Subscribe

Pihlajalinna Oyj (PIHLIS.HE)

EUR10.40 -0.22 (-2.07%)
FI HEL Healthcare Medical - Care Facilities
Address Kehräsaari 33200
Tampere, FI
CEO Tuomas Hyyryläinen
IPO 2015-06-04
ISIN FI4000092556

Explore sections of this company profile

Description

Pihlajalinna Oyj provides social, healthcare, and wellbeing services to private persons, companies, insurance companies, and public sector entities in Finland. It operates in two segments, Private Healthcare Services and Public Services. The company offers general practitioner and medical specialist, occupational healthcare, social and healthcare outsourcing, fitness center, responsible doctor, and remote consultation services, as well as residential and staffing services. It also provides occupational health services to private clinics and hospitals, responsible doctor, diagnostics, and rehabilitation services. The company was founded in 2014 and is headquartered in Tampere, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR10.40 -0.22 (-2.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.3K
Beta
0.14
Float Shares
17.46M
Free Float %
77.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% -0.92% -3.93% -19.40% -24.49% -25.79% -25.28% +14.47% -1.28% -39.31% -6.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.40
DCF (Unlevered) 705.57 +6,684.3%
DCF (Levered) 441.56 +4,145.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.71
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -7.4% Q1'26: -21.7% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +47.8% Q1'26: -24.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +9.1% Q1'26: +7.1% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +9.1% Q1'26: +8.4% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +11.2% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    2.76× Q1'26: 3.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 705.57 Current price: 10.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
213.33M
est: 219.90M (-3.0%)
399.09M
est: 397.86M (+0.3%)
423.98M
est: 428.17M (-1.0%)
487.76M
est: 482.79M (+1.0%)
518.60M
est: 518.80M (0.0%)
508.68M
est: 506.81M (+0.4%)
577.77M
est: 575.49M (+0.4%)
690.48M
est: 681.03M (+1.4%)
720.00M
est: 705.72M (+2.0%)
704.40M
est: 703.50M (+0.1%)
652.30M
est: 655.94M (-0.6%)
578.03M
569.75M – 584.59M
-11.9% YoY
606.58M
587.13M – 621.66M
+4.9% YoY
626.21M
626.07M – 626.35M
+3.2% YoY
620.72M
606.19M – 632.07M
-0.9% YoY
EBITDA
11.48M
est: 23.19M (-50.5%)
27.35M
est: 41.96M (-34.8%)
33.18M
est: 45.15M (-26.5%)
44.39M
est: 50.91M (-12.8%)
43.98M
est: 54.71M (-19.6%)
50.86M
est: 53.45M (-4.8%)
61.40M
est: 60.69M (+1.2%)
54.21M
est: 71.82M (-24.5%)
70.99M
est: 178.14M (-60.2%)
101.40M
est: 177.58M (-42.9%)
109.20M
est: 165.57M (-34.0%)
145.91M
143.82M – 147.56M
-11.9% YoY
153.11M
148.20M – 156.92M
+4.9% YoY
158.07M
158.03M – 158.10M
+3.2% YoY
156.68M
153.01M – 159.55M
-0.9% YoY
EBIT
3.05M
est: 8.44M (-63.8%)
15.06M
est: 15.27M (-1.4%)
19.00M
est: 16.44M (+15.6%)
12.85M
est: 18.53M (-30.7%)
10.31M
est: 19.91M (-48.2%)
17.77M
est: 19.45M (-8.7%)
27.65M
est: 22.09M (+25.2%)
8.38M
est: 26.14M (-67.9%)
19.10M
est: 110.20M (-82.7%)
48.40M
est: 109.85M (-55.9%)
59.20M
est: 102.43M (-42.2%)
90.26M
88.97M – 91.29M
-11.9% YoY
94.72M
91.68M – 97.07M
+4.9% YoY
97.78M
97.76M – 97.81M
+3.2% YoY
96.93M
94.66M – 98.70M
-0.9% YoY
Net Income
464.0K
est: 1.86M (-75.0%)
8.05M
est: 10.58M (-23.9%)
9.52M
est: 12.56M (-24.3%)
3.83M
est: 5.61M (-31.8%)
3.37M
est: 12.66M (-73.4%)
8.69M
est: 9.48M (-8.4%)
20.10M
est: 22.73M (-11.6%)
9.52M
est: 18.37M (-48.2%)
5.73M
est: 10.33M (-44.5%)
27.36M
est: 25.09M (+9.0%)
37.60M
est: 38.55M (-2.5%)
27.59M
26.93M – 29.30M
-28.4% YoY
34.78M
33.52M – 38.27M
+26.1% YoY
38.83M
36.04M – 41.86M
+11.6% YoY
39.80M
38.58M – 40.74M
+2.5% YoY
SGA
3.29M
est: 2.28M (+44.2%)
4.83M
est: 4.12M (+17.2%)
5.62M
est: 4.43M (+26.8%)
7.62M
est: 5.00M (+52.5%)
8.05M
est: 5.37M (+49.8%)
6.07M
est: 5.25M (+15.6%)
7.83M
est: 5.96M (+31.4%)
6.44M
est: 7.05M (-8.7%)
6.80M
est: 6.73M (+1.0%)
5.31M
est: 6.71M (-20.9%)
5.10M
est: 6.25M (-18.5%)
5.51M
5.43M – 5.57M
-11.9% YoY
5.78M
5.60M – 5.93M
+4.9% YoY
5.97M
5.97M – 5.97M
+3.2% YoY
5.92M
5.78M – 6.03M
-0.9% YoY
EPS
0.03
est: 0.08 (-63.6%)
0.39
est: 0.47 (-17.0%)
0.46
est: 0.56 (-17.6%)
0.17
est: 0.25 (-31.8%)
0.15
est: 0.56 (-73.3%)
0.38
est: 0.42 (-9.8%)
0.89
est: 1.01 (-11.9%)
0.42
est: 0.82 (-48.5%)
0.19
est: 0.46 (-58.5%)
1.13
est: 1.12 (+1.0%)
1.67
est: 1.72 (-2.8%)
1.26
1.20 – 1.30
-26.6% YoY
1.56
1.49 – 1.70
+23.9% YoY
1.71
1.60 – 1.86
+9.6% YoY
1.77
1.71 – 1.81
+3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.44M
OE per share TTM
0.64
Owner's Yield
5.97%
Maintenance CapEx ratio
215.94%
Maint CapEx / Avg PPE
33.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.0K
Shares Outstanding
22.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tuomas Risto-Matias Hyyrylainen President & CEO 540.0K male
Heikki Tarkkila Chief Commercial Officer male
Jaakko Liljeroos Executive Vice President, Chief Legal Officer & Secretary of the Board male
Lauri Muhonen Executive Vice President & Chief Information Officer male
Mika Vidi Videman Executive Vice President of People & Culture male
Sari Riihijarvi Executive Vice President & Chief Medical Officer female
Seppo Kariniemi Executive Vice President of Healthcare services male
Tarja Kristiina E. Rantala Chief Financial Officer female
Heikki Farkkila Executive Vice President of Strategy & Group Operations male
Tuula Lehto Executive VP of Communications, Marketing and Sustainability female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits