Subscribe

Global One Real Estate Investment Corp. (8958.T)

JPY111,500.00 +700.00 (+0.63%)
JP JPX Real Estate REIT - Office
Address 4-1, Kojimachi 102-0083
Tokyo, JP
CEO Kazunori Yamauchi
IPO 2005-09-29
ISIN JP3044520009

Explore sections of this company profile

Description

Global One Real Estate Investment Corporation (GOR) operates as a Japanese Real Estate Investment Trust (J-REIT), trading on the Tokyo Stock Exchange under the ticker 8958. Its central mission is to maximize returns for its unitholders. GOR meticulously acquires premier properties situated in prime locations, with the specific aim of cultivating their robust and sustained competitive standing in the market. This rigorous selection process is guided by three fundamental principles: (1) Proximity to transportation, guaranteeing convenient access from nearby train stations; (2) Modernity, prioritizing buildings that are either new or have been recently constructed; and (3) Scale, emphasizing substantial office buildings equipped with expansive workspace.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY111,500.00 +700.00 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.4K
Beta
0.25
Float Shares
932.2K
Free Float %
95.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.18% -3.53% -7.75% -21.25% -21.58% -19.55% -11.89% +4.78% -10.19% +6.83% +77.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
111,500.00
DCF (Unlevered) 842,303.10 +655.4%
DCF (Levered) 2,450,125.49 +2,097.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.97
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +221.8% Q1'26: +105.8% (vs Q1'24)
  • EPS growth
    +40.2% Q1'26: +24.4% (vs Q1'24)
  • FCF margin
    Q1'26: -242.2% (vs Q1'24)
  • EBIT margin
    Q1'26: +31.6% (vs Q1'24)
  • ROIC
    Q1'26: +9.3% (vs Q1'24)
  • Share dilution
    -1.1% Q1'26: -4.9% (vs Q1'24)
  • Debt / EBITDA
    8.07× Q1'26: 5.83× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 56% × Ke + 44% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 869,360.04 Current price: 111,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
9.16B
est: 9.03B (+1.5%)
8.51B
est: 8.05B (+5.8%)
9.57B
est: 9.03B (+6.0%)
10.31B
est: 8.05B (+28.2%)
11.42B
est: 8.40B (+36.0%)
11.45B
est: 5.76B (+98.8%)
11.35B
est: 5.68B (+100.0%)
13.90B
est: 5.73B (+142.7%)
13.65B
est: 10.44B (+30.7%)
43.92B
est: 13.96B (+214.5%)
15.62B
15.62B – 15.62B
+11.8% YoY
15.99B
15.99B – 15.99B
+2.4% YoY
16.54B
16.54B – 16.54B
+3.4% YoY
EBITDA
4.59B
est: 5.00B (-8.3%)
5.02B
est: 4.46B (+12.6%)
4.97B
est: 5.00B (-0.7%)
6.26B
est: 4.46B (+40.3%)
6.88B
est: 4.65B (+47.7%)
7.25B
est: 3.19B (+127.1%)
7.05B
est: 3.14B (+124.3%)
8.77B
est: 3.18B (+176.2%)
8.70B
est: 5.79B (+50.3%)
10.89B
est: 7.74B (+40.7%)
8.65B
8.65B – 8.65B
+11.8% YoY
8.86B
8.86B – 8.86B
+2.4% YoY
9.17B
9.17B – 9.17B
+3.4% YoY
EBIT
3.87B
est: 3.89B (-0.7%)
3.28B
est: 3.47B (-5.7%)
4.01B
est: 3.89B (+3.0%)
4.41B
est: 3.47B (+26.9%)
5.23B
est: 3.62B (+44.3%)
5.48B
est: 2.49B (+120.7%)
5.32B
est: 2.45B (+117.4%)
6.91B
est: 2.47B (+179.4%)
6.83B
est: 4.51B (+51.6%)
9.27B
est: 6.03B (+53.8%)
6.74B
6.74B – 6.74B
+11.8% YoY
6.90B
6.90B – 6.90B
+2.4% YoY
7.14B
7.14B – 7.14B
+3.4% YoY
Net Income
3.01B
est: 3.73B (-19.3%)
2.50B
est: 3.55B (-29.4%)
3.21B
est: 3.73B (-13.9%)
3.70B
est: 3.55B (+4.4%)
4.55B
est: 3.82B (+19.1%)
4.70B
est: 2.43B (+94.0%)
4.55B
est: 2.39B (+90.6%)
6.28B
est: 2.40B (+161.6%)
6.18B
est: 4.63B (+33.4%)
8.43B
est: 6.57B (+28.3%)
8.65B
8.65B – 8.65B
+31.7% YoY
6.27B
6.27B – 6.27B
-27.5% YoY
6.83B
6.83B – 6.83B
+9.0% YoY
SGA
834.82M
est: 497.97M (+67.6%)
792.66M
est: 443.96M (+78.5%)
871.25M
est: 497.97M (+75.0%)
938.53M
est: 443.96M (+111.4%)
980.35M
est: 463.33M (+111.6%)
1.03B
est: 317.73M (+222.7%)
1.01B
est: 313.10M (+224.1%)
150.22M
est: 316.13M (-52.5%)
1.17B
est: 635.68M (+84.8%)
1.25B
est: 849.98M (+47.2%)
950.66M
950.66M – 950.66M
+11.8% YoY
973.28M
973.28M – 973.28M
+2.4% YoY
1.01B
1.01B – 1.01B
+3.4% YoY
EPS
3,887.31
est: 3,765.00 (+3.2%)
3,226.60
est: 3,575.00 (-9.7%)
3,875.72
est: 3,765.00 (+2.9%)
4,164.93
est: 3,575.00 (+16.5%)
4,902.80
est: 3,850.00 (+27.3%)
4,890.88
est: 2,446.00 (+100.0%)
4,791.91
est: 2,406.00 (+99.2%)
6,218.87
est: 2,420.00 (+157.0%)
6,061.52
est: 4,669.23 (+29.8%)
8,496.83
est: 6,623.06 (+28.3%)
8,724.76
8,724.76 – 8,724.76
+31.7% YoY
6,322.31
6,322.31 – 6,322.31
-27.5% YoY
6,888.76
6,888.76 – 6,888.76
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
376.96B
OE per share TTM
379,191.39
Owner's Yield
345.84%
Maintenance CapEx ratio
668.80%
Maint CapEx / Avg PPE
970.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
972.3K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Uchida Executive Director male
Kazunori Yamauchi President, Representative Director & Chief Executive Officer of Global Alliance Realty Co.,Ltd
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits