Subscribe

Pruksa Holding Public Company Limited (PSH-R.BK)

THB3.86 +0.28 (+7.82%)
TH SET Real Estate Real Estate - Development
Address 1177, Pearl Bangkok Building 10400
Bangkok, TH
CEO Thongma Vijitpongpun
Website psh.co.th
IPO 2022-07-06
ISIN TH7595010R10

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · PSH-R.BK (THB) Stock Exchange of Thailand · PSH.BK (THB) Stuttgart Stock Exchange · 2PR4.SG (EUR)
Description

Pruksa Holding Public Company Limited, primarily operating through its subsidiaries, is a Thai enterprise focused on the development and sale of residential properties nationwide. Its housing portfolio includes various types such as townhouses, single-family homes, and condominium units. Beyond property development, the company also offers a suite of services, including property management, interior design, and construction. Furthermore, Pruksa Holding has diversified its operations into the healthcare industry, managing hospitals, clinics, and medical examination centers. The company was established in 1993 and is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.86 +0.28 (+7.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
817.5K
Beta
0.16
Float Shares
474.01M
Free Float %
21.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% +0.00% +0.00% -13.07% -6.49% -73.20% -22.07% -72.10% -72.76% -77.24% -77.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.86
DCF (Unlevered) 29.24 +657.5%
DCF (Levered) 16.71 +333.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.87
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -28.5% Q1'26: -6.9% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -219.1% Q1'26: +400.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -3.3% Q1'26: +29.9% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +1.8% Q1'26: +6.2% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +0.5% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.4% Q1'26: -14.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    19.39× Q1'26: 10.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 36% × Ke + 64% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.24 Current price: 3.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
1 EPS Ana.
Revenue
46.93B
est: 47.14B (-0.5%)
43.93B
est: 44.63B (-1.6%)
44.90B
est: 45.40B (-1.1%)
39.89B
est: 42.02B (-5.1%)
29.24B
est: 27.95B (+4.6%)
28.31B
est: 29.25B (-3.2%)
28.40B
est: 28.05B (+1.2%)
24.18B
est: 24.35B (-0.7%)
19.69B
est: 19.94B (-1.2%)
14.07B
est: 16.73B (-15.9%)
17.10B
16.24B – 17.97B
+2.2% YoY
16.44B
13.51B – 20.84B
-3.9% YoY
EBITDA
8.29B
est: 7.32B (+13.3%)
7.82B
est: 6.93B (+12.9%)
8.32B
est: 7.05B (+18.1%)
7.79B
est: 6.52B (+19.4%)
4.98B
est: 4.34B (+14.8%)
4.33B
est: 4.54B (-4.6%)
4.93B
est: 4.35B (+13.2%)
4.30B
est: 3.78B (+13.8%)
1.99B
est: 2.62B (-23.7%)
706.11M
est: 2.20B (-67.8%)
2.24B
2.13B – 2.36B
+2.2% YoY
2.16B
1.77B – 2.73B
-3.9% YoY
EBIT
7.84B
est: 6.00B (+30.5%)
7.35B
est: 5.69B (+29.3%)
7.83B
est: 5.78B (+35.3%)
7.34B
est: 5.35B (+37.1%)
4.20B
est: 3.56B (+17.9%)
3.55B
est: 3.73B (-4.8%)
4.00B
est: 3.57B (+12.0%)
3.57B
est: 3.10B (+15.0%)
1.57B
est: 2.04B (-23.2%)
257.11M
est: 1.71B (-85.0%)
1.75B
1.66B – 1.84B
+2.2% YoY
1.68B
1.38B – 2.13B
-3.9% YoY
Net Income
5.94B
est: 6.01B (-1.2%)
5.46B
est: 5.68B (-4.0%)
6.02B
est: 5.85B (+3.0%)
5.36B
est: 5.33B (+0.5%)
2.77B
est: 2.85B (-2.7%)
2.35B
est: 2.41B (-2.5%)
2.77B
est: 2.68B (+3.3%)
2.21B
est: 2.22B (-0.6%)
456.12M
est: 893.83M (-49.0%)
-539.98M
est: 562.88M (-195.9%)
675.46M
572.01M – 819.82M
+20.0% YoY
749.73M
634.92M – 909.99M
+11.0% YoY
SGA
6.70B
est: 9.57B (-30.0%)
7.10B
est: 9.06B (-21.6%)
7.07B
est: 9.21B (-23.3%)
5.07B
est: 8.53B (-40.6%)
5.44B
est: 5.67B (-4.2%)
4.75B
est: 5.94B (-19.9%)
5.18B
est: 5.69B (-9.1%)
5.61B
est: 4.94B (+13.5%)
4.86B
est: 4.39B (+10.7%)
3.82B
est: 3.68B (+3.8%)
3.76B
3.57B – 3.96B
+2.2% YoY
3.62B
2.97B – 4.59B
-3.9% YoY
EPS
2.72
est: 2.75 (-1.0%)
2.50
est: 2.60 (-3.7%)
2.75
est: 2.67 (+2.9%)
2.45
est: 2.43 (+0.6%)
1.27
est: 1.30 (-2.4%)
1.07
est: 1.10 (-2.9%)
1.27
est: 1.23 (+3.6%)
1.01
est: 1.01 (-0.3%)
0.21
est: 0.41 (-48.6%)
-0.25
est: 0.26 (-197.2%)
0.31
0.26 – 0.37
+20.0% YoY
0.34
0.29 – 0.42
+11.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.54B
OE per share TTM
-1.58
Owner's Yield
-54.49%
Maintenance CapEx ratio
549.75%
Maint CapEx / Avg PPE
25.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.5K 0.33%
2 Avantis Emerging Markets Value ETF AVES 0.00% 16.9K 0.36%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 207.12 0.56%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 9.4K 0.33%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 261.59 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
107.9K
Shares Outstanding
2.19B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thongma Vijitpongpun Acting Group Chief Executive Officer & Director 5.8K male
Chitchaya Tuchinda Group Chief Marketing Officer female
Irada Rangkratoke Vice President of Corporate Governance & Compliance and Company Secretary female
Jintana Insee Group Chief Financial Officer female
Krittika Lovattanavong Acting Group Chief People Officer female
Angkana Likhitchanyakul Group Chief Corporate Marketing Officer female
Porntep Suppataratarn Group Chief Procurement & Supply Chain Officer male
Premsak Vallikul Acting Executive Vice President of Internal Audit & Compliance and Head of Internal Audit male
Rustai Woraittanon Head of Corporation Accounting female
Suparak Inthajak Head of Internal Audit male
Pattama Piyamaneeporn Deputy Group CEO & Acting Group Chief Corporate Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits