Subscribe

Hulic Co., Ltd. (3003.T)

JPY1,758.00 -32.00 (-1.79%)
JP JPX Real Estate Real Estate - Services
Address 7-3 Nihonbashi Odenmacho
Tokyo, JP
CEO Takaya Maeda
IPO 2001-01-05
ISIN JP3360800001

Explore sections of this company profile

Also trades on Other OTC · HULCF (USD) Tokyo Stock Exchange · 3003.T (JPY)
Description

Hulic Co., Ltd. is a Japanese enterprise primarily focused on the real estate sector, where it handles the development, leasing, sale, and intermediation of various properties throughout Japan. Its business activities are organized across three key divisions: Real Estate, Insurance, and Hospitality, which encompasses hotels and inns. The company boasts a diverse property portfolio, including corporate office spaces, retail and commercial establishments, residential rental units, and lodging facilities. By December 31, 2021, Hulic managed approximately 265 leased assets. Beyond its core real estate functions, the firm also provides asset management services and operates as an insurance agency. Established in 1931, Hulic Co., Ltd. maintains its principal offices in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,758.00 -32.00 (-1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.36
Float Shares
448.03M
Free Float %
59.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.74% +1.77% -3.79% -17.88% -1.36% -1.99% +16.21% +43.38% +38.02% +56.16% +165.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,758.00
Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.04
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +10.0%
    +23.0% Q1'26: +44.8% (vs Q1'25)
  • EPS growth Real Estate - Services: +28.6%
    +12.0% Q1'26: +5.8% (vs Q1'25)
  • FCF margin Real Estate - Services: +21.6%
    +32.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +24.5%
    +25.7% Q1'26: +13.7% (vs Q1'25)
  • ROIC Real Estate - Services: +4.1%
    +4.3% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Real Estate - Services: 1.60×
    10.70× Q1'26: 12.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,758.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
169.96B
est: 195.97B (-13.3%)
215.78B
est: 208.86B (+3.3%)
289.62B
est: 273.44B (+5.9%)
287.51B
est: 289.82B (-0.8%)
357.27B
est: 330.83B (+8.0%)
339.65B
est: 345.22B (-1.6%)
447.08B
est: 411.15B (+8.7%)
523.42B
est: 533.74B (-1.9%)
446.38B
est: 467.29B (-4.5%)
591.62B
est: 574.72B (+2.9%)
727.45B
est: 714.32B (+1.8%)
854.36B
791.00B – 989.00B
+19.6% YoY
933.06B
838.64B – 1.27T
+9.2% YoY
893.30B
889.07B – 897.53B
-4.3% YoY
943.60B
860.43B – 1.19T
+5.6% YoY
952.70B
868.73B – 1.20T
+1.0% YoY
EBITDA
51.27B
est: 62.42B (-17.9%)
65.54B
est: 66.53B (-1.5%)
76.36B
est: 87.10B (-12.3%)
88.60B
est: 92.32B (-4.0%)
103.69B
est: 105.38B (-1.6%)
116.75B
est: 109.97B (+6.2%)
130.45B
est: 130.97B (-0.4%)
142.79B
est: 170.02B (-16.0%)
163.17B
est: 142.28B (+14.7%)
182.30B
est: 174.99B (+4.2%)
206.74B
est: 217.50B (-4.9%)
260.14B
240.85B – 301.14B
+19.6% YoY
284.11B
255.35B – 385.52B
+9.2% YoY
272.00B
270.71B – 273.29B
-4.3% YoY
287.31B
261.99B – 362.21B
+5.6% YoY
290.09B
264.52B – 365.70B
+1.0% YoY
EBIT
42.00B
est: 55.17B (-23.9%)
53.38B
est: 58.80B (-9.2%)
64.25B
est: 76.98B (-16.5%)
75.57B
est: 81.59B (-7.4%)
88.35B
est: 93.14B (-5.1%)
100.60B
est: 97.19B (+3.5%)
114.51B
est: 115.75B (-1.1%)
126.15B
est: 150.26B (-16.0%)
146.18B
est: 126.87B (+15.2%)
163.36B
est: 156.04B (+4.7%)
186.83B
est: 193.95B (-3.7%)
231.97B
214.77B – 268.52B
+19.6% YoY
253.34B
227.70B – 343.77B
+9.2% YoY
242.54B
241.39B – 243.69B
-4.3% YoY
256.20B
233.62B – 322.98B
+5.6% YoY
258.67B
235.87B – 326.09B
+1.0% YoY
Net Income
33.63B
est: 32.78B (+2.6%)
34.90B
est: 39.70B (-12.1%)
42.40B
est: 47.88B (-11.4%)
49.52B
est: 55.88B (-11.4%)
58.81B
est: 65.30B (-9.9%)
63.62B
est: 71.13B (-10.6%)
69.56B
est: 73.03B (-4.8%)
79.15B
est: 86.27B (-8.3%)
94.63B
est: 94.64B (0.0%)
102.34B
est: 103.10B (-0.7%)
114.33B
est: 115.30B (-0.8%)
123.00B
121.24B – 125.27B
+6.7% YoY
129.63B
125.12B – 132.18B
+5.4% YoY
136.50B
129.14B – 139.79B
+5.3% YoY
139.93B
123.90B – 187.35B
+2.5% YoY
141.22B
125.04B – 189.08B
+0.9% YoY
SGA
13.93B
est: 19.08B (-27.0%)
15.19B
est: 20.34B (-25.3%)
17.71B
est: 26.63B (-33.5%)
19.89B
est: 28.22B (-29.5%)
27.80B
est: 32.21B (-13.7%)
35.78B
est: 33.62B (+6.4%)
37.14B
est: 40.04B (-7.2%)
42.40B
est: 51.97B (-18.4%)
46.08B
est: 46.38B (-0.6%)
62.26B
est: 57.04B (+9.2%)
89.98B
est: 70.89B (+26.9%)
84.79B
78.51B – 98.16B
+19.6% YoY
92.60B
83.23B – 125.66B
+9.2% YoY
88.66B
88.24B – 89.08B
-4.3% YoY
93.65B
85.40B – 118.06B
+5.6% YoY
94.55B
86.22B – 119.20B
+1.0% YoY
EPS
52.75
est: 43.06 (+22.5%)
53.00
est: 52.14 (+1.6%)
64.39
est: 62.89 (+2.4%)
75.18
est: 73.40 (+2.4%)
88.94
est: 85.78 (+3.7%)
95.23
est: 93.43 (+1.9%)
101.10
est: 95.93 (+5.4%)
104.00
est: 102.94 (+1.0%)
124.36
est: 124.36 (+0.0%)
134.43
est: 130.28 (+3.2%)
150.51
est: 146.69 (+2.6%)
161.89
159.60 – 164.91
+10.4% YoY
170.50
164.70 – 174.00
+5.3% YoY
178.10
170.00 – 184.01
+4.5% YoY
184.20
163.09 – 246.62
+3.4% YoY
185.90
164.60 – 248.89
+0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-28 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-27 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-26 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-25 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-22 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-21 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-20 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-19 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-14 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-01 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-10 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-95.63B
OE per share TTM
-126.09
Owner's Yield
-7.41%
Maintenance CapEx ratio
801.97%
Maint CapEx / Avg PPE
352.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.06M
Shares Outstanding
759.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Saburo Nishiura Executive Chairman of the Board 220M male
Takaya Maeda President, CEO & Representative Director 211M male
Hiroshi Hara Deputy President & Director 101M male
Mikio Morikawa Sr. Executive Managing Officer, General Manager of Asset Solutions Department 2 & Director male
Miki Kurobe Senior Executive Managing Officer
Kazuhiro Noguchi Senior Executive Managing Officer
Yasuki Yakabi Deputy President
Yasushi Umeda Senior Executive Managing Officer
Yoshikazu Nagatsuka Senior Executive Managing Officer
Yoshito Nishikawa Executive Managing Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits