Subscribe

Maisons du Monde S.A. (MDM.PA)

EUR0.21 0.00 (-0.24%)
FR PAR Consumer Cyclical Home Improvement
Address Le Portereau 44120
Vertou, FR
CEO Francois-Melchior De Polignac
IPO 2016-05-27
ISIN FR0013153541

Explore sections of this company profile

Also trades on Euronext Paris · MDM.PA (EUR) Other OTC · MDOUF (USD)
Description

Maisons du Monde S.A., a company founded in 1996 and based in Vertou, France, along with its subsidiaries, specializes in the creation and global distribution of a wide array of home furnishings and decorative objects. The company's extensive range of decorative items encompasses textiles like bed linen and curtains, floor coverings such as carpets, various accent pieces including candles, pillows, cushions, clocks, vases, mirrors, and picture frames. It also offers tableware, lighting solutions, kitchen utensils, storage units, and bath products. For furniture, their selection includes seating like sofas and chairs, bedroom essentials such as beds, mattresses, and bedframes, diverse tables, floor lamps, and specialized junior furniture. Additionally, they provide comprehensive storage options like bookshelves, wardrobes, and cupboards, alongside outdoor furniture collections. Beyond its retail operations, Maisons du Monde S.A. also manages vital support services, including warehouse logistics, order preparation, and container transport from harbors to its distribution centers. As of December 31, 2021, the company boasted a significant retail footprint with 357 stores operating in nine countries, complemented by a robust online e-commerce platform. Its offerings are further promoted through four distinct catalogues tailored for general merchandise, outdoor furniture, junior collections, and B2B clients. All products are marketed under the prominent Maisons du Monde brand. The company was formerly incorporated as Magnolia (BC) SAS.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR0.21 0.00 (-0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67.6K
Beta
0.41
Float Shares
25.68M
Free Float %
66.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% -4.47% -14.91% -65.96% -77.69% -75.56% -81.62% -95.09% -97.92% -97.47% -97.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.21
DCF (Unlevered) 170.14 +80,727.5%
DCF (Levered) 177.59 +84,266.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 3 -1
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
1.22
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.5%
    -5.5% Q4'25: -13.4% (vs Q4'23)
  • EPS growth Home Improvement: +2.9%
    -252.2% Q4'25: -4,610.5% (vs Q4'23)
  • FCF margin FCF growth · Home Improvement: +33.5%
    +7.9% Q4'25: +14.0% (vs Q4'23)
  • EBIT margin Home Improvement: +5.8%
    -3.3% Q4'25: -3.5% (vs Q4'23)
  • ROIC Home Improvement: +4.8%
    -4.5% Q4'25: -9.8% (vs Q4'23)
  • Share dilution Home Improvement: +0.0%
    -0.2% Q4'25: -4.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    7.26× Q4'25: 3.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 2% × Ke + 98% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 170.14 Current price: 0.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
907.21M
est: 890.38M (+1.9%)
1.04B
est: 1.04B (-0.2%)
1.14B
est: 1.13B (+1.6%)
1.26B
est: 1.24B (+1.9%)
1.18B
est: 1.19B (-1.4%)
1.35B
est: 1.34B (+1.2%)
1.28B
est: 1.26B (+1.6%)
1.16B
est: 1.10B (+4.9%)
1.03B
est: 1.02B (+1.0%)
973.20M
est: 960.20M (+1.4%)
973.21M
969.26M – 975.83M
+1.4% YoY
973.21M
971.33M – 975.09M
+0.0% YoY
973.21M
973.11M – 973.32M
+0.0% YoY
700.61M
697.77M – 702.50M
-28.0% YoY
EBITDA
69.82M
est: 162.48M (-57.0%)
134.20M
est: -61.71M (+317.5%)
144.33M
est: 119.73M (+20.6%)
252.47M
est: 136.62M (+84.8%)
255.61M
est: 196.48M (+30.1%)
279.13M
est: 219.82M (+27.0%)
240.31M
est: 238.16M (+0.9%)
206.14M
est: 175.97M (+17.1%)
126.66M
est: 295.78M (-57.2%)
100.20M
est: 153.32M (-34.6%)
155.39M
154.76M – 155.81M
+1.4% YoY
155.39M
155.09M – 155.69M
+0.0% YoY
155.39M
155.38M – 155.41M
+0.0% YoY
111.87M
111.41M – 112.17M
-28.0% YoY
EBIT
40.15M
est: 33.26M (+20.7%)
102.24M
est: 53.90M (+89.7%)
107.98M
est: 107.91M (+0.1%)
112.57M
est: 114.95M (-2.1%)
106.59M
est: 102.91M (+3.6%)
123.69M
est: 115.13M (+7.4%)
81.82M
est: 124.73M (-34.4%)
44.37M
est: 14.06M (+215.6%)
-100.44M
est: 12.99M (-873.0%)
-31.60M
est: 12.25M (-357.9%)
12.42M
12.37M – 12.45M
+1.4% YoY
12.42M
12.39M – 12.44M
+0.0% YoY
12.42M
12.42M – 12.42M
+0.0% YoY
8.94M
8.90M – 8.96M
-28.0% YoY
Net Income
-11.97M
est: 41.51M (-128.8%)
63.01M
est: -14.01M (+549.6%)
60.05M
est: 68.14M (-11.9%)
59.48M
est: 66.70M (-10.8%)
1.48M
est: 53.58M (-97.2%)
77.37M
est: 59.94M (+29.1%)
34.30M
est: 26.72M (+28.4%)
8.57M
est: -16.28M (+152.6%)
-115.40M
est: -10.39M (-1,010.8%)
-405.80M
est: -219.28M (-85.1%)
-322.8K
-634.7K – -10.9K
+99.9% YoY
19.6K
19.5K – 19.6K
+106.1% YoY
322.9K
321.4K – 324.3K
+1,550.7% YoY
-32.09M
-32.20M – -31.92M
-10,038.5% YoY
SGA
162.40M
est: 316.85M (-48.7%)
191.00M
est: 399.00M (-52.1%)
217.53M
est: 391.84M (-44.5%)
247.31M
est: 438.69M (-43.6%)
313.17M
est: 292.84M (+6.9%)
358.89M
est: 327.63M (+9.5%)
349.66M
est: 354.96M (-1.5%)
521.66M
est: 405.41M (+28.7%)
539.50M
est: 374.61M (+44.0%)
317.10M
est: 353.21M (-10.2%)
357.99M
356.54M – 358.96M
+1.4% YoY
357.99M
357.30M – 358.69M
+0.0% YoY
357.99M
357.96M – 358.03M
+0.0% YoY
257.72M
256.67M – 258.41M
-28.0% YoY
EPS
-0.33
est: 1.08 (-130.7%)
1.39
est: 1.63 (-14.7%)
1.26
est: 1.56 (-19.4%)
1.32
est: 1.37 (-3.6%)
0.03
est: 0.89 (-96.3%)
1.72
est: 1.45 (+18.6%)
0.80
est: 0.67 (+20.1%)
0.21
est: -0.42 (+149.7%)
-2.99
est: -0.27 (-1,008.2%)
-10.53
est: -5.70 (-84.9%)
-0.01
-0.02 – 0.00
+99.9% YoY
0.00
0.00 – 0.00
+107.1% YoY
0.01
0.01 – 0.01
+1,550.6% YoY
-0.83
-0.84 – -0.83
-10,029.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.47M
OE per share TTM
-0.31
Owner's Yield
-59.11%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
56.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.00% 57.4K 0.36%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 627.98 0.30%
3 Dimensional - International Small Cap Value ETF DISV 0.00% 5.6K 0.42%
4 Avantis Responsible International Equity ETF AVSD 0.00% 318.04 0.23%
5 Dimensional - International Small Cap ETF DFIS 0.00% 2.5K 0.39%
6 Avantis International Equity ETF AVDE 0.00% 3.2K 0.23%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-5.7K
Shares Outstanding
38.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Francois-Melchior De Polignac Chief Executive Officer & Director 696.7K male
Catherine Filoche Chief B2B & Franchise Development Officer and Corporate Secretary female
Cedric Paris Chief Supply Chain Officer male
Christophe Lapotre Chief Store Operations Officer male
Denis Lamoureux Group Chief Financial Officer and Executive Administrative & Financial Director male
Gilles Lemaire Deputy Chief Financial Officer & Group Controlling Director male
Ingrid Crambes-Tisserand Executive Director of Human Resources female
Carole Alexandre Head of Investor Relations female
Olivia Camplez Chief Digital Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits