Subscribe

Lagardere S.A. (MMB.PA)

EUR19.34 -0.54 (-2.72%)
FR PAR Consumer Cyclical Travel Services
Address 4 rue de Presbourg 75116
Paris, FR
CEO Arnaud Lagardere
IPO 2000-01-03
ISIN FR0000130213

Explore sections of this company profile

Also trades on Euronext Paris · MMB.PA (EUR) Other OTC · LGDDF (USD) Swiss Exchange · MMB.SW (CHF)
Description

Lagardere SA operates as a global conglomerate specializing in a broad range of content-related activities, including publishing, production, broadcasting, and distribution. Its operations are primarily divided into two major segments: Lagardère Publishing and Lagardère Travel Retail. The Lagardère Publishing division is dedicated to both traditional book publishing and e-publishing. Its extensive catalog spans educational materials, general literature, illustrated books, dictionaries, youth works, and partworks. This content, which also extends to mobile and board games, is distributed in English, French, and Spanish. Conversely, the Lagardère Travel Retail division focuses on retail operations within transit hubs like airports and train stations. These outlets offer a variety of goods and services, such as travel essentials, duty-free products, fashion items, and food services. By the close of 2021, this segment managed 2,928 stores, operating under its own international brand names like Relay, Aelia Duty Free, Hubiz, and So! Coffee, as well as locally tailored concepts such as BuY Paris Duty Free. Moreover, it collaborates with prominent brands to run franchised or licensed stores, featuring partners like Nespresso, Burger King, Fnac, and Victoria's Secret. Beyond these core divisions, Lagardere diversifies its revenue through the sale of advertising space, magazine distribution, and television broadcasting services. It also actively produces concerts and live shows, manages entertainment venues, and provides various licensing and digital services. The group's media portfolio includes well-known radio stations like Europe 1, Virgin Radio, and RFM. It publishes the popular magazine Paris Match and the weekly newspaper Le Journal du Dimanche, in addition to overseeing the globally recognized Elle brand across multiple media formats. The company, founded in Paris, France, in 1826, was formerly known as Lagardère SCA before rebranding to Lagardere SA in June 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR19.34 -0.54 (-2.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.3K
Beta
0.82
Float Shares
35.71M
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.43% +4.63% -0.11% -3.14% -1.80% -2.22% -7.86% -11.60% -11.47% -12.97% -36.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.34
DCF (Unlevered) 522.54 +2,601.9%
DCF (Levered) 386.29 +1,897.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.37
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +4.7% Q4'25: +14.3% (vs Q4'23)
  • EPS growth Travel Services: +10.2%
    +21.2% Q4'25: +82.6% (vs Q4'23)
  • FCF margin FCF growth · Travel Services: +12.2%
    +8.6% Q4'25: +14.2% (vs Q4'23)
  • EBIT margin Travel Services: +13.1%
    +6.5% Q4'25: +7.6% (vs Q4'23)
  • ROIC Travel Services: +10.4%
    +7.8% Q4'25: +20.8% (vs Q4'23)
  • Share dilution Travel Services: +0.3%
    -0.3% Q4'25: -0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    3.55× Q4'25: 1.58× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 34% × Ke + 66% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 522.54 Current price: 19.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
12.16B
est.
12.40B
est.
13.02B
est.
13.46B
est.
12.54B
est.
12.30B
est: 13.22B (-7.0%)
13.01B
est: 12.42B (+4.8%)
7.91B
est: 14.12B (-44.0%)
8.58B
est: 8.73B (-1.7%)
8.21B
est: 8.38B (-1.9%)
7.89B
est: 8.05B (-2.0%)
8.34B
est: 8.06B (+3.4%)
8.05B
est: 7.78B (+3.5%)
7.37B
est: 7.53B (-2.1%)
7.56B
est: 7.43B (+1.9%)
7.49B
est: 7.32B (+2.3%)
7.46B
est: 7.19B (+3.7%)
7.66B
est: 7.39B (+3.6%)
7.18B
est: 7.07B (+1.5%)
6.95B
est: 7.26B (-4.2%)
7.30B
est: 7.60B (-4.0%)
4.48B
est: 4.37B (+2.5%)
5.17B
est: 5.09B (+1.6%)
6.98B
est: 6.84B (+1.9%)
8.13B
est: 8.62B (-5.7%)
9.00B
est: 8.91B (+1.0%)
9.42B
est: 9.31B (+1.2%)
9.63B
9.60B – 9.66B
+3.4% YoY
9.97B
9.94B – 10.00B
+3.6% YoY
10.36B
10.33B – 10.39B
+3.9% YoY
EBITDA
1.00B
est.
785.31M
est.
1.82B
est.
1.38B
est.
207.83M
est.
1.31B
est: 1.20B (+9.6%)
1.35B
est: 1.05B (+28.2%)
708.00M
est: 1.22B (-41.8%)
1.08B
est: 335.06M (+221.4%)
8.21B
est: 619.80M (+1,225.3%)
631.00M
est: 632.66M (-0.3%)
668.00M
est: 436.51M (+53.0%)
31.00M
est: 362.12M (-91.4%)
424.00M
est: -384.36M (+210.3%)
514.00M
est: 291.91M (+76.1%)
522.00M
est: 1.51B (-65.5%)
555.00M
est: 276.81M (+100.5%)
618.00M
est: 317.36M (+94.7%)
590.00M
est: 477.09M (+23.7%)
503.00M
est: 378.85M (+32.8%)
1.22B
est: 891.91M (+37.2%)
267.00M
est: 456.58M (-41.5%)
744.00M
est: 553.65M (+34.4%)
926.00M
est: 592.04M (+56.4%)
1.10B
est: 1.48B (-25.8%)
1.36B
est: 1.53B (-11.3%)
1.45B
est: 1.60B (-9.6%)
1.65B
1.65B – 1.66B
+3.4% YoY
1.71B
1.71B – 1.72B
+3.6% YoY
1.78B
1.77B – 1.78B
+3.9% YoY
EBIT
657.27M
est.
504.43M
est.
1.20B
est.
766.07M
est.
-61.43M
est.
968.00M
est: 477.12M (+102.9%)
1.02B
est: 602.88M (+68.4%)
580.00M
est: 1.05B (-44.6%)
874.00M
est: 369.68M (+136.4%)
832.00M
est: 850.26M (-2.1%)
415.00M
est: 793.23M (-47.7%)
428.00M
est: 369.43M (+15.9%)
-274.00M
est: 330.34M (-182.9%)
178.00M
est: -473.44M (+137.6%)
1.53B
est: 227.15M (+574.0%)
209.00M
est: 1.49B (-86.0%)
174.00M
est: 208.11M (-16.4%)
334.00M
est: 179.29M (+86.3%)
272.00M
est: 298.42M (-8.9%)
285.00M
est: 280.82M (+1.5%)
414.00M
est: 474.91M (-12.8%)
-502.00M
est: 262.82M (-291.0%)
72.00M
est: 318.70M (-77.4%)
315.00M
est: 340.80M (-7.6%)
431.00M
est: 1.06B (-59.5%)
586.00M
est: 1.10B (-46.7%)
614.00M
est: 1.15B (-46.5%)
1.19B
1.18B – 1.19B
+3.4% YoY
1.23B
1.23B – 1.23B
+3.6% YoY
1.28B
1.27B – 1.28B
+3.9% YoY
Net Income
320.06M
est.
251.17M
est.
609.89M
est.
643.79M
est.
-270.83M
est.
495.00M
est: 345.68M (+43.2%)
670.00M
est: 358.72M (+86.8%)
291.00M
est: 761.99M (-61.8%)
534.00M
est: 179.90M (+196.8%)
593.00M
est: 523.69M (+13.2%)
137.00M
est: 570.16M (-76.0%)
163.00M
est: 137.16M (+18.8%)
-707.00M
est: 156.98M (-550.4%)
89.00M
est: -684.50M (+113.0%)
1.31B
est: 88.67M (+1,374.0%)
41.00M
est: 1.28B (-96.8%)
74.00M
est: 40.82M (+81.3%)
175.00M
est: 76.25M (+129.5%)
176.00M
est: 166.32M (+5.8%)
177.00M
est: 179.72M (-1.5%)
-15.00M
est: 186.39M (-108.0%)
-660.00M
est: -9.59M (-6,780.7%)
-101.00M
est: -11.63M (-768.4%)
161.00M
est: 216.00M (-25.5%)
144.00M
est: 74.64M (+92.9%)
168.00M
est: 231.77M (-27.5%)
203.00M
est: 272.12M (-25.4%)
291.51M
290.32M – 292.71M
+7.1% YoY
317.20M
310.53M – 323.88M
+8.8% YoY
344.96M
343.55M – 346.37M
+8.8% YoY
SGA
2.43B
est.
2.54B
est.
2.57B
est.
2.84B
est.
2.54B
est.
est: 2.67B (-100.0%)
est: 2.62B (-100.0%)
est: 3.35B (-100.0%)
est: 1.89B (-100.0%)
est: 1.76B (-100.0%)
2.29B
est: 1.61B (+42.3%)
2.40B
est: 1.61B (+49.3%)
2.20B
est: 1.59B (+38.4%)
2.13B
est: 1.55B (+37.6%)
2.12B
est: 1.53B (+39.3%)
2.23B
est: 1.50B (+48.5%)
2.35B
est: 1.52B (+54.2%)
2.53B
est: 1.65B (+53.3%)
2.53B
est: 1.61B (+56.6%)
1.87B
est: 1.70B (+9.8%)
30.00M
est: 1.66B (-98.2%)
1.47B
est: 1.01B (+45.1%)
1.58B
est: 1.23B (+28.0%)
41.00M
est: 1.32B (-96.9%)
2.23B
est: 1.46B (+52.9%)
2.31B
est: 1.51B (+52.9%)
49.00M
est: 1.58B (-96.9%)
1.63B
1.63B – 1.64B
+3.4% YoY
1.69B
1.68B – 1.69B
+3.6% YoY
1.75B
1.75B – 1.76B
+3.9% YoY
EPS
1.83
est.
1.85
est.
2.48
est.
1.73
est.
1.48
est.
3.65
est: 2.79 (+31.0%)
4.88
est: 3.86 (+26.6%)
2.13
est: 4.06 (-47.5%)
4.62
est: 2.75 (+68.3%)
1.08
est: 3.75 (-71.2%)
1.08
est: 2.95 (-63.3%)
1.29
est: 2.22 (-41.9%)
-5.56
est: 1.99 (-379.5%)
0.70
est: 1.79 (-60.9%)
10.22
est: 1.70 (+502.1%)
0.32
est: 1.55 (-79.4%)
0.58
est: 1.78 (-67.5%)
1.36
est: 1.81 (-24.9%)
1.36
est: 1.87 (-27.1%)
1.36
est: 1.65 (-17.6%)
-0.12
est: 1.82 (-106.6%)
-5.11
est: -2.18 (-134.8%)
-0.75
est: 0.40 (-287.5%)
1.15
est: 1.36 (-15.3%)
1.02
est: 0.53 (+94.0%)
1.19
est: 1.63 (-27.1%)
1.44
est: 1.92 (-24.9%)
2.05
2.05 – 2.06
+7.1% YoY
2.23
2.19 – 2.28
+8.8% YoY
2.43
2.42 – 2.44
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-28 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-27 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-26 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-25 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-22 B+ 3/5 5/5 5/5 3/5 1/5 3/5 2/5
2026-05-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-04 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-24 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-23 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-22 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-21 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-20 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-17 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-16 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.40B
OE per share TTM
23.87
Owner's Yield
130.17%
Maintenance CapEx ratio
62.45%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.3K
Shares Outstanding
142.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arnaud Lagardere Chairman & Chief Executive Officer 4M male
Constance Benque Chair of Lagardere News female
Céline Soubranne CSR Director female
Emmanuel Rapin Head of Financing & Investor Relations male
Frédéric Chevalier Chairman & CEO of Lagardère Travel Retail, COO for Europe, Middle East & Africa male
Gregoire Castaing Deputy Chief Executive Officer male
Jimmy Desmarais Co-Managing Director of Lagardère Studios
Pauline Hauwel General Secretary female
Arjil Commanditée-Arco Managing Partner
Sophie Castellan Group Accounting Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits