Subscribe

Oberoi Realty Limited (OBEROIRLTY.NS)

INR1,887.70 -28.80 (-1.50%)
IN NSE Real Estate Real Estate - Development
Address Commerz 400063
Mumbai, MH, IN
CEO Vikas Oberoi
IPO 2010-10-20
ISIN INE093I01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · OBEROIRLTY.BO (INR) National Stock Exchange of India · OBEROIRLTY.NS (INR)
Description

Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sale of rooms, food and beverages, and allied services related to hotel operations, as well as in the provision of property management services. The company was incorporated in 1998 and is headquartered in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,887.70 -28.80 (-1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
524.1K
Beta
0.30
Float Shares
117.43M
Free Float %
32.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.29% -3.03% -2.49% +4.05% -6.25% -2.43% +0.76% +73.20% +194.73% +486.75% +476.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,887.70
DCF (Unlevered) 1,227.27 -35.0%
DCF (Levered) 441.86 -76.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 5 -1
Buy 11 0
Hold 6 -1
Sell 0 0
Strong Sell 3 0
Quality scores
Altman Z-Score
5.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +20.3% Q1'26: +65.1% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +12.7% Q1'26: +62.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +20.9% Q1'26: +36.2% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +55.8% Q1'26: +54.3% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +15.1% Q1'26: +16.3% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.77× Q1'26: 0.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 96% × Ke + 4% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,227.32 Current price: 1,887.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
23 Rev. Ana.
20 EPS Ana.
Mar 2027
22 Rev. Ana.
21 EPS Ana.
Mar 2028
21 Rev. Ana.
19 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.96B
est: 10.36B (-3.9%)
8.25B
est: 8.89B (-7.2%)
10.48B
est: 11.09B (-5.5%)
7.98B
est: 8.81B (-9.4%)
9.23B
est: 10.70B (-13.8%)
14.16B
est: 15.28B (-7.3%)
11.14B
est: 12.50B (-10.9%)
12.65B
est: 15.65B (-19.1%)
25.82B
est: 27.14B (-4.8%)
22.38B
est: 22.98B (-2.6%)
20.53B
est: 21.76B (-5.7%)
26.79B
est: 28.04B (-4.5%)
41.74B
est: 42.03B (-0.7%)
44.79B
est: 49.91B (-10.2%)
52.41B
est: 58.96B (-11.1%)
64.98B
55.72B – 78.56B
+10.2% YoY
77.27B
63.93B – 90.97B
+18.9% YoY
92.15B
67.44B – 121.14B
+19.3% YoY
97.84B
75.85B – 122.52B
+6.2% YoY
EBITDA
6.39B
est: 5.30B (+20.7%)
6.33B
est: 6.02B (+5.2%)
7.12B
est: 9.65B (-26.3%)
4.89B
est: 6.44B (-24.0%)
5.29B
est: 6.08B (-13.0%)
7.19B
est: 8.14B (-11.6%)
6.21B
est: 6.18B (+0.4%)
7.05B
est: 8.41B (-16.2%)
12.41B
est: 12.22B (+1.5%)
11.02B
est: 10.73B (+2.7%)
10.42B
est: 7.90B (+31.8%)
14.79B
est: 10.57B (+40.0%)
24.33B
est: 11.28B (+115.7%)
27.23B
est: 29.44B (-7.5%)
32.91B
est: 36.76B (-10.5%)
38.33B
32.87B – 46.34B
+4.3% YoY
45.58B
37.71B – 53.66B
+18.9% YoY
54.36B
39.78B – 71.46B
+19.3% YoY
57.72B
44.75B – 72.28B
+6.2% YoY
EBIT
6.16B
est: 5.15B (+19.5%)
6.06B
est: 4.74B (+27.7%)
6.83B
est: 5.82B (+17.5%)
4.62B
est: 4.64B (-0.5%)
4.89B
est: 4.50B (+8.5%)
6.70B
est: 7.04B (-4.8%)
5.71B
est: 5.16B (+10.6%)
6.56B
est: 6.63B (-1.1%)
11.97B
est: 10.65B (+12.4%)
10.57B
est: 9.26B (+14.2%)
10.00B
est: 8.51B (+17.5%)
14.40B
est: 11.38B (+26.4%)
23.93B
est: 12.15B (+96.9%)
26.76B
est: 28.72B (-6.8%)
32.03B
est: 20.08B (+59.5%)
37.39B
32.06B – 45.20B
+86.2% YoY
44.46B
36.78B – 52.34B
+18.9% YoY
53.02B
38.80B – 69.70B
+19.3% YoY
56.30B
43.65B – 70.50B
+6.2% YoY
Net Income
5.17B
est: 6.13B (-15.6%)
4.63B
est: 4.44B (+4.3%)
5.05B
est: 5.88B (-14.2%)
3.11B
est: 4.01B (-22.5%)
3.17B
est: 3.44B (-7.7%)
4.36B
est: 4.71B (-7.6%)
3.79B
est: 3.58B (+5.6%)
4.59B
est: 4.83B (-5.0%)
8.17B
est: 7.80B (+4.7%)
6.89B
est: 6.81B (+1.3%)
7.39B
est: 5.85B (+26.4%)
10.47B
est: 7.82B (+33.9%)
19.05B
est: 8.35B (+128.1%)
19.27B
est: 21.89B (-12.0%)
22.26B
est: 20.62B (+7.9%)
25.07B
22.85B – 33.26B
+21.6% YoY
32.45B
26.75B – 41.05B
+29.4% YoY
38.64B
23.69B – 54.19B
+19.1% YoY
41.95B
29.70B – 55.72B
+8.6% YoY
SGA
379.29M
est: 278.66M (+36.1%)
123.19M
est: 323.34M (-61.9%)
654.28M
est: 1.14B (-42.8%)
704.10M
est: 522.05M (+34.9%)
526.45M
est: 784.18M (-32.9%)
572.01M
est: 1.30B (-56.1%)
643.62M
est: 813.47M (-20.9%)
674.43M
est: 1.55B (-56.4%)
737.53M
est: 2.24B (-67.0%)
645.32M
est: 1.46B (-55.9%)
492.83M
est: 1.28B (-61.4%)
685.35M
est: 1.71B (-59.9%)
965.98M
est: 1.82B (-47.0%)
1.36B
est: 1.11B (+22.7%)
1.67B
est: 1.38B (+21.0%)
1.44B
1.24B – 1.74B
+4.3% YoY
1.72B
1.42B – 2.02B
+18.9% YoY
2.05B
1.50B – 2.69B
+19.3% YoY
2.17B
1.68B – 2.72B
+6.2% YoY
EPS
16.88
est: 16.86 (+0.1%)
14.10
est: 14.27 (-1.2%)
15.38
est: 16.97 (-9.4%)
9.48
est: 11.64 (-18.6%)
9.66
est: 11.23 (-14.0%)
12.96
est: 14.83 (-12.6%)
11.15
est: 12.91 (-13.6%)
13.51
est: 15.19 (-11.0%)
22.80
est: 26.27 (-13.2%)
18.96
est: 20.75 (-8.6%)
20.33
est: 22.38 (-9.2%)
28.80
est: 32.42 (-11.2%)
52.38
est: 46.26 (+13.2%)
52.99
est: 60.21 (-12.0%)
61.21
est: 67.24 (-9.0%)
74.52
62.84 – 91.47
+10.8% YoY
87.50
73.58 – 112.91
+17.4% YoY
102.71
65.15 – 149.04
+17.4% YoY
115.40
81.68 – 153.24
+12.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
867.87M
OE per share TTM
2.38
Owner's Yield
0.14%
Maintenance CapEx ratio
62.72%
Maint CapEx / Avg PPE
63.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.82M
Shares Outstanding
363.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Saumil Ashwin Daru Director of Finance, Chief Financial Officer & Non-Independent Executive Director 43M male
Amit Sharma Executive Vice President of Construction male
Bhaskar Kshirsagar Company Secretary & Compliance Officer male
C. Durai Murugan Executive Vice President - EPC
Joseph J. Kilar Head of Group Construction & Execution Strategy male
Milind Naik Executive Vice President of Construction male
Nilesh Kushe Executive Vice President of Construction male
Rajendra Chandorkar Executive Vice President of Architecture male
Aditi Mittal Executive Vice President - Business Head (North Zone) female
Vikas Ranvir Oberoi Chairman & MD male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits