Japan Excellent, Inc. (8987.T)
Tokyo, JP
Japan Excellent, Inc. (JEI) focuses its capital predominantly on commercial office buildings situated in prime metropolitan regions. The firm's objective is to cultivate a real estate portfolio that consistently delivers growing income, a feat accomplished by applying stringent acquisition standards and continuously monitoring prevailing property market trends.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.79% | +1.59% | -1.82% | -7.93% | -7.57% | -6.08% | +7.42% | +16.79% | -10.62% | -6.21% | +26.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+29.6% Q4'25: +36.6% (vs Q4'23)
-
EPS growth+13.1% Q4'25: +11.4% (vs Q4'23)
-
FCF margin— Q4'25: +55.2% (vs Q4'23)
-
EBIT margin— Q4'25: +30.5% (vs Q4'23)
-
ROIC— Q4'25: +8.0% (vs Q4'23)
-
Share dilution-1.7% Q4'25: -3.5% (vs Q4'23)
-
Debt / EBITDA9.13× Q4'25: 4.57× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
20.96B
est: 20.96B (0.0%)
|
20.88B
est: 20.85B (+0.1%)
|
21.73B
est: 21.35B (+1.8%)
|
21.19B
est: 21.03B (+0.8%)
|
21.56B
est: 21.45B (+0.5%)
|
23.76B
est: 23.70B (+0.3%)
|
21.23B
est: 21.28B (-0.2%)
|
21.77B
est: 21.63B (+0.6%)
|
45.55B
est: 24.46B (+86.2%)
|
24.21B
est: 22.89B (+5.8%)
|
31.39B
est: 22.97B (+36.6%)
|
23.31B
23.31B – 23.31B
+1.5% YoY
|
24.67B
24.67B – 24.67B
+5.8% YoY
|
25.77B
25.77B – 25.77B
+4.5% YoY
|
| EBITDA |
11.85B
est: 11.00B (+7.7%)
|
12.06B
est: 10.94B (+10.2%)
|
11.11B
est: 11.21B (-0.9%)
|
10.79B
est: 11.04B (-2.2%)
|
12.50B
est: 11.26B (+11.1%)
|
14.99B
est: 12.44B (+20.5%)
|
12.51B
est: 11.17B (+12.0%)
|
12.69B
est: 11.35B (+11.7%)
|
12.89B
est: 12.84B (+0.4%)
|
13.04B
est: 11.16B (+16.8%)
|
13.98B
est: 11.20B (+24.8%)
|
11.37B
11.37B – 11.37B
+1.5% YoY
|
12.03B
12.03B – 12.03B
+5.8% YoY
|
12.57B
12.57B – 12.57B
+4.5% YoY
|
| EBIT |
8.00B
est: 7.86B (+1.7%)
|
7.85B
est: 7.82B (+0.4%)
|
8.31B
est: 8.01B (+3.7%)
|
7.97B
est: 7.89B (+1.1%)
|
6.93B
est: 8.05B (-13.9%)
|
11.22B
est: 8.89B (+26.2%)
|
8.77B
est: 7.98B (+9.9%)
|
8.82B
est: 8.12B (+8.6%)
|
9.14B
est: 9.18B (-0.4%)
|
9.32B
est: 7.95B (+17.3%)
|
10.42B
est: 7.97B (+30.7%)
|
8.09B
8.09B – 8.09B
+1.5% YoY
|
8.56B
8.56B – 8.56B
+5.8% YoY
|
8.95B
8.95B – 8.95B
+4.5% YoY
|
| Net Income |
6.48B
est: 6.84B (-5.2%)
|
6.52B
est: 6.71B (-2.9%)
|
7.16B
est: 7.09B (+1.0%)
|
6.94B
est: 6.94B (-0.1%)
|
5.94B
est: 6.50B (-8.6%)
|
9.92B
est: 9.67B (+2.6%)
|
7.82B
est: 7.64B (+2.4%)
|
7.60B
est: 7.78B (-2.3%)
|
7.93B
est: 7.67B (+3.4%)
|
7.94B
est: 8.12B (-2.2%)
|
8.80B
est: 8.64B (+1.9%)
|
8.55B
8.55B – 8.55B
-1.0% YoY
|
9.49B
9.49B – 9.49B
+11.0% YoY
|
10.38B
10.38B – 10.38B
+9.4% YoY
|
| SGA |
982.76M
est: 880.22M (+11.6%)
|
990.45M
est: 875.42M (+13.1%)
|
1.03B
est: 896.61M (+14.6%)
|
998.93M
est: 883.07M (+13.1%)
|
958.29M
est: 900.67M (+6.4%)
|
1.13B
est: 995.17M (+13.1%)
|
1.04B
est: 893.49M (+16.0%)
|
1.04B
est: 908.44M (+14.1%)
|
1.04B
est: 1.03B (+1.4%)
|
1.05B
est: 744.40M (+40.9%)
|
—
est: 746.93M (-100.0%)
|
757.98M
757.98M – 757.98M
+1.5% YoY
|
802.24M
802.24M – 802.24M
+5.8% YoY
|
837.96M
837.96M – 837.96M
+4.5% YoY
|
| EPS |
5,233.41
est: 5,173.09 (+1.2%)
|
5,073.08
est: 5,078.31 (-0.1%)
|
5,483.63
est: 5,363.63 (+2.2%)
|
5,311.87
est: 5,253.02 (+1.1%)
|
4,547.06
est: 4,913.65 (-7.5%)
|
7,350.84
est: 7,317.74 (+0.5%)
|
5,781.07
est: 5,775.75 (+0.1%)
|
5,670.41
est: 5,885.48 (-3.7%)
|
5,929.40
est: 5,799.41 (+2.2%)
|
5,991.90
est: 6,250.34 (-4.1%)
|
6,775.51
est: 6,649.97 (+1.9%)
|
6,580.22
6,580.22 – 6,580.22
-1.0% YoY
|
7,303.10
7,303.10 – 7,303.10
+11.0% YoY
|
7,993.08
7,993.08 – 7,993.08
+9.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazue Horikawa | General Manager, Corporate Planning Department | — | male |
| Kazuhiro Ono | Executive Officer & Executive Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8987.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
