Subscribe

Polski Holding Nieruchomosci S.A. (PHN.WA)

PLN9.22 -0.04 (-0.43%)
PL WSE Real Estate Real Estate - Services
Address al. Jana Pawla II 12 00-124
Warsaw, PL
CEO Wieslaw Malicki
Website phnsa.pl
IPO 2013-02-01
ISIN PLPHN0000014

Explore sections of this company profile

Description

Polski Holding Nieruchomosci S.A. (PHN), based in Warsaw, Poland, is a key player in the Polish real estate sector, specializing in both property development and ongoing asset management. The company's business model involves investing in, renting out, and selling a diverse portfolio of properties, including office buildings, residential units, commercial spaces, and logistics facilities. PHN possesses a substantial collection of 156 properties spread across major Polish urban centers, such as Warsaw, Lódz, Poznan, Wroclaw, and the Tri-City region. The company has operated under its current name, Polski Holding Nieruchomosci S.A., since April 2012, having previously been known as Grupa PHN S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN9.22 -0.04 (-0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.3K
Beta
0.10
Float Shares
14.37M
Free Float %
28.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.71% +1.49% +0.42% +0.00% -4.41% -0.63% -9.14% -16.68% -37.65% -33.57% -60.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.22
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.38
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +7.4% Q1'26: -27.9% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +211.5% Q1'26: -91.7% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +23.8% Q1'26: +6.6% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +43.2% Q1'26: +30.0% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +7.3% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    4.88× Q1'26: 9.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 20% × Ke + 80% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
159.70M
est: 166.50M (-4.1%)
175.40M
est: 131.60M (+33.3%)
158.60M
est: 158.00M (+0.4%)
169.00M
est: 170.00M (-0.6%)
209.10M
est: 199.00M (+5.1%)
744.10M
est: 561.00M (+32.6%)
480.50M
est: 445.00M (+8.0%)
627.00M
est: 590.00M (+6.3%)
570.90M
est: 562.00M (+1.6%)
815.80M
est: 816.00M (0.0%)
876.20M
est: 894.00M (-2.0%)
802.00M
802.00M – 802.00M
-10.3% YoY
869.85M
869.85M – 869.85M
+8.5% YoY
EBITDA
-5.30M
est: 31.45M (-116.9%)
49.30M
est: 24.86M (+98.3%)
45.40M
est: 29.84M (+52.1%)
39.20M
est: 32.11M (+22.1%)
32.00M
est: 37.59M (-14.9%)
167.90M
est: 105.97M (+58.4%)
177.10M
est: 84.06M (+110.7%)
133.80M
est: 111.45M (+20.1%)
-13.20M
est: 106.16M (-112.4%)
130.50M
est: 189.39M (-31.1%)
387.00M
est: 207.50M (+86.5%)
186.14M
186.14M – 186.14M
-10.3% YoY
201.89M
201.89M – 201.89M
+8.5% YoY
EBIT
-10.70M
est: 29.54M (-136.2%)
42.40M
est: 23.35M (+81.6%)
46.30M
est: 28.03M (+65.2%)
71.20M
est: 30.16M (+136.1%)
125.40M
est: 35.31M (+255.2%)
163.60M
est: 99.53M (+64.4%)
169.90M
est: 78.95M (+115.2%)
126.10M
est: 104.68M (+20.5%)
-21.00M
est: 99.71M (-121.1%)
121.80M
est: 179.45M (-32.1%)
378.80M
est: 196.60M (+92.7%)
176.37M
176.37M – 176.37M
-10.3% YoY
191.29M
191.29M – 191.29M
+8.5% YoY
Net Income
49.10M
est: 115.80M (-57.6%)
30.80M
est: 29.98M (+2.7%)
31.50M
est: 24.11M (+30.6%)
47.70M
est: 56.32M (-15.3%)
69.10M
est: 46.08M (+50.0%)
72.00M
est: 66.56M (+8.2%)
78.70M
30.80M
-161.50M
-183.00M
204.40M
est: 233.08M (-12.3%)
29.48M
29.48M – 29.48M
-87.4% YoY
30.98M
30.98M – 30.98M
+5.1% YoY
SGA
38.40M
est: 16.47M (+133.2%)
32.80M
est: 13.02M (+152.0%)
31.40M
est: 15.63M (+100.9%)
32.30M
est: 16.81M (+92.1%)
42.30M
est: 19.68M (+114.9%)
53.20M
est: 55.49M (-4.1%)
55.30M
est: 44.01M (+25.6%)
60.80M
est: 58.36M (+4.2%)
70.00M
est: 55.59M (+25.9%)
72.10M
est: 69.04M (+4.4%)
est: 75.64M (-100.0%)
67.86M
67.86M – 67.86M
-10.3% YoY
73.60M
73.60M – 73.60M
+8.5% YoY
EPS
1.05
est: 2.26 (-53.6%)
0.66
est: 0.59 (+12.7%)
0.67
est: 0.47 (+42.3%)
1.02
est: 1.10 (-7.3%)
1.44
est: 0.90 (+60.0%)
1.41
est: 1.30 (+8.5%)
1.54
0.60
-3.15
-3.57
3.98
est: 4.55 (-12.6%)
0.58
0.58 – 0.58
-87.4% YoY
0.61
0.61 – 0.61
+5.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A+ 4/5 3/5 4/5 5/5 3/5 4/5 5/5
2026-05-21 A+ 4/5 3/5 4/5 5/5 3/5 4/5 5/5
2026-05-20 A+ 4/5 3/5 4/5 5/5 3/5 4/5 5/5
2026-05-19 A+ 4/5 3/5 4/5 5/5 3/5 4/5 5/5
2026-05-18 A+ 4/5 3/5 4/5 5/5 3/5 4/5 5/5
2026-05-15 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-14 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-13 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-12 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-11 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-08 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-07 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-06 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-05 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-05-04 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-30 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-27 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-24 A 4/5 3/5 4/5 5/5 2/5 4/5 5/5
2026-04-23 A 4/5 3/5 4/5 5/5 1/5 4/5 5/5
2026-04-22 A 4/5 3/5 4/5 5/5 1/5 4/5 5/5
2026-04-21 A 4/5 3/5 4/5 5/5 1/5 4/5 5/5
2026-04-20 A 4/5 3/5 4/5 5/5 1/5 4/5 5/5
2026-04-17 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
139.86M
OE per share TTM
2.73
Owner's Yield
29.11%
Maintenance CapEx ratio
212.73%
Maint CapEx / Avg PPE
26.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 49.81 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
632.4K
Shares Outstanding
51.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Grzegorz Grotek Member of the Management Board for Finance male
Jacek Krawczykowski Vice President of Management Board for Investments male
Maciej Klukowski Member of the Management Board for Real Estate Asset Management male
Wieslaw Malicki President of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits