Subscribe

Empreendimentos Pague Menos S.A. (PGMN3.SA)

BRL3.59 -0.04 (-1.10%)
BR SAO Healthcare Medical - Pharmaceuticals
Address Rua Senador Pompeu, 1520 60025-902
Fortaleza, CE, BR
CEO Jonas Marques Neto
IPO 2020-09-03
ISIN BRPGMNACNOR8

Explore sections of this company profile

Description

Empreendimentos Pague Menos S.A. operates a prominent pharmacy chain across Brazil, offering a comprehensive array of health and wellness products. Their extensive inventory includes a wide variety of medications spanning numerous therapeutic categories such as pain relief, allergy treatment, digestive health, diabetes management, and vitamins. Beyond pharmaceuticals, the company provides a vast selection of personal care and beauty products, dermo-cosmetics, and specialized items for mothers and babies. They also stock general merchandise, including toys, clothing, food, beverages, and various household essentials. Established in 1981 and headquartered in Fortaleza, Brazil, Pague Menos manages a substantial retail network of 1,105 stores throughout the country.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL3.59 -0.04 (-1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
-0.04
Float Shares
117.54M
Free Float %
16.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.59% -5.73% -15.70% -29.43% +8.10% -20.96% +50.61% +92.97% -42.02% -40.05% -40.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.59
DCF (Unlevered) 11.48 +219.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +17.9% Q1'26: +13.0% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +147.1% Q1'26: +840.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +1.2% Q1'26: +0.9% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +5.7% Q1'26: +5.0% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +12.9% Q1'26: +11.3% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +3.6% Q1'26: +11.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    2.68× Q1'26: 2.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 46% × Ke + 54% × Kd (14.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.37 Current price: 3.59
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
2 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
Revenue
6.86B
est: 6.72B (+2.1%)
7.53B
est: 7.43B (+1.4%)
9.19B
est: 9.21B (-0.2%)
11.20B
est: 11.77B (-4.8%)
12.64B
est: 12.96B (-2.5%)
14.91B
est: 15.13B (-1.5%)
17.10B
16.74B – 18.05B
+13.1% YoY
18.92B
17.61B – 20.63B
+10.6% YoY
20.43B
19.76B – 21.10B
+8.0% YoY
23.31B
22.23B – 25.04B
+14.1% YoY
28.63B
27.30B – 30.75B
+22.8% YoY
EBITDA
777.35M
est: 622.17M (+24.9%)
732.20M
est: 687.66M (+6.5%)
965.84M
est: 852.37M (+13.3%)
797.92M
est: 1.04B (-23.3%)
961.06M
est: 1.15B (-16.1%)
1.38B
est: 1.34B (+2.9%)
1.51B
1.48B – 1.60B
+13.1% YoY
1.67B
1.56B – 1.82B
+10.6% YoY
1.81B
1.75B – 1.86B
+8.0% YoY
2.06B
1.96B – 2.21B
+14.1% YoY
2.53B
2.41B – 2.72B
+22.8% YoY
EBIT
526.76M
est: 348.30M (+51.2%)
453.55M
est: 384.96M (+17.8%)
578.22M
est: 477.17M (+21.2%)
270.66M
est: 563.25M (-51.9%)
439.39M
est: 620.50M (-29.2%)
849.41M
est: 724.16M (+17.3%)
818.74M
801.22M – 863.90M
+13.1% YoY
905.46M
843.14M – 987.38M
+10.6% YoY
977.96M
946.09M – 1.01B
+8.0% YoY
1.12B
1.06B – 1.20B
+14.1% YoY
1.37B
1.31B – 1.47B
+22.8% YoY
Net Income
96.03M
est: 101.61M (-5.5%)
164.46M
est: 215.08M (-23.5%)
263.66M
est: 181.12M (+45.6%)
219.0K
est: 113.47M (-99.8%)
103.10M
est: 111.51M (-7.5%)
260.28M
est: 239.08M (+8.9%)
311.81M
300.47M – 323.15M
+30.4% YoY
403.17M
345.57M – 460.76M
+29.3% YoY
456.82M
369.31M – 544.33M
+13.3% YoY
440.23M
413.55M – 482.55M
-3.6% YoY
— – —
-100.0% YoY
SGA
1.80B
est: 1.84B (-2.2%)
2.05B
est: 2.04B (+0.5%)
2.58B
est: 2.53B (+2.1%)
3.17B
est: 3.23B (-1.9%)
3.46B
est: 3.56B (-2.7%)
3.91B
est: 4.15B (-5.7%)
4.69B
4.59B – 4.95B
+13.1% YoY
5.19B
4.83B – 5.66B
+10.6% YoY
5.61B
5.42B – 5.79B
+8.0% YoY
6.40B
6.10B – 6.87B
+14.1% YoY
7.86B
7.49B – 8.44B
+22.8% YoY
EPS
0.25
est: 0.17 (+47.2%)
0.36
est: 0.36 (+0.1%)
0.59
est: 0.31 (+91.0%)
0.01
est: 0.18 (-97.1%)
0.18
est: 0.18 (+1.9%)
0.42
est: 0.39 (+8.9%)
0.50
0.48 – 0.52
+30.4% YoY
0.65
0.56 – 0.74
+28.7% YoY
0.74
0.60 – 0.88
+13.8% YoY
0.71
0.67 – 0.78
-3.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
541.65M
OE per share TTM
0.85
Owner's Yield
15.96%
Maintenance CapEx ratio
141.17%
Maint CapEx / Avg PPE
25.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.6K
Shares Outstanding
719.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carlos do Prado Fernandes Vice President of Operations
Jonas Marques Chief Executive Officer male
Luiz Renato Novais Chief Financial & Investor Relations Officer male
Renato Camargo Nascimento Jr. Vice President of Marketing & Customer Relations
Rosilane Oliveira Purceti Balabram Vice President of People, Culture & Sustainability
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits