Marvipol Development S.A. (MVP.WA)
Warsaw, PL
Established in 1996 with its main office in Warsaw, Poland, Marvipol Development S.A. is a Polish real estate firm. The company concentrates on property investment and development, specifically targeting multi-family residential buildings and warehouse complexes. It operates as a subsidiary under the ownership of Ksiazek Holding Sp. z.o.o.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.30% | -6.18% | -16.19% | +1.85% | +6.02% | +1.62% | +21.21% | +32.13% | -23.14% | +29.41% | -45.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+20.9% ★ Q1'26: -1.6% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+84.2% ★ Q1'26: +62.1% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+2.8% Q1'26: +14.9% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+18.0% Q1'26: +4.5% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+7.7% ★ Q1'26: +0.6% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×4.96× Q1'26: 34.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. |
Dec 2029 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
185.72M
est: 187.00M (-0.7%)
|
266.13M
est: 231.23M (+15.1%)
|
290.78M
est: 249.00M (+16.8%)
|
431.39M
est: 439.00M (-1.7%)
|
393.74M
est: 551.00M (-28.5%)
|
588.59M
est: 517.00M (+13.8%)
|
377.51M
est: 394.00M (-4.2%)
|
461.66M
est: 495.00M (-6.7%)
|
558.17M
est: 545.00M (+2.4%)
|
473.00M
473.00M – 473.00M
-13.2% YoY
|
498.00M
498.00M – 498.00M
+5.3% YoY
|
496.00M
496.00M – 496.00M
-0.4% YoY
|
511.00M
511.00M – 511.00M
+3.0% YoY
|
| EBITDA |
15.60M
est: 33.17M (-53.0%)
|
57.72M
est: 41.01M (+40.7%)
|
29.61M
est: 44.16M (-33.0%)
|
63.25M
est: 77.86M (-18.8%)
|
75.25M
est: 97.73M (-23.0%)
|
98.45M
est: 91.70M (+7.4%)
|
88.18M
est: 69.88M (+26.2%)
|
68.45M
est: 93.02M (-26.4%)
|
111.27M
est: 102.41M (+8.6%)
|
88.88M
88.88M – 88.88M
-13.2% YoY
|
93.58M
93.58M – 93.58M
+5.3% YoY
|
93.21M
93.21M – 93.21M
-0.4% YoY
|
96.03M
96.03M – 96.03M
+3.0% YoY
|
| EBIT |
14.26M
est: 30.32M (-53.0%)
|
28.21M
est: 37.49M (-24.8%)
|
26.47M
est: 40.37M (-34.4%)
|
60.02M
est: 71.17M (-15.7%)
|
72.24M
est: 89.33M (-19.1%)
|
90.78M
est: 83.81M (+8.3%)
|
78.61M
est: 63.87M (+23.1%)
|
57.84M
est: 84.26M (-31.4%)
|
100.30M
est: 92.77M (+8.1%)
|
80.52M
80.52M – 80.52M
-13.2% YoY
|
84.77M
84.77M – 84.77M
+5.3% YoY
|
84.43M
84.43M – 84.43M
-0.4% YoY
|
86.98M
86.98M – 86.98M
+3.0% YoY
|
| Net Income |
38.21M
est: 39.15M (-2.4%)
|
47.31M
est: 58.31M (-18.9%)
|
69.89M
est: 41.65M (+67.8%)
|
80.45M
est: 158.28M (-49.2%)
|
95.67M
|
89.90M
|
55.28M
est: 66.64M (-17.1%)
|
31.72M
est: 37.49M (-15.4%)
|
58.17M
est: 41.65M (+39.7%)
|
49.98M
49.98M – 49.98M
+20.0% YoY
|
49.98M
49.98M – 49.98M
+0.0% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
23.09M
est: 8.96M (+157.6%)
|
17.17M
est: 11.08M (+54.9%)
|
19.96M
est: 11.93M (+67.3%)
|
19.50M
est: 21.04M (-7.3%)
|
19.39M
est: 26.40M (-26.6%)
|
19.55M
est: 24.77M (-21.1%)
|
19.46M
est: 18.88M (+3.0%)
|
27.90M
est: 24.82M (+12.4%)
|
31.44M
est: 27.33M (+15.0%)
|
23.72M
23.72M – 23.72M
-13.2% YoY
|
24.97M
24.97M – 24.97M
+5.3% YoY
|
24.87M
24.87M – 24.87M
-0.4% YoY
|
25.62M
25.62M – 25.62M
+3.0% YoY
|
| EPS |
0.92
est: 0.94 (-2.1%)
|
1.14
est: 1.40 (-18.6%)
|
1.68
est: 1.00 (+68.0%)
|
1.93
est: 3.80 (-49.2%)
|
2.30
|
2.16
|
1.33
est: 1.60 (-16.9%)
|
0.76
est: 0.90 (-15.6%)
|
1.40
est: 1.00 (+40.0%)
|
1.20
1.20 – 1.20
+20.0% YoY
|
1.20
1.20 – 1.20
+0.0% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-25 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anfrzej Nizio | Vice President of the Management Board | — | male |
| Mariusz Wojciech Ksiazek | President of the Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MVP.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
