Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
MEDIA DO Co., Ltd. (3678.T)
Tokyo, JP
MEDIA DO Co., Ltd. operates primarily in the digital book distribution sector, offering a comprehensive suite of services. These include summarizing flier content, assisting with digital comic coloring and production, and providing expertise in web design, e-commerce, data management, and bibliographic information services. The company also manages a website dedicated to Japanese anime and manga, along with the video streaming application ONSTAGE. MEDIA DO develops its own girl's comic imprint, implements diverse publishing models, and handles the traditional publication and sales of books and magazines, in addition to distributing both free and commercial digital comics and other electronic publications. The firm is also involved in integrating and advancing print-on-demand (POD) publishing solutions and NetGalley, a digital marketing platform for books. Through a strategic partnership with OverDrive, Inc., MEDIA DO powers a platform enabling library patrons to easily locate, borrow, read, and return eBooks from a vast selection of local and international publishers. Established in 1996 and headquartered in Tokyo, Japan, the company was formerly known as Media Do Holdings Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.57% | +1.10% | +3.95% | -21.80% | -29.22% | -27.55% | -23.56% | -4.51% | -76.91% | -22.09% | +56.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Publishing: +0.8%+6.5% ★ Q1'26: +5.9% (vs Q1'25)
-
EPS growth Publishing: +9.6%+33.1% ★ Q1'26: -58.9% (vs Q1'25)
-
FCF margin FCF growth · Publishing: +28.6%+0.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Publishing: +12.9%+2.3% Q1'26: +1.9% (vs Q1'25)
-
ROIC Publishing: +7.5%+22.9% ★ Q1'26: +27.6% (vs Q1'25)
-
Share dilution Publishing: +0.0%+0.2% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×1.10× ★ Q1'26: 1.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 2 Rev. Ana. 2 EPS Ana. |
Feb 2027 2 Rev. Ana. 2 EPS Ana. |
Feb 2028 2 Rev. Ana. 2 EPS Ana. |
Feb 2029 2 Rev. Ana. 2 EPS Ana. |
Feb 2030 1 Rev. Ana. 1 EPS Ana. |
Feb 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.07B
est: 8.13B (-0.6%)
|
11.24B
est: 11.40B (-1.4%)
|
15.53B
est: 15.50B (+0.2%)
|
37.21B
est: 38.10B (-2.3%)
|
50.57B
est: 48.55B (+4.2%)
|
65.86B
est: 65.53B (+0.5%)
|
83.54B
est: 85.13B (-1.9%)
|
104.72B
est: 104.25B (+0.5%)
|
101.67B
est: 101.33B (+0.3%)
|
94.04B
est: 96.52B (-2.6%)
|
101.91B
est: 101.32B (+0.6%)
|
109.15B
109.00B – 109.30B
+7.7% YoY
|
118.93B
117.88B – 119.98B
+9.0% YoY
|
126.37B
124.82B – 127.91B
+6.3% YoY
|
132.20B
130.80B – 133.60B
+4.6% YoY
|
137.75B
136.29B – 139.21B
+4.2% YoY
|
143.55B
142.03B – 145.07B
+4.2% YoY
|
| EBITDA |
610.45M
est: 249.69M (+144.5%)
|
695.06M
est: 350.34M (+98.4%)
|
846.74M
est: 476.34M (+77.8%)
|
1.71B
est: 1.17B (+45.8%)
|
523.00M
est: 1.49B (-64.9%)
|
2.45B
est: 2.01B (+21.7%)
|
3.29B
est: 2.62B (+25.8%)
|
3.51B
est: 3.20B (+9.6%)
|
3.04B
est: 3.11B (-2.4%)
|
1.80B
est: 2.64B (-32.0%)
|
3.23B
est: 2.77B (+16.6%)
|
2.99B
2.98B – 2.99B
+7.7% YoY
|
3.26B
3.23B – 3.28B
+9.0% YoY
|
3.46B
3.42B – 3.50B
+6.2% YoY
|
3.62B
3.58B – 3.66B
+4.6% YoY
|
3.77B
3.73B – 3.81B
+4.2% YoY
|
3.93B
3.89B – 3.97B
+4.2% YoY
|
| EBIT |
407.22M
est: 150.19M (+171.1%)
|
523.20M
est: 210.72M (+148.3%)
|
648.50M
est: 286.51M (+126.3%)
|
859.67M
est: 704.25M (+22.1%)
|
-659.00M
est: 897.42M (-173.4%)
|
1.64B
est: 1.21B (+35.5%)
|
2.53B
est: 1.57B (+61.0%)
|
2.39B
est: 1.93B (+24.2%)
|
1.56B
est: 1.87B (-16.7%)
|
469.00M
est: 1.64B (-71.3%)
|
1.92B
est: 1.72B (+11.9%)
|
1.85B
1.85B – 1.85B
+7.7% YoY
|
2.01B
2.00B – 2.03B
+9.0% YoY
|
2.14B
2.11B – 2.17B
+6.3% YoY
|
2.24B
2.22B – 2.26B
+4.6% YoY
|
2.33B
2.31B – 2.36B
+4.2% YoY
|
2.43B
2.41B – 2.46B
+4.2% YoY
|
| Net Income |
239.99M
est: 320.17M (-25.0%)
|
334.89M
est: 511.66M (-34.5%)
|
414.92M
est: 532.86M (-22.1%)
|
358.37M
est: 718.62M (-50.1%)
|
-1.24B
est: -1.61B (+22.6%)
|
884.00M
est: 1.28B (-30.7%)
|
1.52B
est: 1.51B (+0.5%)
|
1.58B
est: 1.46B (+8.1%)
|
1.06B
est: 881.54M (+19.9%)
|
-319.00M
est: -307.00M (-3.9%)
|
1.36B
est: 1.33B (+2.9%)
|
1.98B
1.95B – 2.00B
+49.0% YoY
|
1.27B
1.26B – 1.27B
-35.8% YoY
|
1.67B
1.64B – 1.67B
+31.2% YoY
|
1.93B
1.90B – 1.96B
+15.9% YoY
|
2.20B
2.17B – 2.23B
+14.2% YoY
|
2.52B
2.48B – 2.55B
+14.3% YoY
|
| SGA |
—
est: 578.19M (-100.0%)
|
734.66M
est: 811.25M (-9.4%)
|
931.00M
est: 1.10B (-15.6%)
|
3.25B
est: 2.71B (+19.7%)
|
3.49B
est: 3.45B (+1.0%)
|
4.38B
est: 4.66B (-6.0%)
|
4.56B
est: 6.06B (-24.7%)
|
6.34B
est: 7.42B (-14.5%)
|
7.79B
est: 7.21B (+8.0%)
|
8.09B
est: 7.04B (+14.8%)
|
7.95B
est: 7.39B (+7.6%)
|
7.96B
7.95B – 7.97B
+7.7% YoY
|
8.68B
8.60B – 8.75B
+9.0% YoY
|
9.22B
9.11B – 9.33B
+6.3% YoY
|
9.65B
9.54B – 9.75B
+4.6% YoY
|
10.05B
9.94B – 10.16B
+4.2% YoY
|
10.47B
10.36B – 10.58B
+4.2% YoY
|
| EPS |
25.49
est: 21.15 (+20.5%)
|
34.06
est: 33.80 (+0.8%)
|
41.65
est: 35.20 (+18.3%)
|
27.00
est: 47.47 (-43.1%)
|
-106.02
est: -106.05 (+0.0%)
|
64.53
est: 84.23 (-23.4%)
|
104.48
est: 99.84 (+4.6%)
|
99.70
est: 96.30 (+3.5%)
|
68.35
est: 58.23 (+17.4%)
|
-21.06
est: -20.32 (-3.6%)
|
90.04
est: 87.40 (+3.0%)
|
130.20
128.58 – 131.82
+49.0% YoY
|
83.63
83.25 – 84.01
-35.8% YoY
|
109.13
108.15 – 110.12
+30.5% YoY
|
127.15
125.19 – 129.11
+16.5% YoY
|
145.25
143.25 – 147.24
+14.2% YoY
|
166.01
163.73 – 168.29
+14.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Mizoguchi | Executive Officer & Chief Executive Officer of MyAnimelist | — | male |
| Ikuto Usuki | Executive Officer and President & Chief Executive Officer of GAMBAROU TOKUSHIMA Co., Ltd. | — | — |
| Kaname Nakano | Executive Officer & Chief Information Officer | — | male |
| Kayoko Hanamura | Chief Operating Officer & Director | — | female |
| Kohei Monden | Head of Regional Development Section 1 ofPresident Office | — | — |
| Mayu Hara | Executive Officer of Sustainability Creation Business | — | — |
| Shoichiro Tokoro | Senior Executive Officer of Accounting & Legal Department | — | male |
| Yasushi Fujita | President, Chief Executive Officer & Representative Director | — | male |
| Yuichiro Ohnuki | Executive Officer of eBook Distribution Business | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3678.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
