Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
On the Beach Group plc (OTB.L)
GBp169.20
-2.40 (-1.40%)
GB LSE Consumer Cyclical Travel Services
Address
Aeroworks M1 2NQ
Manchester, GM, GB
Manchester, GM, GB
CEO
Shaun Morton
Website
onthebeachgroupplc.com
IPO
2015-09-22
ISIN GB00BYM1K758
Also trades on
London Stock Exchange · OTB.L (GBp)
Other OTC · OOBHF (USD)
Description
On the Beach Group plc operates as an online retailer of short haul beach holidays under the On the Beach brand in the United Kingdom and Republic of Ireland. The company provides its services through onthebeach.co.uk, sunshine.co.uk, and www.onthebeach.ie websites. It also operates as tour operator; internet travel agent; travel agent; in-house bedbank; and transport broker. In addition, the company offers employee trust and property management services. On the Beach Group plc was founded in 2003 and is headquartered in Manchester, the United Kingdom.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
GBp169.20
-2.40 (-1.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
894.1K
Beta
1.34
Float Shares
135.53M
Free Float %
93.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.70% | -15.41% | -20.27% | -27.90% | -31.43% | -38.17% | -41.97% | +11.15% | -61.68% | -52.72% | -30.93% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
169.20
DCF (Unlevered)
108.71
-35.7%
DCF (Levered)
564.88
+233.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
89% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.14
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Travel Services: +8.5%-5.3% Q1'26: -12.9% (vs Q1'24)
-
EPS growth Travel Services: +10.2%-31.2% Q1'26: -610.0% (vs Q1'24)
-
FCF margin FCF growth · Travel Services: +12.2%+29.6% ★ Q1'26: -24.5% (vs Q1'24)
-
EBIT margin Travel Services: +13.1%+25.1% ★ Q1'26: +1.3% (vs Q1'24)
-
ROIC Travel Services: +10.4%— Q1'26: -4.1% (vs Q1'24)
-
Share dilution Travel Services: +0.3%-3.8% ★ Q1'26: -14.9% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.05× ★ Q1'26: 1.16× (vs Q1'24)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 5 Rev. Ana. 3 EPS Ana. |
Sep 2027 6 Rev. Ana. 5 EPS Ana. |
Sep 2028 4 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
63.12M
est: 62.90M (+0.4%)
|
71.32M
est: 71.22M (+0.1%)
|
83.60M
est: 84.02M (-0.5%)
|
104.30M
est: 93.47M (+11.6%)
|
140.40M
est: 148.10M (-5.2%)
|
33.70M
est: 56.67M (-40.5%)
|
21.20M
est: 17.75M (+19.4%)
|
143.40M
est: 130.45M (+9.9%)
|
112.10M
est: 178.10M (-37.1%)
|
128.20M
est: 178.42M (-28.1%)
|
121.40M
est: 128.24M (-5.3%)
|
121.24M
110.81M – 141.76M
-5.5% YoY
|
146.37M
137.79M – 159.36M
+20.7% YoY
|
166.28M
165.04M – 167.51M
+13.6% YoY
|
| EBITDA |
15.73M
est: 1.35M (+1,066.1%)
|
24.94M
est: -6.48M (+484.8%)
|
30.30M
est: 27.69M (+9.4%)
|
36.80M
est: 31.59M (+16.5%)
|
32.90M
est: 52.39M (-37.2%)
|
-32.40M
est: 11.45M (-383.0%)
|
-23.30M
est: 380.7K (-6,220.9%)
|
19.00M
est: 39.75M (-52.2%)
|
30.90M
est: 3.82M (+709.2%)
|
44.00M
est: 3.86M (+1,039.6%)
|
43.20M
est: 2.75M (+1,471.1%)
|
2.60M
2.38M – 3.04M
-5.5% YoY
|
3.14M
2.95M – 3.42M
+20.7% YoY
|
3.57M
3.54M – 3.59M
+13.6% YoY
|
| EBIT |
6.88M
est: -4.26M (+261.6%)
|
17.05M
est: 7.81M (+118.5%)
|
23.41M
est: 19.86M (+17.9%)
|
26.40M
est: 23.97M (+10.1%)
|
19.80M
est: 40.73M (-51.4%)
|
-45.50M
est: 7.48M (-708.6%)
|
-35.20M
est: 16.95M (-307.7%)
|
6.20M
est: 25.96M (-76.1%)
|
15.90M
est: -12.05M (+232.0%)
|
28.90M
est: -12.18M (+337.2%)
|
30.50M
est: -8.68M (+451.5%)
|
-8.20M
-9.59M – -7.50M
+5.5% YoY
|
-9.90M
-10.78M – -9.32M
-20.7% YoY
|
-11.25M
-11.33M – -11.17M
-13.6% YoY
|
| Net Income |
-4.49M
est: 13.72M (-132.7%)
|
14.31M
est: -5.02M (+385.0%)
|
18.00M
est: 16.89M (+6.5%)
|
21.50M
est: 20.40M (+5.4%)
|
15.70M
est: 33.42M (-53.0%)
|
-38.80M
est: 6.11M (-734.7%)
|
-30.20M
est: 13.86M (-317.9%)
|
1.60M
est: 2.30M (-30.4%)
|
10.10M
est: 15.80M (-36.1%)
|
13.00M
est: 24.71M (-47.4%)
|
8.60M
est: 29.38M (-70.7%)
|
29.00M
14.58M – 29.97M
-1.3% YoY
|
35.35M
29.06M – 41.65M
+21.9% YoY
|
45.71M
40.09M – 51.34M
+29.3% YoY
|
| SGA |
45.66M
est: 49.04M (-6.9%)
|
37.93M
est: 51.08M (-25.7%)
|
42.00M
est: 56.84M (-26.1%)
|
41.20M
est: 59.91M (-31.2%)
|
40.90M
est: 90.32M (-54.7%)
|
27.20M
est: 23.79M (+14.3%)
|
36.70M
est: 13.84M (+165.1%)
|
47.00M
est: 82.61M (-43.1%)
|
78.10M
est: 138.87M (-43.8%)
|
57.30M
est: 139.12M (-58.8%)
|
84.50M
est: 99.99M (-15.5%)
|
94.53M
86.40M – 110.53M
-5.5% YoY
|
114.13M
107.44M – 124.25M
+20.7% YoY
|
129.65M
128.68M – 130.61M
+13.6% YoY
|
| EPS |
-0.03
est: 0.08 (-141.1%)
|
0.11
est: 0.13 (-14.5%)
|
0.14
est: 0.17 (-19.9%)
|
0.16
est: 0.21 (-22.9%)
|
0.12
est: 0.22 (-44.3%)
|
-0.28
est: -0.02 (-1,062.1%)
|
-0.19
est: -0.12 (-61.1%)
|
0.01
est: 0.06 (-84.5%)
|
0.06
est: 0.09 (-36.0%)
|
0.08
est: 0.15 (-46.7%)
|
0.05
est: 0.17 (-68.5%)
|
0.14
0.09 – 0.18
-17.2% YoY
|
0.22
0.18 – 0.26
+49.7% YoY
|
0.27
0.25 – 0.31
+25.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-28.91M
OE per share TTM
-0.19
Owner's Yield
-14.20%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
7.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
60.4K
Shares Outstanding
144.91M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shaun Morton | Chief Executive Officer & Executive Director | 575.0K | male |
| Zoe Elizabeth Harris | Chief Marketing Officer & Executive Director | 451.0K | female |
| Jonathan Michael Wormald | Chief Financial Officer & Director | 359.0K | male |
| Simon Cooper | Founder & Non-Executive Director | 53.0K | male |
| Kirsteen Vickerstaff | General Counsel & Company Secretary | — | female |
| Jennie Cronin | Chief People Officer | — | female |
| Kasia Michalska | Chief Product & Technology Officer | — | female |
| Adam Hansen | Chief Strategy Officer | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OTB.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
