Melcor Developments Ltd. (MRD.TO)
Edmonton, AB, CA
Melcor Developments Ltd. is a real estate development and management firm with operations spanning the United States and Canada. The company segments its business into Community Development, Property Development, REIT, Investment Property, and Recreational Property. Melcor's extensive activities encompass the creation, management, and ownership of diverse properties, including master-planned residential communities, business and industrial parks, office buildings, retail centers, and golf facilities. Its core operations involve acquiring land for development into residential, industrial, and commercial lots for sale, as well as constructing and leasing retail, office, and industrial properties. Furthermore, Melcor owns and leases a variety of commercial, retail, and residential assets, alongside parking lots and undeveloped land. A specific highlight of its recreational portfolio is the ownership and management of three 18-hole golf courses. Established in 1923, Melcor Developments Ltd. maintains its corporate headquarters in Edmonton, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.43% | -0.59% | +0.77% | +12.55% | +25.53% | +20.67% | +44.80% | +64.64% | +40.38% | +36.73% | +1,571.82% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+17.5% ★ Q1'26: -10.6% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+75.2% ★ Q1'26: +375.0% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+8.6% Q1'26: -32.3% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+32.6% ★ Q1'26: +43.8% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+4.6% ★ Q1'26: +4.6% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%-0.8% ★ Q1'26: -2.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×4.06× Q1'26: 6.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
203.40M
est: 188.99M (+7.6%)
|
207.02M
est: 216.19M (-4.2%)
|
108.44M
est: 102.92M (+5.4%)
|
136.61M
est: 133.17M (+2.6%)
|
193.03M
est: 175.59M (+9.9%)
|
274.93M
est: 295.95M (-7.1%)
|
303.74M
est: 301.59M (+0.7%)
|
313.01M
est: 392.18M (-20.2%)
|
263.31M
est: 276.88M (-4.9%)
|
242.46M
est: 227.80M (+6.4%)
|
257.95M
est: 241.30M (+6.9%)
|
267.43M
est: 272.00M (-1.7%)
|
207.97M
est: 250.00M (-16.8%)
|
226.82M
est: 192.00M (+18.1%)
|
315.63M
est: 299.00M (+5.6%)
|
241.75M
est: 299.00M (-19.1%)
|
315.24M
est: 280.00M (+12.6%)
|
349.50M
est: 307.00M (+13.8%)
|
410.55M
est: 297.00M (+38.2%)
|
295.00M
295.00M – 295.00M
-0.7% YoY
|
| EBITDA |
75.73M
est: 66.05M (+14.7%)
|
94.64M
est: 74.07M (+27.8%)
|
46.98M
est: 44.09M (+6.6%)
|
36.79M
est: 45.62M (-19.4%)
|
68.98M
est: 60.16M (+14.7%)
|
92.70M
est: 101.39M (-8.6%)
|
107.23M
est: 103.32M (+3.8%)
|
126.98M
est: 157.67M (-19.5%)
|
98.66M
est: 89.39M (+10.4%)
|
89.23M
est: 84.11M (+6.1%)
|
92.89M
est: 84.33M (+10.2%)
|
103.20M
est: 62.13M (+66.1%)
|
54.76M
est: 87.37M (-37.3%)
|
116.45M
est: 9.39M (+1,140.8%)
|
83.48M
est: 104.49M (-20.1%)
|
96.59M
est: 104.49M (-7.6%)
|
104.77M
est: 18.58M (+463.9%)
|
83.03M
est: 95.97M (-13.5%)
|
135.07M
est: 92.84M (+45.5%)
|
92.21M
92.21M – 92.21M
-0.7% YoY
|
| EBIT |
73.49M
est: -8.07M (+1,011.1%)
|
98.31M
est: -9.05M (+1,186.9%)
|
63.58M
est: -4.31M (+1,576.5%)
|
42.69M
est: -5.57M (+866.2%)
|
59.22M
est: -7.35M (+906.1%)
|
151.44M
est: -12.38M (+1,323.0%)
|
136.26M
est: -12.62M (+1,179.9%)
|
142.00M
est: 155.79M (-8.9%)
|
122.63M
est: 88.25M (+39.0%)
|
78.78M
est: 82.71M (-4.7%)
|
74.09M
est: -10.30M (+819.4%)
|
105.12M
est: -11.61M (+1,005.5%)
|
65.65M
est: 97.51M (-32.7%)
|
38.24M
est: 50.77M (-24.7%)
|
101.74M
est: -12.76M (+897.3%)
|
136.85M
est: -12.76M (+1,172.4%)
|
103.51M
est: 100.52M (+3.0%)
|
81.78M
est: 17.01M (+380.9%)
|
133.91M
est: 16.45M (+714.0%)
|
16.34M
16.34M – 16.34M
-0.7% YoY
|
| Net Income |
57.77M
est: 50.82M (+13.7%)
|
63.67M
est: 59.79M (+6.5%)
|
41.02M
est: 34.56M (+18.7%)
|
23.22M
est: 23.04M (+0.8%)
|
45.06M
est: 34.25M (+31.5%)
|
105.03M
est: 67.87M (+54.8%)
|
98.63M
est: 66.95M (+47.3%)
|
100.72M
est: 128.22M (-21.4%)
|
75.96M
est: 72.17M (+5.2%)
|
34.43M
est: 62.49M (-44.9%)
|
38.53M
est: 22.70M (+69.7%)
|
64.27M
est: 46.94M (+36.9%)
|
37.74M
est: 40.19M (-6.1%)
|
11.46M
est: 27.78M (-58.7%)
|
56.31M
est: 28.22M (+99.5%)
|
89.35M
est: 76.70M (+16.5%)
|
62.98M
est: 54.99M (+14.5%)
|
33.53M
est: 63.91M (-47.5%)
|
58.02M
est: 60.56M (-4.2%)
|
—
— – —
-100.0% YoY
|
| SGA |
11.79M
est: 15.20M (-22.5%)
|
13.81M
est: 17.05M (-19.0%)
|
11.75M
est: 8.12M (+44.8%)
|
11.10M
est: 10.50M (+5.7%)
|
14.88M
est: 13.85M (+7.5%)
|
21.43M
est: 23.34M (-8.2%)
|
29.05M
est: 23.23M (+25.0%)
|
24.77M
est: 39.40M (-37.1%)
|
23.69M
est: 17.75M (+33.5%)
|
20.76M
est: 19.49M (+6.5%)
|
24.91M
est: 19.41M (+28.3%)
|
22.98M
est: 21.88M (+5.0%)
|
22.16M
est: 21.12M (+4.9%)
|
18.88M
est: 16.31M (+15.8%)
|
21.55M
est: 24.05M (-10.4%)
|
22.68M
est: 24.05M (-5.7%)
|
22.64M
est: 32.28M (-29.9%)
|
29.74M
est: 19.59M (+51.8%)
|
—
est: 18.95M (-100.0%)
|
18.82M
18.82M – 18.82M
-0.7% YoY
|
| EPS |
1.87
est: 1.66 (+12.9%)
|
2.05
est: 1.94 (+5.7%)
|
1.32
est: 1.12 (+17.7%)
|
0.78
est: 0.75 (+4.4%)
|
1.88
est: 1.11 (+69.2%)
|
3.49
est: 2.83 (+23.4%)
|
3.24
est: 2.17 (+49.2%)
|
3.18
est: 2.63 (+21.1%)
|
2.29
est: 1.90 (+20.5%)
|
1.04
est: 0.86 (+20.9%)
|
1.15
est: 0.74 (+55.4%)
|
1.92
est: 1.53 (+25.5%)
|
1.13
est: 1.31 (-13.7%)
|
0.34
est: -0.98 (+134.7%)
|
1.70
est: 0.92 (+84.8%)
|
2.75
est: 2.50 (+10.0%)
|
2.04
est: 2.19 (-6.8%)
|
1.10
est: 2.10 (-47.6%)
|
1.92
est: 1.99 (-3.5%)
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 167.6K | 0.22% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 40.3K | 0.42% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 100.9K | 0.28% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 7.6K | 0.39% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Timothy Charles Melton | Chief Executive Officer & Executive Chairman | 2M | male |
| Naomi Marie Stefura | Chief Operating Officer, Chief Financial Officer & Secretary | 2M | female |
| Richard Randy Ferguson | Senior Vice President of Properties | 441.7K | — |
| Brett A. Halford | Vice-President of Recreational Properties | 225.0K | male |
| Leah Margiotta | Vice-President of Property Development | — | female |
| Robyn Alexandra Salik | Vice President of Accounting & Corporate Services | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MRD.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
