Subscribe

PGG Wrightson Limited (PGW.NZ)

NZD2.22 +0.03 (+1.37%)
NZ NZE Industrials Specialty Business Services
Address 1 Robin Mann Place 8053
Christchurch, WKO, NZ
CEO Stephen Guerin
IPO 2000-01-04
ISIN NZREIE0001S4

Explore sections of this company profile

Also trades on New Zealand Exchange · PGW.NZ (NZD) Other OTC · PGWFF (USD)
Description

PGG Wrightson Limited provides goods and services for agricultural and horticultural sectors in New Zealand. It operates through two segments: Agency, and Retail & Water. The company operates rural supplies stores that offer a range of products, such as seed, ag chem, fertilizer, bulk feed, pet supplies, machinery, animal health, fencing, and water and irrigation equipment. It is also involved in the provision of crop monitoring and protection, and testing and technical services, as well as irrigation products and services plant nutrition and organic options for grape, vegetable growers, and pip and stone fruit exporters. In addition, the company offers agency services for the sale and purchase of livestock through auction, private sale, on farm sales and specialist stud stock sales; and crossbred, mid-micron, and fine wools. Further, the company provides irrigation and pumping systems to farmers and horticulturists; technical services to agronomy, horticulture, and veterinary science; and agricultural services. Additionally, it is involved in the listing and sale of lifestyle, residential, and commercial properties; and provision of insurance risk advisory and brokerage services, covering rural, lifestyle, and bull insurance solutions. GG Wrightson Limited was founded in 1841 and is headquartered in Christchurch, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD2.22 +0.03 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.1K
Beta
0.63
Float Shares
30.33M
Free Float %
40.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.30% -5.96% -8.89% -8.07% -5.09% +1.99% -51.65% -38.25% -48.10% -51.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.22
DCF (Unlevered) 12.04 +442.3%
DCF (Levered) 6.99 +214.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 1 +1
Quality scores
Altman Z-Score
3.01
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +4.2% Q4'25: +10.4% (vs Q4'23)
  • EPS growth Specialty Business Services: +24.4%
    +244.8% Q4'25: +35.3% (vs Q4'23)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    -0.7% Q4'25: -8.4% (vs Q4'23)
  • EBIT margin Specialty Business Services: +9.0%
    +2.5% Q4'25: +4.6% (vs Q4'23)
  • ROIC Specialty Business Services: +7.8%
    +4.7% Q4'25: +16.0% (vs Q4'23)
  • Share dilution Specialty Business Services: +0.4%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.35× Q4'25: 1.79× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 47% × Ke + 53% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.04 Current price: 2.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.20B
est: 1.24B (-2.9%)
1.18B
est: 1.21B (-2.9%)
1.13B
est: 1.13B (-0.2%)
1.19B
est: 1.14B (+4.6%)
807.69M
est: 1.16B (-30.4%)
786.26M
est: 778.79M (+1.0%)
845.47M
est: 839.79M (+0.7%)
840.97M
est: 938.00M (-10.3%)
966.41M
est: 970.80M (-0.5%)
829.75M
est: 945.20M (-12.2%)
864.90M
est: 934.30M (-7.4%)
956.70M
956.70M – 956.70M
+2.4% YoY
981.60M
981.60M – 981.60M
+2.6% YoY
EBITDA
69.25M
est: 81.25M (-14.8%)
69.56M
est: 79.77M (-12.8%)
75.01M
est: 74.45M (+0.8%)
59.06M
est: 74.87M (-21.1%)
20.82M
est: 76.25M (-72.7%)
20.85M
est: 51.15M (-59.2%)
58.53M
est: 55.16M (+6.1%)
67.35M
est: 61.61M (+9.3%)
61.49M
est: 63.76M (-3.6%)
45.62M
est: 62.08M (-26.5%)
52.29M
est: 61.36M (-14.8%)
62.83M
62.83M – 62.83M
+2.4% YoY
64.47M
64.47M – 64.47M
+2.6% YoY
EBIT
60.03M
est: 40.17M (+49.4%)
59.10M
est: 39.44M (+49.8%)
62.87M
est: 36.81M (+70.8%)
45.02M
est: 37.02M (+21.6%)
11.31M
est: 37.70M (-70.0%)
15.61M
est: 25.29M (-38.3%)
31.06M
est: 27.27M (+13.9%)
39.13M
est: 30.46M (+28.5%)
33.26M
est: 31.53M (+5.5%)
16.79M
est: 30.69M (-45.3%)
21.15M
est: 30.34M (-30.3%)
31.07M
31.07M – 31.07M
+2.4% YoY
31.88M
31.88M – 31.88M
+2.6% YoY
Net Income
31.87M
est: 16.30M (+95.5%)
38.82M
est: 16.63M (+133.4%)
45.61M
est: 16.14M (+182.6%)
17.96M
est: 15.15M (+18.6%)
131.12M
est: 16.14M (+712.4%)
7.84M
est: 9.74M (-19.5%)
22.71M
est: 16.83M (+34.9%)
24.29M
est: 20.46M (+18.7%)
17.52M
est: 14.87M (+17.8%)
3.06M
est: 754.8K (+305.9%)
10.66M
est: 3.93M (+171.7%)
7.25M
7.25M – 7.25M
+84.6% YoY
11.10M
11.10M – 11.10M
+53.1% YoY
SGA
183.13M
est: 219.03M (-16.4%)
191.72M
est: 215.06M (-10.9%)
198.83M
est: 200.69M (-0.9%)
205.06M
est: 201.84M (+1.6%)
162.54M
est: 205.56M (-20.9%)
130.77M
est: 137.89M (-5.2%)
135.87M
est: 148.69M (-8.6%)
152.12M
est: 166.08M (-8.4%)
157.49M
est: 171.89M (-8.4%)
157.97M
est: 167.35M (-5.6%)
164.63M
est: 165.42M (-0.5%)
169.39M
169.39M – 169.39M
+2.4% YoY
173.80M
173.80M – 173.80M
+2.6% YoY
EPS
0.43
est: 0.22 (+99.1%)
0.51
est: 0.22 (+131.4%)
0.61
est: 0.21 (+185.3%)
0.24
est: 0.20 (+19.6%)
1.74
est: 0.21 (+713.8%)
0.05
est: 0.13 (-61.4%)
0.30
est: 0.22 (+34.5%)
0.32
est: 0.27 (+18.1%)
0.23
est: 0.20 (+16.8%)
0.04
est: 0.01 (+306.0%)
0.14
est: 0.05 (+169.2%)
0.10
0.10 – 0.10
+84.6% YoY
0.15
0.15 – 0.15
+53.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-14 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-13 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-12 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-05 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-04 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-01 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 2/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.64M
OE per share TTM
0.14
Owner's Yield
6.87%
Maintenance CapEx ratio
37.58%
Maint CapEx / Avg PPE
14.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 23.4K 0.28%
2 Dimensional - International Small Cap ETF DFIS 0.00% 3.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.3K
Shares Outstanding
75.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Guerin Chief Executive Officer 1M male
Jane Pearson Legal Counsel female
Julian Daly GM of Corporate Affairs & Company Secretary male
Peter C. Scott Chief Financial Officer male
Sarah Mears General Manager People & Safety female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits