Mercialys (MERY.PA)
Paris, FR
Mercialys is a prominent French real estate firm, specializing solely in retail assets such as shopping centers and high-street properties. As of June 30, 2020, its extensive portfolio included 2,111 leases, contributing an annualized rental income of €182.3 million. At the same time, the estimated value of its owned properties, inclusive of transfer taxes, amounted to €3.5 billion. Mercialys has maintained its SIIC (REIT) tax status in France since November 1, 2005. The company commenced trading on Euronext Paris Compartment A (MERY) following its initial public offering on October 12, 2005. By June 30, 2020, 92,049,169 shares of Mercialys were in circulation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.51% | -1.17% | -4.82% | -3.26% | +8.21% | +7.43% | +7.23% | +58.77% | +12.84% | -39.24% | -43.92% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+7.0% Q4'25: +44.1% (vs Q4'23)
-
EPS growth-37.9% Q4'25: -16.0% (vs Q4'23)
-
FCF margin— Q4'25: +25.4% (vs Q4'23)
-
EBIT margin— Q4'25: +39.5% (vs Q4'23)
-
ROIC— Q4'25: +10.8% (vs Q4'23)
-
Share dilution+0.4% Q4'25: +0.6% (vs Q4'23)
-
Debt / EBITDA13.43× Q4'25: 5.81× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 2 EPS Ana. |
Dec 2029 3 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.74M
est: 69.01M (-83.0%)
|
82.32M
est: 82.50M (-0.2%)
|
99.50M
est: 99.93M (-0.4%)
|
116.20M
est: 118.00M (-1.5%)
|
134.24M
est: 135.67M (-1.1%)
|
149.51M
est: 149.86M (-0.2%)
|
161.01M
est: 162.37M (-0.8%)
|
160.42M
est: 161.86M (-0.9%)
|
148.96M
est: 150.86M (-1.3%)
|
152.79M
est: 155.05M (-1.5%)
|
168.96M
est: 168.96M (+0.0%)
|
189.80M
est: 189.80M (+0.0%)
|
185.32M
est: 183.95M (+0.7%)
|
187.29M
est: 186.35M (+0.5%)
|
234.09M
est: 188.58M (+24.1%)
|
175.44M
est: 167.00M (+5.1%)
|
205.35M
est: 165.87M (+23.8%)
|
176.89M
est: 166.87M (+6.0%)
|
178.01M
est: 181.41M (-1.9%)
|
221.17M
est: 180.65M (+22.4%)
|
236.59M
est: 180.26M (+31.3%)
|
192.80M
189.00M – 202.33M
+7.0% YoY
|
199.41M
192.87M – 210.53M
+3.4% YoY
|
204.51M
204.11M – 204.92M
+2.6% YoY
|
214.58M
208.93M – 225.88M
+4.9% YoY
|
220.01M
214.22M – 231.60M
+2.5% YoY
|
| EBITDA |
11.41M
est: 54.49M (-79.1%)
|
76.72M
est: 13.51M (+467.9%)
|
91.92M
est: 78.90M (+16.5%)
|
100.20M
est: 108.36M (-7.5%)
|
115.19M
est: 116.47M (-1.1%)
|
159.44M
est: 126.70M (+25.8%)
|
172.22M
est: 128.20M (+34.3%)
|
196.86M
est: 127.80M (+54.0%)
|
180.53M
est: 138.50M (+30.3%)
|
250.84M
est: 125.18M (+100.4%)
|
171.19M
est: 161.07M (+6.3%)
|
138.36M
est: 95.95M (+44.2%)
|
166.91M
est: 116.71M (+43.0%)
|
164.21M
est: 102.79M (+59.8%)
|
185.29M
est: 94.21M (+96.7%)
|
178.58M
est: 111.63M (+60.0%)
|
149.74M
est: 115.83M (+29.3%)
|
141.56M
est: 121.86M (+16.2%)
|
147.76M
est: 126.94M (+16.4%)
|
130.13M
est: 126.42M (+2.9%)
|
130.36M
est: 126.14M (+3.3%)
|
134.92M
132.26M – 141.59M
+7.0% YoY
|
139.54M
134.97M – 147.32M
+3.4% YoY
|
143.11M
142.83M – 143.39M
+2.6% YoY
|
150.16M
146.20M – 158.07M
+4.9% YoY
|
153.96M
149.90M – 162.06M
+2.5% YoY
|
| EBIT |
9.08M
est: 39.93M (-77.3%)
|
63.36M
est: 8.73M (+626.1%)
|
76.22M
est: 69.12M (+10.3%)
|
82.60M
est: 82.27M (+0.4%)
|
93.45M
est: 92.67M (+0.8%)
|
133.91M
est: 102.84M (+30.2%)
|
148.42M
est: 144.75M (+2.5%)
|
168.52M
est: 147.44M (+14.3%)
|
152.76M
est: 87.28M (+75.0%)
|
226.48M
est: 89.70M (+152.5%)
|
143.05M
est: 97.75M (+46.3%)
|
198.15M
est: 131.22M (+51.0%)
|
132.16M
est: 148.55M (-11.0%)
|
122.71M
est: 127.50M (-3.8%)
|
131.06M
est: 125.14M (+4.7%)
|
137.80M
est: 110.90M (+24.3%)
|
100.49M
est: 115.08M (-12.7%)
|
103.83M
est: 121.07M (-14.2%)
|
109.22M
est: 90.50M (+20.7%)
|
92.30M
est: 134.17M (-31.2%)
|
91.58M
est: 89.92M (+1.8%)
|
96.18M
94.29M – 100.94M
+7.0% YoY
|
99.48M
96.22M – 105.02M
+3.4% YoY
|
102.02M
101.82M – 102.22M
+2.6% YoY
|
107.05M
104.23M – 112.68M
+4.9% YoY
|
109.76M
106.86M – 115.53M
+2.5% YoY
|
| Net Income |
7.87M
est: 67.70M (-88.4%)
|
60.47M
est: 9.44M (+540.3%)
|
71.60M
est: 73.62M (-2.8%)
|
80.95M
est: 84.40M (-4.1%)
|
93.06M
est: 93.02M (+0.0%)
|
133.70M
est: 102.73M (+30.1%)
|
147.43M
est: 144.64M (+1.9%)
|
143.41M
est: 146.94M (-2.4%)
|
123.35M
est: 133.66M (-7.7%)
|
152.39M
est: 127.24M (+19.8%)
|
79.61M
est: 163.04M (-51.2%)
|
110.05M
est: 92.41M (+19.1%)
|
86.67M
est: 107.52M (-19.4%)
|
80.85M
est: 88.34M (-8.5%)
|
90.34M
est: 81.47M (+10.9%)
|
85.83M
est: 80.13M (+7.1%)
|
62.18M
est: 83.15M (-25.2%)
|
43.09M
est: 60.94M (-29.3%)
|
53.37M
est: 59.18M (-9.8%)
|
53.76M
est: 115.23M (-53.3%)
|
33.97M
est: 117.78M (-71.2%)
|
116.20M
114.40M – 118.00M
-1.3% YoY
|
118.28M
114.66M – 121.89M
+1.8% YoY
|
116.38M
98.90M – 141.29M
-1.6% YoY
|
133.93M
129.34M – 143.09M
+15.1% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
—
est: 5.05M (-100.0%)
|
—
est: 358.6K (-100.0%)
|
—
est: 5.11M (-100.0%)
|
—
est: 6.61M (-100.0%)
|
-3.13M
est: 7.47M (-141.9%)
|
—
est: 8.51M (-100.0%)
|
—
est: 9.53M (-100.0%)
|
-3.69M
est: 9.77M (-137.8%)
|
-3.67M
est: 9.04M (-140.6%)
|
-3.02M
est: 9.18M (-132.9%)
|
-2.89M
est: 11.15M (-126.0%)
|
-3.36M
est: 14.14M (-123.8%)
|
-4.07M
est: 12.23M (-133.2%)
|
-3.08M
est: 12.64M (-124.3%)
|
-3.23M
est: 12.68M (-125.5%)
|
13.12M
est: 11.01M (+19.2%)
|
14.76M
est: 11.43M (+29.2%)
|
18.69M
est: 12.02M (+55.5%)
|
20.17M
est: 10.55M (+91.1%)
|
—
est: 10.51M (-100.0%)
|
—
est: 10.49M (-100.0%)
|
11.22M
10.99M – 11.77M
+7.0% YoY
|
11.60M
11.22M – 12.25M
+3.4% YoY
|
11.90M
11.87M – 11.92M
+2.6% YoY
|
12.48M
12.15M – 13.14M
+4.9% YoY
|
12.80M
12.46M – 13.47M
+2.5% YoY
|
| EPS |
0.11
est: 0.72 (-84.8%)
|
0.83
est: 0.84 (-1.0%)
|
0.98
est: 1.05 (-6.3%)
|
1.08
est: 1.24 (-13.0%)
|
1.09
est: 1.19 (-8.4%)
|
1.46
est: 1.34 (+8.9%)
|
1.60
est: 1.39 (+15.2%)
|
1.56
est: 1.16 (+34.5%)
|
1.34
est: 1.05 (+27.6%)
|
1.66
est: 0.98 (+70.0%)
|
0.87
est: 1.08 (-19.7%)
|
1.20
est: 1.14 (+5.2%)
|
0.94
est: 1.16 (-19.2%)
|
0.88
est: 1.12 (-21.5%)
|
0.98
est: 1.19 (-17.9%)
|
0.94
est: 0.94 (+0.1%)
|
0.67
est: 1.06 (-36.9%)
|
0.46
est: 1.14 (-59.5%)
|
0.57
est: 0.63 (-10.0%)
|
0.58
est: 1.21 (-51.9%)
|
0.36
est: 1.25 (-71.3%)
|
1.24
1.22 – 1.26
-1.2% YoY
|
1.27
1.22 – 1.30
+2.4% YoY
|
1.28
1.05 – 1.50
+0.9% YoY
|
1.43
1.38 – 1.52
+11.5% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-15 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Principal Real Estate Active Opportunities ETF BYRE | 1.04% | 274.6K | 0.60% |
| 2 | iShares European Property Yield UCITS ETF IPRE.DE | 0.82% | 1.87M | 0.40% |
| 3 | iShares European Property Yield UCITS ETF IPRP.L | 0.82% | 8.09M | 0.40% |
| 4 | Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE | 0.78% | 172.4K | 0.33% |
| 5 | State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE | 0.76% | 1.13M | 0.30% |
| 6 | Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L | 0.55% | 4.39M | 0.33% |
| 7 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.55% | 3.89M | 0.40% |
| 8 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.21% | 1.54M | 0.33% |
| 9 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.21% | 2.16M | 0.58% |
| 10 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.19% | 639.5K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Vincent Ravat | Chief Executive Officer & Director | 1M | male |
| Fabrice Haurani | Deputy Managing Director | — | male |
| Nathalie Monfort | Marketing Director | — | female |
| Camille Morel | Director of Human Resources | — | female |
| Sarah Leroy | General Secretary | — | female |
| Stéphane Girard | Director of Operations & External Relations | — | male |
| Philippine de Bruyn | Deputy Managing Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MERY.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
