Subscribe

Property For Industry Limited (PFI.NZ)

NZD2.36 -0.02 (-0.84%)
NZ NZE Real Estate REIT - Industrial
Address Shed 24 1010
Auckland, NZ
CEO Simon Woodhams
IPO 2000-01-04
ISIN NZPFIE0001S5

Explore sections of this company profile

Description

Property For Industry Limited is a New Zealand-based entity that specializes in the acquisition, development, and active management of real estate assets. The company holds a portfolio primarily comprising industrial properties, strategically positioned across key regions including North Harbour, Avondale, Penrose, Mount Wellington, Manukau, Mangere, East Tamaki, Wellington, and Christchurch. As of December 23, 2020, the firm managed 94 properties, which were tenanted by a total of 147 distinct lessees. Founded in 1994, its principal operations are situated in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD2.36 -0.02 (-0.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
297.2K
Beta
0.37
Float Shares
478.94M
Free Float %
95.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.85% -2.46% +2.59% -1.24% -3.25% +0.00% +13.33% +3.03% -16.78% +44.24% +190.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.36
DCF (Unlevered) 12.59 +433.6%
DCF (Levered) 10.41 +341.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.78
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +9.7% Q4'25: +24.0% (vs Q4'23)
  • EPS growth
    +14.3% Q4'25: +171.8% (vs Q4'23)
  • FCF margin
    Q4'25: -1.3% (vs Q4'23)
  • EBIT margin
    Q4'25: +96.9% (vs Q4'23)
  • ROIC
    Q4'25: +11.0% (vs Q4'23)
  • Share dilution
    +0.0% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA
    6.31× Q4'25: 2.69× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.59 Current price: 2.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
2 Rev. Ana.
1 EPS Ana.
Dec 2033
1 Rev. Ana.
1 EPS Ana.
Dec 2034
1 Rev. Ana.
1 EPS Ana.
Dec 2035
2 Rev. Ana.
1 EPS Ana.
Dec 2036
1 Rev. Ana.
1 EPS Ana.
Dec 2037
1 Rev. Ana.
1 EPS Ana.
Revenue
66.91M
est: 67.03M (-0.2%)
71.09M
est: 70.85M (+0.3%)
82.00M
est: 72.80M (+12.6%)
89.81M
est: 77.59M (+15.7%)
96.10M
est: 81.87M (+17.4%)
96.11M
est: 82.72M (+16.2%)
108.29M
est: 90.50M (+19.7%)
110.83M
est: 94.85M (+16.9%)
114.96M
est: 94.44M (+21.7%)
127.53M
est: 104.95M (+21.5%)
139.92M
est: 119.74M (+16.9%)
120.57M
119.81M – 121.71M
+0.7% YoY
129.07M
129.06M – 129.08M
+7.1% YoY
141.50M
139.60M – 143.42M
+9.6% YoY
150.90M
148.87M – 152.94M
+6.6% YoY
90.50M
89.29M – 91.73M
-40.0% YoY
94.85M
93.57M – 96.13M
+4.8% YoY
94.44M
93.17M – 95.72M
-0.4% YoY
104.95M
103.54M – 106.37M
+11.1% YoY
114.41M
112.87M – 115.95M
+9.0% YoY
118.29M
116.70M – 119.89M
+3.4% YoY
133.80M
132.00M – 135.61M
+13.1% YoY
138.30M
136.44M – 140.17M
+3.4% YoY
EBITDA
101.49M
est: 36.42M (+178.7%)
152.43M
est: 38.49M (+296.0%)
67.34M
est: 39.55M (+70.3%)
141.12M
est: 42.15M (+234.8%)
209.51M
est: 44.47M (+371.1%)
74.17M
est: 44.94M (+65.1%)
84.34M
est: 49.17M (+71.5%)
84.92M
est: 51.53M (+64.8%)
-69.03M
est: 53.22M (-229.7%)
151.89M
est: 59.14M (+156.8%)
122.16M
est: 67.48M (+81.0%)
67.94M
67.51M – 68.59M
+0.7% YoY
72.73M
72.73M – 72.74M
+7.1% YoY
79.74M
78.67M – 80.82M
+9.6% YoY
85.04M
83.89M – 86.19M
+6.6% YoY
51.00M
50.31M – 51.69M
-40.0% YoY
53.45M
52.73M – 54.17M
+4.8% YoY
53.22M
52.50M – 53.94M
-0.4% YoY
59.14M
58.35M – 59.94M
+11.1% YoY
64.47M
63.60M – 65.34M
+9.0% YoY
66.66M
65.76M – 67.56M
+3.4% YoY
75.40M
74.39M – 76.42M
+13.1% YoY
77.94M
76.89M – 78.99M
+3.4% YoY
EBIT
98.97M
est: 36.28M (+172.8%)
149.92M
est: 38.35M (+290.9%)
67.31M
est: 39.40M (+70.8%)
141.06M
est: 42.00M (+235.9%)
209.39M
est: 44.31M (+372.6%)
153.93M
est: 44.77M (+243.8%)
84.44M
est: 48.98M (+72.4%)
84.80M
est: 51.33M (+65.2%)
-69.60M
est: 53.00M (-231.3%)
151.40M
est: 58.89M (+157.1%)
121.67M
est: 67.19M (+81.1%)
67.66M
67.23M – 68.30M
+0.7% YoY
72.43M
72.42M – 72.43M
+7.1% YoY
79.40M
78.34M – 80.48M
+9.6% YoY
84.68M
83.54M – 85.82M
+6.6% YoY
50.79M
50.10M – 51.47M
-40.0% YoY
53.22M
52.51M – 53.94M
+4.8% YoY
53.00M
52.28M – 53.71M
-0.4% YoY
58.89M
58.10M – 59.69M
+11.1% YoY
64.20M
63.34M – 65.07M
+9.0% YoY
66.38M
65.49M – 67.28M
+3.4% YoY
75.08M
74.07M – 76.10M
+13.1% YoY
77.61M
76.57M – 78.66M
+3.4% YoY
Net Income
72.83M
est: 35.92M (+102.7%)
123.41M
est: 39.02M (+216.3%)
51.68M
est: 42.69M (+21.1%)
110.09M
est: 42.04M (+161.9%)
176.29M
est: 43.58M (+304.5%)
113.45M
est: 46.14M (+145.9%)
452.81M
est: 50.70M (+793.1%)
-13.94M
est: 49.27M (-128.3%)
-97.79M
est: 44.30M (-320.7%)
106.02M
est: 48.52M (+118.5%)
124.20M
est: 59.12M (+110.1%)
55.90M
55.70M – 56.09M
-5.4% YoY
58.31M
57.29M – 59.33M
+4.3% YoY
66.02M
64.87M – 67.18M
+13.2% YoY
65.22M
64.08M – 66.36M
-1.2% YoY
50.70M
49.81M – 51.59M
-22.3% YoY
49.01M
48.15M – 49.87M
-3.3% YoY
44.30M
43.53M – 45.08M
-9.6% YoY
48.41M
47.57M – 49.26M
+9.3% YoY
55.19M
54.23M – 56.16M
+14.0% YoY
55.81M
54.84M – 56.79M
+1.1% YoY
62.66M
61.56M – 63.76M
+12.3% YoY
62.96M
61.86M – 64.06M
+0.5% YoY
SGA
280.0K
est: 4.13M (-93.2%)
336.0K
est: 4.36M (-92.3%)
2.89M
est: 4.48M (-35.5%)
4.68M
est: 4.77M (-2.0%)
5.07M
est: 5.04M (+0.7%)
4.73M
est: 5.09M (-7.1%)
7.47M
est: 5.57M (+34.0%)
6.46M
est: 5.84M (+10.6%)
7.65M
est: 4.88M (+56.8%)
8.25M
est: 5.43M (+52.1%)
est: 6.19M (-100.0%)
6.23M
6.19M – 6.29M
+0.7% YoY
6.67M
6.67M – 6.67M
+7.1% YoY
7.31M
7.22M – 7.41M
+9.6% YoY
7.80M
7.70M – 7.91M
+6.6% YoY
4.68M
4.62M – 4.74M
-40.0% YoY
4.90M
4.84M – 4.97M
+4.8% YoY
4.88M
4.82M – 4.95M
-0.4% YoY
5.43M
5.35M – 5.50M
+11.1% YoY
5.91M
5.83M – 5.99M
+9.0% YoY
6.12M
6.03M – 6.20M
+3.4% YoY
6.92M
6.82M – 7.01M
+13.1% YoY
7.15M
7.05M – 7.25M
+3.4% YoY
EPS
0.17
est: 0.07 (+137.8%)
0.27
est: 0.08 (+247.7%)
0.11
est: 0.08 (+29.5%)
0.22
est: 0.08 (+162.9%)
0.35
est: 0.09 (+303.5%)
0.23
est: 0.09 (+150.5%)
0.90
est: 0.10 (+792.0%)
-0.03
est: 0.10 (-128.3%)
-0.19
est: 0.09 (-315.5%)
0.21
est: 0.10 (+118.0%)
0.24
est: 0.12 (+104.0%)
0.11
0.11 – 0.11
-5.5% YoY
0.12
0.11 – 0.12
+4.3% YoY
0.13
0.13 – 0.13
+13.2% YoY
0.13
0.13 – 0.13
-1.2% YoY
0.10
0.10 – 0.10
-22.3% YoY
0.10
0.10 – 0.10
-3.3% YoY
0.09
0.09 – 0.09
-9.6% YoY
0.10
0.09 – 0.10
+9.3% YoY
0.11
0.11 – 0.11
+14.0% YoY
0.11
0.11 – 0.11
+1.1% YoY
0.12
0.12 – 0.13
+12.3% YoY
0.13
0.12 – 0.13
+0.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.00M
OE per share TTM
0.02
Owner's Yield
1.00%
Maintenance CapEx ratio
60.96%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI New Zealand ETF ENZL 1.66% 1.12M 0.50%
2 Dimensional - Global Real Estate ETF DFGR 0.03% 1.28M 0.22%
3 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.01% 36.2K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.53M
Shares Outstanding
502.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Woodhams Chief Executive Officer 884.8K male
Craig Peirce Chief Finance & Operating Officer 541.0K male
Brendan Wright General Counsel & Company Secretary male
Cassandra Horne Marketing & Communications Manager female
Sarah Beale Head of Sustainability & Operations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits