Daiwa Office Investment Corporation (8976.T)
Tokyo, JP
Daiwa Office Investment Corporation, a Real Estate Investment Trust, specializes in acquiring and overseeing office properties located within the five central wards of Tokyo.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.11% | -0.47% | -4.65% | -12.88% | -16.54% | -15.43% | +5.47% | +12.37% | -18.25% | -2.60% | +38.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+30.3% Q4'25: +48.7% (vs Q4'23)
-
EPS growth+9.1% Q4'25: +23.5% (vs Q4'23)
-
FCF margin— Q4'25: +54.9% (vs Q4'23)
-
EBIT margin— Q4'25: +42.2% (vs Q4'23)
-
ROIC— Q4'25: +8.0% (vs Q4'23)
-
Share dilution-1.0% Q4'25: -1.8% (vs Q4'23)
-
Debt / EBITDA10.76× Q4'25: 5.22× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Nov 2015 actual |
Nov 2016 actual |
Nov 2017 actual |
Nov 2018 actual |
Nov 2019 actual |
Nov 2020 actual |
Nov 2021 actual |
Nov 2022 actual |
Nov 2023 actual |
Nov 2024 actual |
Nov 2025 actual |
Nov 2026 2 Rev. Ana. 2 EPS Ana. |
Nov 2027 2 Rev. Ana. 2 EPS Ana. |
Nov 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.23B
est: 11.84B (+87.8%)
|
25.22B
est: 25.16B (+0.2%)
|
25.28B
est: 25.39B (-0.4%)
|
26.63B
est: 22.72B (+17.2%)
|
27.93B
est: 28.17B (-0.9%)
|
29.12B
est: 25.23B (+15.4%)
|
28.94B
est: 29.15B (-0.7%)
|
28.37B
est: 20.70B (+37.0%)
|
28.70B
est: 24.17B (+18.7%)
|
28.79B
est: 29.49B (-2.4%)
|
37.51B
est: 26.46B (+41.7%)
|
31.04B
30.89B – 31.19B
+17.3% YoY
|
31.77B
31.51B – 32.03B
+2.3% YoY
|
33.15B
33.13B – 33.17B
+4.3% YoY
|
| EBITDA |
12.13B
est: 7.60B (+59.7%)
|
14.15B
est: 16.15B (-12.3%)
|
14.36B
est: 16.29B (-11.8%)
|
16.73B
est: 14.58B (+14.7%)
|
18.81B
est: 18.08B (+4.0%)
|
18.70B
est: 16.19B (+15.5%)
|
19.12B
est: 18.71B (+2.2%)
|
18.56B
est: 13.28B (+39.8%)
|
17.71B
est: 15.51B (+14.2%)
|
18.25B
est: 18.32B (-0.4%)
|
20.25B
est: 16.44B (+23.2%)
|
19.28B
19.19B – 19.38B
+17.3% YoY
|
19.74B
19.58B – 19.90B
+2.3% YoY
|
20.59B
20.58B – 20.60B
+4.3% YoY
|
| EBIT |
9.91B
est: 6.10B (+62.6%)
|
11.89B
est: 12.96B (-8.3%)
|
11.99B
est: 13.08B (-8.3%)
|
12.85B
est: 11.70B (+9.8%)
|
13.82B
est: 14.51B (-4.8%)
|
15.03B
est: 12.99B (+15.7%)
|
15.49B
est: 15.02B (+3.2%)
|
14.98B
est: 10.66B (+40.6%)
|
14.12B
est: 12.45B (+13.4%)
|
14.50B
est: 14.74B (-1.6%)
|
16.48B
est: 13.22B (+24.6%)
|
15.51B
15.44B – 15.59B
+17.3% YoY
|
15.88B
15.75B – 16.00B
+2.3% YoY
|
16.57B
16.56B – 16.57B
+4.3% YoY
|
| Net Income |
8.72B
est: 4.55B (+91.5%)
|
10.57B
est: 10.20B (+3.6%)
|
10.81B
est: 10.41B (+3.9%)
|
11.79B
est: 11.37B (+3.7%)
|
12.78B
est: 12.66B (+1.0%)
|
13.81B
est: 13.33B (+3.6%)
|
14.35B
est: 13.95B (+2.8%)
|
14.01B
est: 13.92B (+0.6%)
|
13.29B
est: 13.18B (+0.9%)
|
13.38B
est: 13.38B (+0.0%)
|
14.45B
est: 14.45B (+0.0%)
|
13.93B
13.91B – 13.94B
-3.6% YoY
|
14.06B
13.05B – 14.08B
+1.0% YoY
|
14.77B
13.58B – 14.78B
+5.0% YoY
|
| SGA |
1.99B
est: 845.06M (+135.6%)
|
2.24B
est: 1.80B (+24.8%)
|
2.28B
est: 1.81B (+25.9%)
|
2.34B
est: 1.62B (+44.1%)
|
2.46B
est: 2.01B (+22.2%)
|
2.57B
est: 1.80B (+42.6%)
|
2.54B
est: 2.08B (+21.9%)
|
2.51B
est: 1.48B (+69.9%)
|
2.46B
est: 1.73B (+42.7%)
|
195.31M
est: 2.00B (-90.2%)
|
2.62B
est: 1.79B (+46.3%)
|
2.10B
2.09B – 2.11B
+17.3% YoY
|
2.15B
2.13B – 2.17B
+2.3% YoY
|
2.25B
2.24B – 2.25B
+4.3% YoY
|
| EPS |
9,427.44
est: 4,787.75 (+96.9%)
|
10,824.12
est: 10,729.60 (+0.9%)
|
10,860.66
est: 10,943.10 (-0.8%)
|
11,939.60
est: 11,950.05 (-0.1%)
|
12,993.99
est: 13,313.06 (-2.4%)
|
14,039.00
est: 14,011.65 (+0.2%)
|
14,672.00
est: 14,671.13 (+0.0%)
|
14,572.00
est: 14,637.11 (-0.4%)
|
13,924.00
est: 13,844.58 (+0.6%)
|
14,065.00
est: 12,845.06 (+9.5%)
|
15,342.00
est: 15,174.41 (+1.1%)
|
14,789.00
14,769.64 – 14,808.36
-2.5% YoY
|
14,407.00
13,864.17 – 14,949.83
-2.6% YoY
|
15,059.00
14,420.36 – 15,697.64
+4.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Eki | Supervisory Director & Supervisory Officer | — | — |
| Koichiro Ito | Supervisory Director & Supervisory Officer | — | male |
| Toshisuke Tanaka | Executive Director & Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8976.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
