Subscribe

Pluxee N.V. (PLX.PA)

EUR13.39 +0.51 (+3.96%)
FR PAR Industrials Specialty Business Services
Address 16 Rue du Passeur de Boulogne 92130
Issy-les-Moulineaux, FR
CEO Aurelien Sonet
IPO 2024-02-01
ISIN NL0015001W49

Explore sections of this company profile

Also trades on Euronext Paris · PLX.PA (EUR) Other OTC · PLXNF (USD)
Description

Pluxee N.V. specializes in delivering a comprehensive suite of employee benefits and engagement solutions to businesses across France, Latin America, Continental Europe, and other international regions. Their diverse offerings include essential employee advantages such as meal, food, gift, mobility, training, and wellness programs. The company further addresses aspects like mental and physical well-being, cultural and leisure access, support for hybrid work arrangements, and uniforms. Additionally, Pluxee N.V. provides reward and recognition initiatives, public sector benefits, and robust fuel and fleet management services. These solutions are conveniently distributed through prepaid cards, advanced digital platforms, and traditional paper vouchers. Founded in 2022, the company operated as Sodexo Asset Management 2 B.V. before officially adopting the name Pluxee N.V. in December 2023. Its corporate headquarters are located in Issy-les-Moulineaux, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR13.39 +0.51 (+3.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
192.4K
Beta
0.61
Float Shares
75.69M
Free Float %
54.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.17% -0.59% -1.74% +4.77% -14.31% -11.56% -39.49% -60.35% -60.35% -60.35% -60.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.39
DCF (Unlevered) 58.77 +338.9%
DCF (Levered) 100.17 +648.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 21% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 9 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +6.4% Q1'26: +10.5% (vs Q1'24)
  • EPS growth Specialty Business Services: +24.4%
    +50.0% Q1'26: +65.9% (vs Q1'24)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +19.2% Q1'26: +17.4% (vs Q1'24)
  • EBIT margin Specialty Business Services: +9.0%
    +27.5% Q1'26: +27.6% (vs Q1'24)
  • ROIC Specialty Business Services: +7.8%
    Q1'26: -32.5% (vs Q1'24)
  • Share dilution Specialty Business Services: +0.4%
    -0.7% Q1'26: -1.9% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.73× Q1'26: 1.33× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 58% × Ke + 42% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 58.77 Current price: 13.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2024
actual
Aug 2025
actual
Aug 2026
12 Rev. Ana.
10 EPS Ana.
Aug 2027
13 Rev. Ana.
10 EPS Ana.
Aug 2028
11 Rev. Ana.
7 EPS Ana.
Aug 2029
5 Rev. Ana.
2 EPS Ana.
Aug 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
1.21B
est: 1.21B (+0.0%)
1.29B
est: 1.28B (+0.5%)
1.27B
1.24B – 1.30B
-0.5% YoY
1.27B
1.16B – 1.47B
-0.7% YoY
1.34B
1.34B – 1.34B
+6.1% YoY
1.33B
1.25B – 1.45B
-1.2% YoY
1.27B
1.20B – 1.39B
-4.2% YoY
EBITDA
338.00M
est: 460.29M (-26.6%)
464.00M
est: 487.49M (-4.8%)
484.97M
473.53M – 494.87M
-0.5% YoY
481.70M
440.70M – 560.45M
-0.7% YoY
511.15M
510.88M – 511.43M
+6.1% YoY
504.92M
477.44M – 551.45M
-1.2% YoY
483.66M
457.33M – 528.23M
-4.2% YoY
EBIT
250.00M
est: 360.71M (-30.7%)
354.00M
est: 382.03M (-7.3%)
380.05M
371.08M – 387.81M
-0.5% YoY
377.49M
345.36M – 439.20M
-0.7% YoY
400.57M
400.35M – 400.79M
+6.1% YoY
395.69M
374.15M – 432.15M
-1.2% YoY
379.02M
358.39M – 413.95M
-4.2% YoY
Net Income
133.00M
est: 181.93M (-26.9%)
197.00M
est: 197.00M (+0.0%)
195.15M
188.03M – 237.32M
-0.9% YoY
196.03M
184.97M – 280.68M
+0.5% YoY
245.57M
217.94M – 273.19M
+25.3% YoY
200.14M
185.98M – 224.12M
-18.5% YoY
211.83M
196.84M – 237.20M
+5.8% YoY
SGA
11.00M
est: 124.84M (-91.2%)
est: 132.22M (-100.0%)
131.54M
128.43M – 134.22M
-0.5% YoY
130.65M
119.53M – 152.01M
-0.7% YoY
138.64M
138.56M – 138.71M
+6.1% YoY
136.95M
129.49M – 149.57M
-1.2% YoY
131.18M
124.04M – 143.27M
-4.2% YoY
EPS
0.91
est: 1.22 (-25.1%)
1.35
est: 1.47 (-8.2%)
1.47
1.29 – 1.62
-0.1% YoY
1.47
1.27 – 1.92
+0.2% YoY
1.63
1.49 – 1.87
+10.6% YoY
1.37
1.27 – 1.53
-15.8% YoY
1.45
1.35 – 1.62
+5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-28 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-27 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-26 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-25 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-22 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-21 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-20 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-19 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-18 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-15 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-14 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-13 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-12 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-11 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-07 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-06 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-05 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-04 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 4/5 1/5 4/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 4/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
569.48M
OE per share TTM
3.90
Owner's Yield
33.37%
Maintenance CapEx ratio
38.41%
Maint CapEx / Avg PPE
5.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 90 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
65.9K
Shares Outstanding
138.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aurelien Sonet Chief Executive Officer 1M male
Didier Michaud-Daniel Executive Chair of the Board 823.3K male
Cecilia De Pierrebourg Group Chief Communications Officer & Chief of Staff female
Gabriel Rotella Group Chief Information Officer male
Laure Pourageaud Group Chief Human Resources Officer female
Pauline Bireaud Head of Investor Relations & Financial Communication
Sebastien Godet Chief Revenue Growth Officer for Asia, Middle East, Africa & Continental Europe male
Stephane Lhopiteau Group Chief Financial Officer male
Alexandre Cotarmanac'h Group Chief Product Officer male
Viktoria Otero del Val Group Chief Strategy, Marketing & Sales Officer and Chief Revenue Growth Officer-US & UK female
Beatrice Bihr Executive Vice President & Group General Counsel female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits