Subscribe

Maison Solutions Inc. Class A Common Stock (MSS)

USD0.60 +0.01 (+2.53%)
US NASDAQ Consumer Defensive Grocery Stores
Address 127 N Garfield Avenue 91754
Monterey Park, DE, US
CEO Jun Xu
IPO 2023-10-05
CIK 1892292 ISIN US5606673052

Explore sections of this company profile

Description

Maison Solutions Inc., along with its affiliated entities, functions as a niche grocery retailer across California. The company offers a wide array of products, including fresh perishables like meats, seafood, fruits, and vegetables. Its inventory also features non-perishable goods such as kitchenware, canned foods, specialized Chinese and Asian spices and seasonings, and snack items. Additionally, its establishments provide alcoholic beverages, tobacco, lottery services, newspapers, reusable shopping bags, various household essentials, health and beauty products, general merchandise, pharmaceutical items, and fuel. Customers can acquire these items both in its physical stores and through its digital platform. Established in 2019, the firm was formerly known as Maison International, Inc. until it rebranded to Maison Solutions Inc. in September 2021, and its primary operations are based in Monterey Park, California.

News Sentiment (7d)
76 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.60 +0.01 (+2.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
404.8K
Beta
3.89
Float Shares
352.0K
Free Float %
16.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-10.29% -6.52% -25.61% -65.21% -78.77% -71.23% -89.61% -98.98% -98.98% -98.98% -98.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
0.60
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.69
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +114.0% Q1'26: -13.5% (vs Q1'25)
  • EPS growth Grocery Stores: +8.6%
    +134.7% Q1'26: -462.1% (vs Q1'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +0.9% Q1'26: +12.1% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.2%
    -1.0% Q1'26: -9.5% (vs Q1'25)
  • ROIC Grocery Stores: +9.0%
    -1.7% Q1'26: -21.1% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    -0.9% Q1'26: +109.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    -223.24× Q1'26: -4.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (4.10) × ERP
WACC = 3% × Ke + 97% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
110.80M
110.80M – 110.80M
115.00M
115.00M – 115.00M
+3.8% YoY
EBITDA
-311.6K
-311.6K – -311.6K
-323.4K
-323.4K – -323.4K
-3.8% YoY
EBIT
-1.36M
-1.36M – -1.36M
-1.41M
-1.41M – -1.41M
-3.8% YoY
Net Income
-8.34M
-8.34M – -8.34M
887.4K
887.4K – 887.4K
+110.6% YoY
SGA
24.32M
24.32M – 24.32M
25.25M
25.25M – 25.25M
+3.8% YoY
EPS
-4.70
-4.70 – -4.70
0.50
0.50 – 0.50
+110.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
133.7K
OE per share TTM
0.52
Owner's Yield
5.77%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
43.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
1
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Extended Market ETF VXF 0.00% 1.0K 0.05%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
4
Sells
0
Shares acquired
67.4K
Shares disposed
Cash buys
4.00
Cash sales
Net activity
+67,400
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-22 Xu John Director / Officer / 10% Owner P-Purchase A Class A Common Stock 15,000 0.13 2.0K 11,819,000 D
2026-04-02 Xu John Director / Officer / 10% Owner P-Purchase A Common Stock 24,000 0.15 3.6K 11,804,000 D
2026-04-01 Xu John Director / Officer / 10% Owner P-Purchase A Common Stock 20,000 0.14 2.8K 11,780,000 D
2025-03-17 Cao Xi Officer S-Sale D Common Stock 58 1.21 70.18 0 D
2025-03-14 Cao Xi Officer P-Purchase A Common Stock 8 1.27 10.16 58 D
2025-02-27 Cao Xi Officer P-Purchase A Common Stock 50 1.21 60.50 50 D
2025-02-21 Cao Xi Officer 0 0.00 0
2023-06-14 WANG BIN Director 0 0.00 0

Executive team

Top executives
EBIT / Employee
-3.4K
Shares Outstanding
2.09M

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2024 John Xu, President and Chief Executive Officer 143.0K 143.0K 0.00%
2 2024 Alexandria M. Lopez, Chief Financial Officer 106.0K 106.0K 0.00%
3 2024 Tao Han, Chief Operating Officer 86.4K 86.4K 0.00%
4 2023 Alexandria M. Lopez, Chief Financial Officer 106.0K 106.0K 0.00%
5 2023 Tao Han, Chief Operating Officer 86.4K 86.4K 0.00%
6 2023 John Xu, President and Chief Executive Officer 71.0K 71.0K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2025-04-14 DEF 14A
2025-04-04 PRE 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-12 8-K
2026-05-12 8-K
2026-04-29 SC 13G
2026-04-29 8-K
2026-04-23 4
2026-04-22 8-K
2026-04-09 4
2026-03-27 8-K
2026-03-17 10-Q
2026-02-04 8-K

Executive team

NameTitleCompensationGender
Xi Cao Chief Operating Officer 503.0K male
Jun Xu Chairman, Chief Executive Officer, Secretary & President 180.0K male
Alexandria Lopez Chief Financial Officer & Director 120.0K female
Ma Xintong Chief Strategy Officer male
Yaojun Lin Chief Business Development Officer male
ESG Rating
E (Environmental)
66.7
S (Social)
74.3
G (Governance)
64.2
ESG Total
68.4
ESG Score History
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits