Subscribe

PT Jakarta Setiabudi Internasional Tbk (JSPT.JK)

IDR1,415.00 +25.00 (+1.80%)
ID JKT Real Estate Real Estate - Services
Address Setiabudi 2 Building 12920
Jakarta, ID
CEO Jefri Darmadi
Website jsi.co.id
IPO 2002-05-06
ISIN ID1000082001

Explore sections of this company profile

Description

PT Jakarta Setiabudi Internasional Tbk, along with its various subsidiary entities, operates extensively within Indonesia's hospitality and real estate markets. The company's diverse operations are organized into key segments: hotels, property development, office space rentals, and retail center leasing. Its offerings encompass providing guest accommodations and restaurant services, the sale of land, buildings, and apartment units, and the provision of commercial rental space for businesses. Founded in 1975, the firm's principal office is located in Jakarta, Indonesia. It operates as a subsidiary under the ownership of PT Jan Darmadi Investindo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,415.00 +25.00 (+1.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
51.4K
Beta
-0.55
Float Shares
427.60M
Free Float %
18.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -3.45% -11.58% -35.38% -64.00% -59.62% -75.89% +50.00% +49.11% +34.76% -6.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,415.00
DCF (Unlevered) 6,576.36 +364.8%
DCF (Levered) 16,199.45 +1,044.8%
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +10.0%
    +35.4% Q1'26: +29.8% (vs Q1'25)
  • EPS growth Real Estate - Services: +28.6%
    +36.7% Q1'26: +173.2% (vs Q1'25)
  • FCF margin Real Estate - Services: +21.6%
    +20.1% Q1'26: +41.7% (vs Q1'25)
  • EBIT margin Real Estate - Services: +24.5%
    +24.3% Q1'26: +38.3% (vs Q1'25)
  • ROIC Real Estate - Services: +4.1%
    +12.2% Q1'26: +24.0% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Real Estate - Services: 1.60×
    3.33× Q1'26: 1.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.50) × ERP
WACC = 54% × Ke + 46% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,576.36 Current price: 1,415.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-14 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-13 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-10 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.04T
OE per share TTM
449.73
Owner's Yield
35.69%
Maintenance CapEx ratio
168.90%
Maint CapEx / Avg PPE
153.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16B
Shares Outstanding
2.32B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Asan Effendy GM of Corporate Finance & Corporate Secretary male
Eric Antonius Pangawijaya Head of IT male
Jefri Darmadi President Director male
Lie Erfurt Chandra Putra Asali Chief Operating Officer of Hotel Division, Director of Hotel & Director male
Mellani Kurniawati Solagratia General Manager of Human Resources
Mikhael Samuel Pangihutan Butar GM of Sales & Marketing Residential male
Nurlia Head of Internal Audit female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits