Mediclin AG (MED.DE)
Offenburg, DE
Mediclin AG is a German healthcare enterprise primarily engaged in managing hospitals across the nation. Its operations are categorized into three main segments: Post-Acute, Acute, and various other related activities. The company offers a comprehensive range of medical specializations, encompassing fields such as neurology, psychosomatics, orthopaedics, internal medicine, cardiology, oncology, geriatrics, psychiatry, and surgical interventions, in addition to general nursing care. Furthermore, Mediclin provides specialized services like ear, nose, and throat (ENT) treatment and acute outpatient care. As of December 31, 2021, its extensive network comprised 34 clinics, 7 nursing care facilities, and 11 medical care centres. This infrastructure collectively provided a significant capacity of 7,831 beds and 482 nursing places, distributed across eleven of Germany's federal states. The company's corporate headquarters are situated in Offenburg, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.56% | +0.00% | +6.55% | -3.76% | +5.29% | -0.56% | +21.77% | +16.99% | -17.13% | -33.21% | -67.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Care Facilities: +10.2%+4.8% Q1'26: +1.1% (vs Q1'25)
-
EPS growth Medical - Care Facilities: +19.2%+3.9% Q1'26: +2,158.8% (vs Q1'25)
-
FCF margin FCF growth · Medical - Care Facilities: +32.0%+2.0% ★ Q1'26: +1.9% (vs Q1'25)
-
EBIT margin Medical - Care Facilities: +11.3%+4.9% Q1'26: +5.1% (vs Q1'25)
-
ROIC Medical - Care Facilities: +6.8%+5.0% Q1'26: +6.1% (vs Q1'25)
-
Share dilution Medical - Care Facilities: +0.0%+0.0% Q1'26: +6.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×3.96× Q1'26: 4.09× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
493.56M
est: 500.09M (-1.3%)
|
509.74M
est: 520.59M (-2.1%)
|
514.95M
est: 532.87M (-3.4%)
|
538.04M
est: 539.37M (-0.2%)
|
555.35M
est: 562.75M (-1.3%)
|
580.34M
est: 580.34M (+0.0%)
|
609.10M
est: 606.34M (+0.5%)
|
645.10M
est: 649.00M (-0.6%)
|
673.10M
est: 670.90M (+0.3%)
|
659.90M
est: 666.00M (-0.9%)
|
673.10M
est: 660.00M (+2.0%)
|
704.70M
est: 705.00M (0.0%)
|
730.10M
est: 730.10M (+0.0%)
|
748.80M
est: 739.44M (+1.3%)
|
784.49M
est: 776.72M (+1.0%)
|
805.60M
805.60M – 805.60M
+3.7% YoY
|
825.83M
825.83M – 825.83M
+2.5% YoY
|
846.59M
846.59M – 846.59M
+2.5% YoY
|
900.10M
900.10M – 900.10M
+6.3% YoY
|
927.10M
927.10M – 927.10M
+3.0% YoY
|
| EBITDA |
29.75M
est: 20.40M (+45.8%)
|
21.77M
est: 66.80M (-67.4%)
|
19.71M
est: 68.37M (-71.2%)
|
34.07M
est: 69.21M (-50.8%)
|
42.12M
est: 29.10M (+44.7%)
|
43.31M
est: 36.38M (+19.0%)
|
27.21M
est: 79.36M (-65.7%)
|
37.62M
est: 22.70M (+65.8%)
|
93.72M
est: 33.20M (+182.3%)
|
76.84M
est: 71.40M (+7.6%)
|
85.43M
est: 77.65M (+10.0%)
|
91.80M
est: 80.56M (+14.0%)
|
101.27M
est: 85.91M (+17.9%)
|
106.41M
est: 96.55M (+10.2%)
|
98.66M
est: 101.42M (-2.7%)
|
105.19M
105.19M – 105.19M
+3.7% YoY
|
107.83M
107.83M – 107.83M
+2.5% YoY
|
110.54M
110.54M – 110.54M
+2.5% YoY
|
117.53M
117.53M – 117.53M
+6.3% YoY
|
121.06M
121.06M – 121.06M
+3.0% YoY
|
| EBIT |
13.01M
est: 17.16M (-24.2%)
|
4.45M
est: 14.44M (-69.2%)
|
2.26M
est: 14.78M (-84.7%)
|
15.55M
est: 2.13M (+631.5%)
|
23.70M
est: 16.24M (+45.9%)
|
23.04M
est: 24.71M (-6.8%)
|
6.82M
est: 17.16M (-60.3%)
|
15.34M
est: 7.06M (+117.2%)
|
22.55M
est: 15.69M (+43.7%)
|
-512.0K
est: 21.92M (-102.3%)
|
11.77M
est: 23.84M (-50.6%)
|
20.40M
est: 24.74M (-17.5%)
|
15.26M
est: 26.38M (-42.2%)
|
56.11M
est: 75.09M (-25.3%)
|
38.44M
est: 78.88M (-51.3%)
|
81.81M
81.81M – 81.81M
+3.7% YoY
|
83.86M
83.86M – 83.86M
+2.5% YoY
|
85.97M
85.97M – 85.97M
+2.5% YoY
|
91.41M
91.41M – 91.41M
+6.3% YoY
|
94.15M
94.15M – 94.15M
+3.0% YoY
|
| Net Income |
2.98M
est: 10.15M (-70.7%)
|
-1.40M
est: 5.79M (-124.3%)
|
-2.64M
|
8.50M
est: 7.71M (+10.2%)
|
16.54M
est: 8.87M (+86.4%)
|
16.55M
est: 17.31M (-4.4%)
|
3.91M
est: 10.21M (-61.7%)
|
7.72M
est: 4.17M (+85.0%)
|
9.66M
est: 8.04M (+20.2%)
|
-9.00M
est: 9.45M (-195.2%)
|
1.46M
est: 10.28M (-85.8%)
|
9.44M
est: 10.66M (-11.5%)
|
-10.78M
est: 11.37M (-194.8%)
|
24.84M
est: 19.55M (+27.0%)
|
25.49M
est: 31.55M (-19.2%)
|
37.09M
37.09M – 37.09M
+17.6% YoY
|
39.69M
39.69M – 39.69M
+7.0% YoY
|
43.04M
43.04M – 43.04M
+8.4% YoY
|
49.51M
49.51M – 49.51M
+15.0% YoY
|
52.98M
52.98M – 52.98M
+7.0% YoY
|
| SGA |
6.30M
est: 271.05M (-97.7%)
|
7.60M
est: 8.74M (-13.0%)
|
6.40M
est: 8.94M (-28.4%)
|
7.20M
est: 352.44M (-98.0%)
|
8.30M
est: 376.44M (-97.8%)
|
8.50M
est: 387.77M (-97.8%)
|
9.50M
est: 10.38M (-8.5%)
|
8.60M
est: 464.90M (-98.2%)
|
10.20M
est: 462.98M (-97.8%)
|
9.60M
est: 407.20M (-97.6%)
|
8.70M
est: 442.84M (-98.0%)
|
5.60M
est: 459.46M (-98.8%)
|
18.00M
est: 489.95M (-96.3%)
|
19.10M
est: 272.12M (-93.0%)
|
75.37M
est: 25.96M (+190.3%)
|
26.92M
26.92M – 26.92M
+3.7% YoY
|
27.60M
27.60M – 27.60M
+2.5% YoY
|
28.29M
28.29M – 28.29M
+2.5% YoY
|
30.08M
30.08M – 30.08M
+6.3% YoY
|
30.99M
30.99M – 30.99M
+3.0% YoY
|
| EPS |
0.06
est: 0.10 (-40.6%)
|
-0.03
est: 0.12 (-124.3%)
|
-0.06
|
0.18
est: 0.16 (+11.4%)
|
0.35
est: 0.26 (+33.3%)
|
0.35
est: 0.40 (-13.1%)
|
0.08
est: 0.22 (-62.8%)
|
0.16
est: 0.42 (-61.9%)
|
0.20
est: 0.21 (-4.8%)
|
-0.19
est: -0.15 (-25.3%)
|
0.03
est: -0.13 (+123.7%)
|
0.20
est: 0.18 (+11.1%)
|
-0.23
est: -0.23 (+0.0%)
|
0.52
est: 0.41 (+26.3%)
|
0.54
est: 0.66 (-18.7%)
|
0.78
0.78 – 0.78
+17.6% YoY
|
0.84
0.84 – 0.84
+7.0% YoY
|
0.91
0.91 – 0.91
+8.4% YoY
|
1.04
1.04 – 1.04
+15.0% YoY
|
1.12
1.12 – 1.12
+7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bärbel Merz | Head of Group Controlling | — | female |
| Carin Emminghaus | Head of Payroll & Application Management | — | female |
| Ender Gulcan | Head of Investor Relations & ESG | — | — |
| Frank Heuberger | Head of Finance & Accounting | — | male |
| Jörg Störmer | Head of Purchasing & Medical Technology | — | male |
| Katja Kiesewetter | Head of Law | — | female |
| Mario Waidele | Head of Group Accounting | — | male |
| Ralf Bürgy | Head of Quality Medicine & Head of Internal Auditing | — | — |
| Thomas Piefke | Chief Operating Officer & Member of Management Board | — | male |
| Tino Fritz | Chief Financial Officer & Member of the Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MED.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
