Subscribe

Marie Brizard Wine & Spirits S.A. (MBWS.PA)

EUR2.95 +0.00 (+0.00%)
FR PAR Consumer Defensive Beverages - Wineries & Distilleries
Address 10-12 Av. du GEnEral Charles de Gaulle 94220
Charenton-le-Pont, FR
CEO Fahd Khadraoui
IPO 2000-04-12
ISIN FR0000060873

Explore sections of this company profile

Also trades on Euronext Paris · MBWS.PA (EUR) Other OTC · BVDRF (USD) Warsaw Stock Exchange · MBW.WA (PLN)
Description

Marie Brizard Wine & Spirits SA is a prominent company involved in the worldwide manufacturing, promotion, and distribution of alcoholic beverages. Its operations span a vast geographical area, including Western Europe, the Middle East, Africa, Central and Eastern Europe, the Americas, and the Asia-Pacific. The firm's key offerings encompass Scotch whisky under the William Peel label, vodka through the Sobieski and Krupnik brands, wine-based drinks marketed as Fruits and Wine, liqueurs and syrups from the Marie Brizard range, and Cognac Gautier. Founded in 1755, this French entity is based in Charenton-le-Pont and functions as a subsidiary of Compagnie Financiere Europeenne De Prises De Participation SA.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.95 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.6K
Beta
-0.34
Float Shares
6.27M
Free Float %
5.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.36% +0.36% +1.45% -5.74% -2.11% -13.62% +27.98% +80.00% -84.54% -95.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.95
DCF (Unlevered) 4.25 +44.0%
DCF (Levered) 6.82 +131.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.83
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: -2.7%
    -8.7% Q4'25: -10.5% (vs Q4'23)
  • EPS growth Beverages - Wineries & Distilleries: -4.2%
    -5.2% Q4'25: +79.9% (vs Q4'23)
  • FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%
    -0.8% Q4'25: +2.0% (vs Q4'23)
  • EBIT margin Beverages - Wineries & Distilleries: +16.0%
    +4.5% Q4'25: +4.4% (vs Q4'23)
  • ROIC Beverages - Wineries & Distilleries: +6.4%
    +4.2% Q4'25: +8.5% (vs Q4'23)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×
    0.50× Q4'25: 0.26× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.32) × ERP
WACC = 98% × Ke + 2% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.25 Current price: 2.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
14.60M
est.
27.86M
est.
59.33M
est.
107.63M
est.
139.43M
est.
356.67M
est.
466.46M
est.
510.02M
est.
770.77M
est: 631.51M (+22.1%)
1.04B
est: 673.36M (+54.9%)
1.19B
est: 686.15M (+72.8%)
451.05M
est: 455.20M (-0.9%)
431.29M
est: 431.15M (+0.0%)
414.74M
est: 428.90M (-3.3%)
388.91M
est: 393.37M (-1.1%)
275.49M
est: 365.00M (-24.5%)
169.08M
est: 216.50M (-21.9%)
166.68M
est: 167.00M (-0.2%)
181.35M
est: 181.30M (+0.0%)
194.23M
est: 194.20M (+0.0%)
188.40M
est: 188.40M (0.0%)
172.03M
est: 172.00M (+0.0%)
173.21M
173.21M – 173.21M
+0.7% YoY
177.54M
177.54M – 177.54M
+2.5% YoY
181.97M
181.97M – 181.97M
+2.5% YoY
EBITDA
1.12M
est.
4.39M
est.
9.35M
est.
4.17M
est.
5.18M
est.
14.30M
est.
12.57M
est.
8.50M
est.
18.54M
est: 3.12M (+494.0%)
39.09M
est: -4.94M (+891.9%)
28.82M
est: 51.79M (-44.3%)
6.94M
est: -30.92M (+122.4%)
6.33M
est: -1.36M (+566.0%)
-13.65M
est: -9.12M (-49.7%)
-27.65M
est: -23.24M (-19.0%)
-18.38M
est: -51.94M (+64.6%)
8.61M
est: -26.47M (+132.5%)
13.10M
est: -27.62M (+147.4%)
7.95M
est: -28.70M (+127.7%)
17.25M
est: -29.86M (+157.8%)
23.14M
est: 22.28M (+3.9%)
13.59M
est: 20.34M (-33.2%)
20.48M
20.48M – 20.48M
+0.7% YoY
20.99M
20.99M – 20.99M
+2.5% YoY
21.52M
21.52M – 21.52M
+2.5% YoY
EBIT
559.0K
est.
7.44M
est.
15.86M
est.
7.07M
est.
8.94M
est.
24.67M
est.
14.52M
est.
10.93M
est.
8.54M
est: 12.01M (-28.9%)
24.79M
est: 28.36M (-12.6%)
15.55M
est: 25.75M (-39.6%)
643.0K
est: 16.32M (-96.1%)
11.12M
est: 5.04M (+120.7%)
-61.71M
est: 15.13M (-507.9%)
-47.61M
est: -67.74M (+29.7%)
-27.58M
est: -46.04M (+40.1%)
-1.09M
est: -34.17M (+96.8%)
6.48M
est: -35.66M (+118.2%)
1.88M
est: -37.05M (+105.1%)
11.22M
est: -38.56M (+129.1%)
17.11M
est: -11.18M (+253.0%)
7.77M
est: 15.62M (-50.2%)
15.73M
15.73M – 15.73M
+0.7% YoY
16.12M
16.12M – 16.12M
+2.5% YoY
16.52M
16.52M – 16.52M
+2.5% YoY
Net Income
141.14M
est.
3.05M
est.
6.50M
est.
2.90M
est.
4.40M
est.
12.15M
est.
10.99M
est.
4.81M
est.
13.03M
est: -3.71M (+450.7%)
877.0K
est: 12.90M (-93.2%)
-61.16M
est: -2.54B (+97.6%)
5.85M
est: 422.2K (+1,285.0%)
6.89M
est: 5.40M (+27.5%)
-67.40M
est: 6.76M (-1,097.0%)
-62.00M
est: -62.72M (+1.2%)
-65.93M
est: -59.97M (-9.9%)
-38.47M
est: -43.73M (+12.0%)
5.56M
est: -45.63M (+112.2%)
-945.0K
est: 1.65M (-157.1%)
8.73M
est: 7.89M (+10.6%)
9.65M
est: 8.97M (+7.5%)
9.14M
est: 8.95M (+2.2%)
9.03M
9.03M – 9.03M
+1.0% YoY
9.71M
9.71M – 9.71M
+7.5% YoY
10.16M
10.16M – 10.16M
+4.6% YoY
SGA
1.09M
est.
5.91M
est.
12.60M
est.
5.62M
est.
5.05M
est.
13.94M
est.
322.64M
est.
347.26M
est.
82.92M
est: 464.82M (-82.2%)
91.16M
est: 437.92M (-79.2%)
113.47M
est: 50.14M (+126.3%)
66.80M
est: 343.94M (-80.6%)
61.17M
est: 136.78M (-55.3%)
54.12M
est: 140.31M (-61.4%)
49.85M
est: 127.53M (-60.9%)
39.54M
est: 116.15M (-66.0%)
23.61M
est: 69.82M (-66.2%)
24.65M
est: 72.85M (-66.2%)
5.96M
est: 75.70M (-92.1%)
6.73M
est: 78.78M (-91.5%)
3.33M
est: 80.65M (-95.9%)
3.63M
est: 8.74M (-58.5%)
8.80M
8.80M – 8.80M
+0.7% YoY
9.02M
9.02M – 9.02M
+2.5% YoY
9.25M
9.25M – 9.25M
+2.5% YoY
EPS
1.26
est.
2.77
est.
1.83
est.
4.03
est.
-1.35
est.
4.39
est.
2.60
est.
2.97
est.
4.94
est: 3.66 (+34.9%)
0.24
est: 0.90 (-73.3%)
-30.06
est: -22.82 (-31.7%)
0.21
est: 0.16 (+34.4%)
0.24
est: -0.07 (+458.3%)
-2.32
est: -0.71 (-227.5%)
-2.14
est: -1.55 (-38.1%)
-1.36
est: -0.76 (-79.9%)
-0.83
est: -0.70 (-18.6%)
0.05
est: -0.01 (+626.0%)
-0.01
est: 0.05 (-117.7%)
0.08
est: 0.06 (+20.9%)
0.09
est: 0.08 (+7.5%)
0.08
est: 0.08 (+2.1%)
0.08
0.08 – 0.08
+1.0% YoY
0.09
0.09 – 0.09
+7.5% YoY
0.09
0.09 – 0.09
+4.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-28 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-27 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-26 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-25 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-22 B+ 3/5 5/5 2/5 3/5 4/5 1/5 3/5
2026-05-21 B+ 3/5 5/5 2/5 4/5 4/5 1/5 3/5
2026-05-20 B+ 3/5 5/5 2/5 4/5 4/5 1/5 3/5
2026-05-19 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-18 B+ 3/5 5/5 2/5 4/5 3/5 1/5 3/5
2026-05-15 B+ 3/5 5/5 2/5 4/5 3/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 2/5 4/5 3/5 1/5 4/5
2026-05-13 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-12 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-11 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-06 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-05 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-04 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-29 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.44M
OE per share TTM
0.04
Owner's Yield
1.42%
Maintenance CapEx ratio
72.32%
Maint CapEx / Avg PPE
20.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.3K
Shares Outstanding
111.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fahd Khadraoui Chief Executive Officer 379.2K male
Emmanuel Augustin Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits