Español 
Deutsch 
Français North Media A/S (NORTHM.CO)
Søborg, ON, DK
North Media A/S develops and operates platforms for transactions between businesses and consumers in Denmark, Sweden, and Norway. It operates NejTak+ that allows its consumers to receive selected advertisements and catalogues in mailbox; provides package printed materials; and distributes weekly newspapers, and paper leaflets and local newspapers to retail and e-commerce businesses. The company also offers portals for rental housing, such as BoligPortal, BostadsPortal, and Boligmanager to tenants, landlords, property developers and brokers, and others, as well as MineTilbud that provides access to purchase-ready consumers; Dayli, which supports the distribution of offers across digital sales channels and physical stores; and Publisher that creates and publishes digital content. In addition, it provides supplies and services related to digital access systems for locked apartment buildings and private homes, home care, distributors, and property managers. The company was formerly known as Søndagsavisen A/S and changed its name to North Media A/S in April 2010. North Media A/S was founded in 1965 and is headquartered in Søborg, Denmark.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.31% | +5.09% | +3.41% | +15.96% | +15.18% | +8.63% | +32.31% | -13.71% | -54.66% | +290.91% | -57.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-08 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Publishing: +0.8%-0.4% Q1'26: -5.4% (vs Q1'25)
-
EPS growth Publishing: +9.6%+7.3% Q1'26: +72.8% (vs Q1'25)
-
FCF margin FCF growth · Publishing: +28.6%+0.8% Q1'26: -3.1% (vs Q1'25)
-
EBIT margin Publishing: +12.9%+4.5% Q1'26: +0.9% (vs Q1'25)
-
ROIC Publishing: +7.5%+9.6% ★ Q1'26: +2.1% (vs Q1'25)
-
Share dilution Publishing: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×1.28× ★ Q1'26: 1.83× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.01B
est: 1.07B (-5.0%)
|
881.10M
est: 1.06B (-17.2%)
|
899.40M
est: 1.07B (-15.6%)
|
1.14B
est: 1.06B (+7.6%)
|
1.13B
est: 1.12B (+0.6%)
|
1.05B
est: 1.02B (+2.9%)
|
1.03B
est: 1.03B (+0.8%)
|
995.30M
est: 995.00M (+0.0%)
|
949.10M
est: 951.00M (-0.2%)
|
1.30B
est: 1.31B (-0.4%)
|
1.30B
est: 1.30B (-0.4%)
|
1.28B
1.28B – 1.28B
-2.0% YoY
|
1.24B
1.24B – 1.24B
-2.8% YoY
|
| EBITDA |
37.90M
est: 288.20M (-86.8%)
|
-21.40M
est: 287.66M (-107.4%)
|
66.50M
est: 288.20M (-76.9%)
|
121.50M
est: 287.66M (-57.8%)
|
307.80M
est: 303.80M (+1.3%)
|
422.90M
est: 274.64M (+54.0%)
|
379.40M
est: 277.13M (+36.9%)
|
33.60M
est: 269.01M (-87.5%)
|
370.80M
est: 257.11M (+44.2%)
|
202.70M
est: 271.34M (-25.3%)
|
117.60M
est: 270.09M (-56.5%)
|
264.69M
264.69M – 264.69M
-2.0% YoY
|
257.22M
257.22M – 257.22M
-2.8% YoY
|
| EBIT |
-7.10M
est: 254.93M (-102.8%)
|
-61.60M
est: 254.45M (-124.2%)
|
35.30M
est: 254.93M (-86.2%)
|
79.90M
est: 254.45M (-68.6%)
|
280.10M
est: 268.72M (+4.2%)
|
393.20M
est: 242.93M (+61.9%)
|
351.70M
est: 245.13M (+43.5%)
|
5.90M
est: 237.95M (-97.5%)
|
343.80M
est: 227.43M (+51.2%)
|
143.30M
est: 225.69M (-36.5%)
|
58.10M
est: 224.65M (-74.1%)
|
220.16M
220.16M – 220.16M
-2.0% YoY
|
213.94M
213.94M – 213.94M
-2.8% YoY
|
| Net Income |
-11.90M
est: 42.16M (-128.2%)
|
-75.70M
est: 40.96M (-284.8%)
|
28.60M
est: 42.16M (-32.2%)
|
90.40M
est: 40.96M (+120.7%)
|
205.30M
est: 169.17M (+21.4%)
|
306.50M
est: 186.27M (+64.5%)
|
273.60M
est: 184.59M (+48.2%)
|
2.10M
est: 282.54M (-99.3%)
|
264.40M
est: 115.12M (+129.7%)
|
61.70M
est: -185.89M (+133.2%)
|
66.20M
est: 50.24M (+31.8%)
|
79.64M
79.64M – 79.64M
+58.5% YoY
|
98.05M
98.05M – 98.05M
+23.1% YoY
|
| SGA |
449.00M
est: 251.34M (+78.6%)
|
411.10M
est: 250.87M (+63.9%)
|
385.80M
est: 251.34M (+53.5%)
|
423.20M
est: 250.87M (+68.7%)
|
345.10M
est: 264.94M (+30.3%)
|
360.80M
est: 239.51M (+50.6%)
|
112.20M
est: 241.68M (-53.6%)
|
354.90M
est: 234.60M (+51.3%)
|
-1.00M
est: 224.22M (-100.4%)
|
481.10M
est: 316.73M (+51.9%)
|
489.80M
est: 315.28M (+55.4%)
|
308.98M
308.98M – 308.98M
-2.0% YoY
|
300.26M
300.26M – 300.26M
-2.8% YoY
|
| EPS |
-0.64
est: 2.33 (-127.5%)
|
-4.08
est: 2.26 (-280.3%)
|
1.50
est: 2.33 (-35.6%)
|
4.77
est: 2.26 (+110.8%)
|
11.04
est: 9.35 (+18.1%)
|
16.46
est: 10.29 (+59.9%)
|
15.03
est: 10.20 (+47.4%)
|
0.11
est: 15.61 (-99.3%)
|
14.29
est: 6.36 (+124.7%)
|
3.41
est: -10.27 (+133.2%)
|
3.66
est: 2.78 (+31.9%)
|
4.40
4.40 – 4.40
+58.5% YoY
|
5.42
5.42 – 5.42
+23.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ask Illum Jessen | Group Chief Infrastructure & Commercial Optimization Officer and Member of Executive Board | — | — |
| Lasse Ingemann Brodt | MD of FK Distribution, Non-Independent Chairman of the Board & Member of the Executive Board | — | male |
| Lisbeth Britt Larsen | Group CHRO & Member of Management Board | — | female |
| Martin Frandsen Tobberup | Group CDO, Director of Digital Ops & Dev, Member of Exec Board and Group Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NORTHM.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
