Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mirvac Group (MGR.AX)
AUD1.70
-0.01 (-0.29%)
AU ASX Real Estate REIT - Office
Address
200 George Street 2000
Sydney, NSW, AU
Sydney, NSW, AU
CEO
Campbell John Hanan
Website
mirvac.com
IPO
1992-08-03
ISIN AU000000MGR9
Also trades on
Australian Securities Exchange · MGR.AX (AUD)
Other OTC · MRVGF (USD)
Description
Mirvac Group is an Australian real estate company dedicated to enhancing urban living. We achieve this by developing beautiful residences, dynamic commercial hubs, and vibrant retail destinations, thereby making a meaningful impact on our cities and the people within them. Established in 1972, Mirvac has been a significant force in shaping Australia's urban environment for nearly five decades. What began as a modest joint venture has flourished into a prominent ASX-listed property enterprise, celebrated for its pioneering work in innovation, environmental responsibility, and community building. Our reputation for excellence is evident in the iconic locations and developments we've crafted across Australia, including extensive masterplanned communities and significant office buildings like our own headquarters at the EY Centre, 200 George Street, Sydney. A profound dedication to our clients and the communities we serve lies at the core of every project we undertake.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
AUD1.70
-0.01 (-0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.90
Float Shares
3.94B
Free Float %
99.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.60% | +0.60% | -0.59% | -17.56% | -21.76% | -17.56% | -26.84% | -27.78% | -39.43% | -14.65% | -46.18% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1.70
DCF (Unlevered)
2.55
+49.9%
DCF (Levered)
3.40
+99.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
50% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | -2 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.61
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
-
Revenue growth-17.2% Q4'25: +5.3% (vs Q4'23)
-
EPS growth+108.6% Q4'25: +258.4% (vs Q4'23)
-
FCF margin— Q4'25: +30.2% (vs Q4'23)
-
EBIT margin— Q4'25: +34.0% (vs Q4'23)
-
ROIC— Q4'25: +13.1% (vs Q4'23)
-
Share dilution0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA16.35× Q4'25: 2.10× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 4 Rev. Ana. 6 EPS Ana. |
Jun 2027 4 Rev. Ana. 6 EPS Ana. |
Jun 2028 3 Rev. Ana. 4 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
Jun 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
724.11M
est: 606.99M (+19.3%)
|
1.01B
est: 662.49M (+52.1%)
|
1.38B
est: 515.58M (+167.4%)
|
1.02B
est: 238.92M (+326.7%)
|
1.42B
est: 1.28B (+11.0%)
|
1.54B
est: 870.19M (+76.5%)
|
1.76B
est: 436.17M (+302.8%)
|
1.72B
est: 403.45M (+325.6%)
|
1.58B
est: 277.53M (+469.6%)
|
1.42B
est: 332.64M (+328.1%)
|
1.68B
est: 1.69B (-0.4%)
|
1.49B
est: 1.60B (-7.1%)
|
1.42B
est: 1.22B (+16.1%)
|
1.85B
est: 1.84B (+0.1%)
|
1.66B
est: 666.12M (+149.6%)
|
2.28B
est: 2.06B (+10.9%)
|
2.42B
est: 2.34B (+3.6%)
|
2.13B
est: 2.10B (+1.2%)
|
2.16B
est: 2.04B (+5.9%)
|
2.07B
est: 969.21M (+113.3%)
|
1.92B
est: 782.20M (+145.1%)
|
2.25B
est: 764.85M (+193.9%)
|
1.80B
est: 820.45M (+119.8%)
|
2.95B
est: 910.02M (+224.2%)
|
2.44B
est: 859.68M (+184.3%)
|
902.10M
866.30M – 966.39M
+4.9% YoY
|
918.89M
880.76M – 974.92M
+1.9% YoY
|
997.03M
961.07M – 1.03B
+8.5% YoY
|
1.07B
1.02B – 1.14B
+7.0% YoY
|
1.10B
1.05B – 1.17B
+3.0% YoY
|
| EBITDA |
203.39M
est: 116.66M (+74.3%)
|
243.11M
est: 189.36M (+28.4%)
|
336.29M
est: 219.93M (+52.9%)
|
392.69M
est: 101.63M (+286.4%)
|
373.72M
est: 1.18B (-68.5%)
|
383.48M
est: 145.37M (+163.8%)
|
385.85M
est: 223.95M (+72.3%)
|
320.15M
est: 100.75M (+217.8%)
|
-1.03B
est: 41.82M (-2,558.8%)
|
319.60M
est: -2.18B (+114.6%)
|
236.40M
est: 335.03M (-29.4%)
|
479.80M
est: -54.44M (+981.3%)
|
233.20M
est: 215.14M (+8.4%)
|
635.10M
est: 173.74M (+265.6%)
|
803.40M
est: 170.22M (+372.0%)
|
1.24B
est: 514.08M (+141.6%)
|
1.30B
est: 1.76B (-26.0%)
|
1.37B
est: 1.50B (-9.0%)
|
1.25B
est: 1.72B (-27.2%)
|
775.00M
est: 242.03M (+220.2%)
|
1.11B
est: 550.83M (+102.2%)
|
648.00M
est: 733.39M (-11.6%)
|
41.00M
est: 204.88M (-80.0%)
|
716.00M
est: 227.25M (+215.1%)
|
278.00M
est: 214.67M (+29.5%)
|
225.27M
216.33M – 241.32M
+4.9% YoY
|
229.46M
219.94M – 243.45M
+1.9% YoY
|
248.97M
239.99M – 257.95M
+8.5% YoY
|
266.38M
255.56M – 283.97M
+7.0% YoY
|
274.44M
263.29M – 292.56M
+3.0% YoY
|
| EBIT |
199.42M
est: 116.74M (+70.8%)
|
237.17M
est: 211.85M (+12.0%)
|
329.38M
est: 274.70M (+19.9%)
|
385.89M
est: 142.59M (+170.6%)
|
363.43M
est: 276.30M (+31.5%)
|
623.14M
est: 221.66M (+181.1%)
|
745.23M
est: 264.30M (+182.0%)
|
292.42M
est: 87.18M (+235.4%)
|
-1.06B
est: 165.57M (-738.2%)
|
288.40M
est: -558.18M (+151.7%)
|
205.20M
est: 364.88M (-43.8%)
|
445.60M
est: 204.27M (+118.1%)
|
201.90M
est: 289.77M (-30.3%)
|
605.50M
est: 228.93M (+164.5%)
|
773.00M
est: 203.04M (+280.7%)
|
1.21B
est: 1.52B (-20.5%)
|
1.27B
est: 675.57M (+87.4%)
|
1.33B
est: 609.97M (+117.6%)
|
1.20B
est: 691.30M (+73.2%)
|
699.00M
est: 602.97M (+15.9%)
|
1.04B
est: 502.06M (+107.7%)
|
1.08B
est: 668.47M (+61.3%)
|
463.00M
est: 765.89M (-39.5%)
|
641.00M
est: 855.19M (-25.0%)
|
209.00M
est: 185.77M (+12.5%)
|
194.94M
187.20M – 208.83M
+4.9% YoY
|
198.57M
190.33M – 210.68M
+1.9% YoY
|
215.45M
207.68M – 223.22M
+8.5% YoY
|
230.52M
221.16M – 245.74M
+7.0% YoY
|
237.49M
227.84M – 253.17M
+3.0% YoY
|
| Net Income |
160.45M
est: 99.38M (+61.4%)
|
170.06M
est: 175.07M (-2.9%)
|
223.34M
est: 207.03M (+7.9%)
|
252.70M
est: 103.48M (+144.2%)
|
-1.06M
est: 1.35B (-100.1%)
|
441.09M
est: 158.78M (+177.8%)
|
556.06M
est: 221.10M (+151.5%)
|
171.80M
est: 514.39M (-66.6%)
|
-1.08B
est: 118.18M (-1,012.3%)
|
237.40M
est: -1.29B (+118.4%)
|
182.30M
est: 1.19B (-84.7%)
|
416.10M
est: 173.20M (+140.2%)
|
139.90M
est: 316.21M (-55.8%)
|
447.30M
est: 211.54M (+111.5%)
|
609.90M
est: 172.73M (+253.1%)
|
1.03B
est: 1.79B (-42.1%)
|
1.16B
est: 1.14B (+1.7%)
|
1.09B
est: 1.09B (+0.3%)
|
1.02B
est: 1.10B (-7.4%)
|
558.00M
est: 891.77M (-37.4%)
|
901.00M
est: 503.87M (+78.8%)
|
906.00M
est: 670.87M (+35.0%)
|
-165.00M
est: -165.00M (+0.0%)
|
-805.00M
est: -805.00M (+0.0%)
|
68.00M
est: 68.00M (+0.0%)
|
510.92M
505.00M – 516.83M
+651.3% YoY
|
526.62M
512.81M – 540.43M
+3.1% YoY
|
657.72M
478.13M – 785.49M
+24.9% YoY
|
636.45M
602.84M – 691.09M
-3.2% YoY
|
678.54M
642.72M – 736.81M
+6.6% YoY
|
| SGA |
56.43M
est: 45.28M (+24.6%)
|
65.43M
est: 61.56M (+6.3%)
|
73.03M
est: 79.60M (-8.3%)
|
87.38M
est: 33.83M (+158.3%)
|
129.36M
est: 467.73M (-72.3%)
|
168.38M
est: 95.35M (+76.6%)
|
220.03M
est: 93.33M (+135.8%)
|
244.82M
est: 214.87M (+13.9%)
|
209.28M
est: 20.70M (+910.8%)
|
214.60M
est: 24.81M (+764.8%)
|
209.70M
est: 1.09B (-80.7%)
|
123.00M
est: 480.26M (-74.4%)
|
118.80M
est: 112.47M (+5.6%)
|
136.10M
est: 546.91M (-75.1%)
|
167.00M
est: 52.56M (+217.8%)
|
172.00M
est: 488.83M (-64.8%)
|
156.00M
est: 186.06M (-16.2%)
|
182.00M
est: 145.50M (+25.1%)
|
176.00M
est: 220.33M (-20.1%)
|
148.00M
est: 185.53M (-20.2%)
|
143.00M
est: 176.99M (-19.2%)
|
192.00M
est: 235.65M (-18.5%)
|
170.00M
est: 269.99M (-37.0%)
|
151.00M
est: 301.47M (-49.9%)
|
165.00M
est: 348.49M (-52.7%)
|
67.29M
64.62M – 72.09M
-80.7% YoY
|
68.55M
65.70M – 72.73M
+1.9% YoY
|
74.38M
71.69M – 77.06M
+8.5% YoY
|
79.58M
76.35M – 84.83M
+7.0% YoY
|
81.98M
78.65M – 87.40M
+3.0% YoY
|
| EPS |
0.24
est: 0.22 (+8.2%)
|
0.02
est: 0.24 (-90.3%)
|
0.03
est: 0.27 (-89.0%)
|
0.32
est: 0.31 (+4.6%)
|
0.26
est: 0.25 (+4.7%)
|
0.46
est: 0.26 (+78.4%)
|
0.52
est: 0.26 (+96.6%)
|
0.15
est: 0.26 (-42.8%)
|
-0.29
est: 0.13 (-331.5%)
|
0.08
est: 0.09 (-15.4%)
|
0.05
est: 0.11 (-49.5%)
|
0.12
est: 0.11 (+10.7%)
|
0.04
est: 0.11 (-62.7%)
|
0.12
est: 0.12 (+0.4%)
|
0.17
est: 0.12 (+39.2%)
|
0.28
est: 0.13 (+115.4%)
|
0.31
est: 0.14 (+118.4%)
|
0.29
est: 0.16 (+85.3%)
|
0.27
est: 0.17 (+62.2%)
|
0.14
est: 0.16 (-9.8%)
|
0.23
est: 0.13 (+76.2%)
|
0.23
est: 0.14 (+61.1%)
|
-0.04
est: 0.14 (-129.6%)
|
-0.20
est: 0.14 (-244.9%)
|
0.02
est: 0.12 (-85.9%)
|
0.13
0.13 – 0.13
+6.0% YoY
|
0.13
0.13 – 0.14
+2.6% YoY
|
0.15
0.12 – 0.20
+10.9% YoY
|
0.16
0.15 – 0.18
+9.3% YoY
|
0.17
0.16 – 0.19
+6.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.48B
OE per share TTM
0.37
Owner's Yield
22.17%
Maintenance CapEx ratio
0.30%
Maint CapEx / Avg PPE
1.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
124.1K
Shares Outstanding
3.95B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Campbell Hanan | MD, Group Chief Executive Officer & Executive Director | 3M | male |
| Stuart Penklis | Chief Executive Officer of Development Residential, Commercial & Mixed Use | 2M | male |
| Courtenay Smith | Chief Financial Officer | 2M | female |
| Scott Mosely | Chief Executive Officer of Funds Management | 1M | male |
| Richard Seddon | Chief Executive Officer of Investments | 1M | male |
| Victoria Tavendale | Chief Asset Management Officer | — | female |
| Chris Akayan | Chief Culture & Capability Officer | — | male |
| Gavin Peacock | General Manager of Investor Relations | — | male |
| Kate Lander | General Manager of Communications | — | — |
| Amy Menere | Chief Stakeholder Relations & Customer Officer | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MGR.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
