Subscribe

Melexis N.V. (MELE.BR)

EUR73.20 -1.15 (-1.55%)
BE BRU Technology Semiconductors
Address Rozendaalstraat 12 8900
Ieper, BE
CEO Marc Biron
IPO 2002-05-17
ISIN BE0165385973

Explore sections of this company profile

Also trades on Euronext Brussels · MELE.BR (EUR) Other OTC · MLXSF (USD)
Description

Melexis N.V., a Belgian company founded in 1988 and based in Ieper, specializes in the design, development, rigorous testing, and global marketing of advanced integrated semiconductor devices. While predominantly focused on the automotive industry, its operational footprint extends across Europe, the Middle East, Africa, the Asia Pacific region, and both North and Latin America. The company's extensive product portfolio features a wide array of sensor integrated circuits, including solutions for magnetic and inductive position sensing, latch and switch functions, current measurement, tire monitoring, temperature regulation, optical applications, pressure detection, and speed measurement. Furthermore, Melexis supplies ICs for embedded motor drivers, fan and pump control, LED applications, and pre-driver functionalities, alongside communication and control components such as LIN/CAN system basis ICs, NFC/RFID chips, radio-frequency receiver and transmitter ICs, and switch controllers. Melexis N.V. operates as a subsidiary of Xtrion N.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR73.20 -1.15 (-1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.0K
Beta
1.55
Float Shares
19.36M
Free Float %
49.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.70% +0.78% +35.85% +39.26% +38.89% +34.78% +29.06% -7.41% -5.78% +62.34% +871.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
73.20
DCF (Unlevered) 35.86 -51.0%
DCF (Levered) 18.16 -75.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 5 -1
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
8.41
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -10.0% Q1'26: +1.9% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -34.0% Q1'26: -4.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +12.2% Q1'26: +40.8% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +16.2% Q1'26: +16.4% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +14.6% Q1'26: +14.9% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -0.8% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.70× Q1'26: 1.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.51) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.90 Current price: 73.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
12 EPS Ana.
Dec 2027
14 Rev. Ana.
13 EPS Ana.
Dec 2028
12 Rev. Ana.
11 EPS Ana.
Dec 2029
11 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
4 EPS Ana.
Revenue
230.66M
est: 233.81M (-1.3%)
247.04M
est: 251.90M (-1.9%)
275.35M
est: 275.27M (+0.0%)
332.41M
est: 334.31M (-0.6%)
400.14M
est: 397.24M (+0.7%)
456.28M
est: 453.68M (+0.6%)
511.66M
est: 509.82M (+0.4%)
569.37M
est: 567.76M (+0.3%)
486.86M
est: 486.30M (+0.1%)
507.52M
est: 506.55M (+0.2%)
643.79M
est: 641.41M (+0.4%)
836.16M
est: 836.98M (-0.1%)
964.30M
est: 986.59M (-2.3%)
932.81M
est: 940.32M (-0.8%)
839.62M
est: 842.56M (-0.3%)
851.62M
840.81M – 880.35M
+1.1% YoY
930.18M
889.30M – 1.01B
+9.2% YoY
1.01B
1.00B – 1.01B
+8.1% YoY
1.06B
1.02B – 1.12B
+4.9% YoY
1.10B
1.07B – 1.17B
+4.2% YoY
EBITDA
67.62M
est: 68.35M (-1.1%)
71.86M
est: 68.95M (+4.2%)
79.32M
est: 75.51M (+5.0%)
112.55M
est: 93.88M (+19.9%)
132.86M
est: 138.40M (-4.0%)
139.57M
est: 153.25M (-8.9%)
168.89M
est: 154.76M (+9.1%)
178.55M
est: 190.07M (-6.1%)
112.55M
est: 152.93M (-26.4%)
122.88M
est: 112.85M (+8.9%)
199.27M
est: 128.93M (+54.6%)
283.62M
est: 143.11M (+98.2%)
304.58M
est: 290.97M (+4.7%)
265.53M
est: 277.38M (-4.3%)
189.23M
est: 248.49M (-23.8%)
251.16M
247.97M – 259.64M
+1.1% YoY
274.33M
262.27M – 297.56M
+9.2% YoY
296.64M
296.18M – 297.10M
+8.1% YoY
311.30M
302.26M – 330.10M
+4.9% YoY
324.43M
315.01M – 344.02M
+4.2% YoY
EBIT
55.67M
est: 60.50M (-8.0%)
56.65M
est: 58.61M (-3.3%)
63.81M
est: 61.08M (+4.5%)
92.57M
est: 77.36M (+19.7%)
109.94M
est: 107.45M (+2.3%)
113.52M
est: 122.87M (-7.6%)
136.36M
est: 128.53M (+6.1%)
139.27M
est: 146.75M (-5.1%)
70.31M
est: 119.43M (-41.1%)
76.90M
est: 68.43M (+12.4%)
155.13M
est: 78.18M (+98.4%)
239.09M
est: 86.78M (+175.5%)
261.25M
est: 235.89M (+10.8%)
219.89M
est: 224.87M (-2.2%)
135.89M
est: 201.45M (-32.5%)
203.62M
201.03M – 210.49M
+1.1% YoY
222.40M
212.63M – 241.24M
+9.2% YoY
240.48M
240.11M – 240.86M
+8.1% YoY
252.37M
245.04M – 267.61M
+4.9% YoY
263.02M
255.38M – 278.90M
+4.2% YoY
Net Income
45.89M
est: 52.23M (-12.1%)
51.53M
est: 49.45M (+4.2%)
55.21M
est: 56.28M (-1.9%)
84.99M
est: 67.04M (+26.8%)
99.07M
est: 102.39M (-3.2%)
96.26M
est: 113.13M (-14.9%)
110.95M
est: 108.17M (+2.6%)
115.45M
est: 122.79M (-6.0%)
60.26M
est: 99.56M (-39.5%)
69.30M
est: 58.38M (+18.7%)
131.11M
est: 66.70M (+96.6%)
197.15M
est: 74.04M (+166.3%)
209.46M
est: 208.66M (+0.4%)
171.45M
est: 185.23M (-7.4%)
112.51M
est: 120.02M (-6.3%)
119.66M
108.02M – 135.41M
-0.3% YoY
154.88M
121.56M – 197.12M
+29.4% YoY
183.07M
136.48M – 222.16M
+18.2% YoY
195.97M
188.57M – 211.35M
+7.0% YoY
209.81M
201.89M – 226.28M
+7.1% YoY
SGA
19.42M
est: 15.90M (+22.1%)
11.15M
est: 19.28M (-42.2%)
12.27M
est: 20.76M (-40.9%)
13.32M
est: 24.90M (-46.5%)
14.92M
est: 26.86M (-44.5%)
16.49M
est: 29.15M (-43.4%)
16.73M
est: 31.21M (-46.4%)
25.39M
est: 29.00M (-12.4%)
18.78M
est: 28.33M (-33.7%)
17.63M
est: 32.43M (-45.6%)
18.52M
est: 37.06M (-50.0%)
57.94M
est: 41.13M (+40.9%)
72.24M
est: 66.62M (+8.4%)
71.21M
est: 63.51M (+12.1%)
74.15M
est: 56.89M (+30.3%)
57.50M
56.78M – 59.45M
+1.1% YoY
62.81M
60.05M – 68.13M
+9.2% YoY
67.92M
67.81M – 68.02M
+8.1% YoY
71.27M
69.20M – 75.58M
+4.9% YoY
74.28M
72.12M – 78.77M
+4.2% YoY
EPS
1.05
est: 1.04 (+0.9%)
1.25
est: 1.22 (+2.9%)
1.37
est: 1.36 (+0.6%)
2.10
est: 2.16 (-2.9%)
2.45
est: 2.46 (-0.6%)
2.38
est: 2.38 (-0.1%)
2.75
est: 2.75 (-0.1%)
2.88
est: 2.85 (+0.9%)
1.50
est: 1.52 (-1.3%)
1.73
est: 1.69 (+2.5%)
3.25
est: 3.19 (+1.8%)
4.88
est: 4.83 (+1.0%)
5.18
est: 5.17 (+0.1%)
4.24
est: 4.53 (-6.3%)
2.80
est: 2.93 (-4.5%)
2.92
2.69 – 3.38
-0.4% YoY
3.72
3.03 – 4.91
+27.2% YoY
4.40
3.40 – 5.54
+18.3% YoY
4.89
4.70 – 5.27
+11.1% YoY
5.23
5.03 – 5.64
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
157.35M
OE per share TTM
3.95
Owner's Yield
5.00%
Maintenance CapEx ratio
37.48%
Maint CapEx / Avg PPE
22.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 98 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 KraneShares Global Humanoid Robotics and Embodied Intelligence Index ETF KOID 1.94% 5.27M 0.79%
2 Fidelity Electric Vehicles and Future Transportation ETF FDRV 1.52% 425.9K 0.39%
3 Amundi BEL 20 UCITS ETF Dist BEL.BR 1.10% 877.9K 0.50%
4 iShares MSCI Belgium ETF EWK 1.07% 1.70M 0.49%
5 Franklin European Quality Dividend UCITS ETF FLXD.L 0.68% 4.40M 0.25%
6 WisdomTree Europe Equity UCITS ETF - USD Hedged HEDJ.L 0.38% 424.4K 0.58%
7 WisdomTree Europe Equity UCITS ETF - GBP Hedged HEDP.L 0.38% 567.7K 0.35%
8 WisdomTree Europe Equity UCITS ETF - USD Hedged Acc HEDK.L 0.38% 424.4K 0.58%
9 WisdomTree Europe Equity UCITS ETF - EUR Acc WTDF.DE 0.38% 483.5K 0.32%
10 WisdomTree Europe Hedged Equity Fund HEDJ 0.37% 6.77M 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
67.9K
Shares Outstanding
39.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marc Biron MD, Chief Executive Officer & Director 481.6K male
Julien Ghaye Product Line Manager Robotics male
Karen Van Griensven Chief Financial Officer female
Maxine Moor Chief Operating Officer
Philip Ludwig Investor Relations Director male
Veerle Lozie Chief Operations & Information Officer female
Antonius Duisters Chief Business Officer
Vincent Hiligsmann Chief Innovations Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits