT
3.82B
est: 3.09B (+23.8%)
5.61B
est: 3.82B (+46.8%)
5.50B
est: 3.91B (+40.6%)
3.11B
est: 3.53B (-11.9%)
3.62B
3.61B – 3.62B
+2.6% YoY
4.06B
3.91B – 4.27B
+12.2% YoY
4.55B
4.46B – 4.68B
+12.1% YoY
Net Income
2.37B
est: 2.59B (-8.7%)
3.95B
est: 4.26B (-7.2%)
3.90B
est: 4.35B (-10.3%)
2.04B
est: 1.87B (+9.0%)
2.07B
1.78B – 2.32B
+10.4% YoY
2.58B
2.21B – 2.86B
+24.8% YoY
3.20B
3.12B – 3.32B
+23.9% YoY
SGA
4.98B
est: 5.00B (-0.4%)
5.83B
est: 6.19B (-5.8%)
6.57B
est: 7.32B (-10.3%)
7.69B
est: 6.60B (+16.4%)
6.78B
6.76B – 6.78B
+2.6% YoY
7.60B
7.32B – 7.99B
+12.2% YoY
8.52B
8.34B – 8.76B
+12.1% YoY
EPS
114.99
est: 108.12 (+6.4%)
171.74
est: 177.64 (-3.3%)
169.87
est: 182.60 (-7.0%)
88.79
est: 78.63 (+12.9%)
86.83
74.52 – 97.37
+10.4% YoY
108.38
92.77 – 120.09
+24.8% YoY
134.30
130.69 – 139.12
+23.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
638.50M
OE per share TTM
26.75
Owner's Yield
1.29%
Maintenance CapEx ratio
21.84%
Maint CapEx / Avg PPE
12.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.19M
Shares Outstanding
22.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mitsuhide Shioiri Operating Officer & GM of Internal Audit Department and Director male
Tsutomu Kuroki Chairman & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits