Subscribe

Magellan Aerospace Corporation (MAL.TO)

CAD32.34 +0.18 (+0.56%)
CA TSX Industrials Aerospace & Defense
Address 3160 Derry Road East L4T 1A9
Mississauga, ON, CA
CEO Phillip Campion Underwood
IPO 1996-05-06
ISIN CA5589122004

Explore sections of this company profile

Also trades on Other OTC · MALJF (USD) Toronto Stock Exchange · MAL.TO (CAD)
Description

Magellan Aerospace Corporation, operating via its various subsidiaries, specializes in the design, engineering, production, and distribution of both aero engine and structural parts for the global aerospace sector. Its market presence extends across Canada, the United States, Europe, and Asia. Its extensive product portfolio includes a wide array of engine components, such as frames, casings, bypass ducts, shafts, and specialized materials like metallic honeycomb, alongside advanced processes like filament winding. The company also supplies critical compressor, turbine, and afterburner sub-assemblies. Furthermore, Magellan manufactures various airframe structures, including both small and large wing sections, landing gear systems, horizontal and vertical stabilizing surfaces, and nacelle exhaust systems. Other structural offerings encompass crown modules, vane boxes, transition ducts, wing spars, ribs, skins, access panels, and comprehensive kitting packages. Beyond traditional aircraft components, Magellan produces specialized items like Black Brant rockets and RATO booster motors, along with complete rocket weapon systems for both fixed-wing and rotary-wing applications. Its offerings further extend to avionics, precision-machined metal seals, rocket engine mounts, and diverse cast products. The firm also provides support services for the emerging 'newspace' industry and satellite operations. The company leverages advanced manufacturing technologies such as 3D sand printing, precision metal pouring, solidification modeling, automated pouring and finishing, digital radiography, and 3D scanning services. Comprehensive maintenance, repair, and overhaul (MRO) services are available for various engines and components. Additionally, Magellan offers end-to-end lifecycle management solutions, encompassing logistics, fleet management, and engineering support. Specialized wire strike protection system services are also part of its portfolio. Established in 1996, Magellan Aerospace Corporation maintains its headquarters in Mississauga, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD32.34 +0.18 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.7K
Beta
0.39
Float Shares
11.77M
Free Float %
20.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.82% -7.92% -4.24% +24.16% +43.76% +34.29% +55.53% +217.62% +142.63% +45.35% +2,081.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
32.34
DCF (Unlevered) 62.83 +94.3%
DCF (Levered) 80.11 +147.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.31
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +10.9% Q1'26: +9.3% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    +11.3% Q1'26: +52.6% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +5.4% Q1'26: -5.7% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    +7.6% Q1'26: +8.2% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    +6.8% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    0.70× Q1'26: 0.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 95% × Ke + 6% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 59.58 Current price: 32.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
691.41M
est: 705.52M (-2.0%)
704.58M
est: 701.48M (+0.4%)
752.13M
est: 756.00M (-0.5%)
843.04M
est: 872.07M (-3.3%)
951.47M
est: 939.43M (+1.3%)
1.00B
est: 1.01B (-0.2%)
968.95M
est: 983.51M (-1.5%)
966.75M
est: 952.98M (+1.4%)
1.02B
est: 954.44M (+6.5%)
744.41M
est: 739.80M (+0.6%)
688.36M
est: 699.34M (-1.6%)
764.58M
est: 772.82M (-1.1%)
879.62M
est: 914.74M (-3.8%)
942.37M
est: 932.58M (+1.0%)
1.04B
est: 1.04B (+0.9%)
1.14B
1.13B – 1.15B
+10.1% YoY
1.22B
1.21B – 1.23B
+6.7% YoY
1.28B
1.28B – 1.29B
+5.6% YoY
1.38B
1.37B – 1.39B
+7.1% YoY
1.47B
1.46B – 1.49B
+7.0% YoY
EBITDA
90.79M
est: 63.37M (+43.3%)
100.83M
est: 73.78M (+36.7%)
100.75M
est: 91.07M (+10.6%)
120.29M
est: 101.51M (+18.5%)
150.79M
est: 114.95M (+31.2%)
173.40M
est: 150.60M (+15.1%)
176.68M
est: 158.64M (+11.4%)
159.88M
est: 165.73M (-3.5%)
143.32M
est: 164.77M (-13.0%)
74.93M
est: 103.23M (-27.4%)
56.41M
est: 106.20M (-46.9%)
31.54M
est: 119.76M (-73.7%)
71.01M
est: 170.58M (-58.4%)
96.39M
est: 173.91M (-44.6%)
126.89M
est: 193.13M (-34.3%)
212.57M
211.26M – 214.03M
+10.1% YoY
226.76M
225.20M – 229.23M
+6.7% YoY
239.50M
239.34M – 239.66M
+5.6% YoY
256.61M
254.94M – 258.91M
+7.1% YoY
274.58M
272.78M – 277.03M
+7.0% YoY
EBIT
57.95M
est: 30.56M (+89.6%)
68.95M
est: 41.16M (+67.5%)
67.66M
est: 66.50M (+1.7%)
84.22M
est: 77.75M (+8.3%)
105.78M
est: 92.79M (+14.0%)
122.51M
est: 114.68M (+6.8%)
130.17M
est: 120.23M (+8.3%)
116.07M
est: 128.07M (-9.4%)
87.58M
est: 124.87M (-29.9%)
17.83M
est: 67.04M (-73.4%)
4.52M
est: 68.97M (-93.5%)
-15.87M
est: 77.78M (-120.4%)
24.39M
est: 158.18M (-84.6%)
51.68M
est: 161.27M (-68.0%)
79.34M
est: 179.09M (-55.7%)
197.12M
195.91M – 198.47M
+10.1% YoY
210.28M
208.83M – 212.57M
+6.7% YoY
222.09M
221.94M – 222.24M
+5.6% YoY
237.96M
236.41M – 240.09M
+7.1% YoY
254.62M
252.96M – 256.89M
+7.0% YoY
Net Income
37.41M
est: 23.81M (+57.1%)
58.30M
est: 37.19M (+56.8%)
45.48M
est: 62.83M (-27.6%)
56.57M
est: 52.49M (+7.8%)
79.42M
est: 61.77M (+28.6%)
88.58M
est: 85.36M (+3.8%)
111.28M
est: 86.19M (+29.1%)
89.12M
est: 106.37M (-16.2%)
67.38M
est: 94.07M (-28.4%)
3.31M
est: 50.40M (-93.4%)
-977.0K
est: 51.85M (-101.9%)
-21.69M
est: -14.37M (-51.0%)
9.25M
est: 17.17M (-46.1%)
35.49M
est: 27.74M (+27.9%)
39.44M
est: 63.40M (-37.8%)
77.88M
75.79M – 79.75M
+22.8% YoY
90.78M
88.09M – 96.21M
+16.6% YoY
104.24M
102.45M – 106.03M
+14.8% YoY
110.24M
109.30M – 111.52M
+5.8% YoY
118.23M
117.23M – 119.61M
+7.3% YoY
SGA
36.24M
est: 37.50M (-3.4%)
37.69M
est: 35.99M (+4.7%)
43.86M
est: 40.63M (+7.9%)
46.67M
est: 50.64M (-7.8%)
54.95M
est: 50.96M (+7.8%)
55.76M
est: 59.06M (-5.6%)
57.89M
est: 54.25M (+6.7%)
55.63M
est: 56.24M (-1.1%)
60.05M
est: 58.72M (+2.3%)
49.14M
est: 44.91M (+9.4%)
41.55M
est: 46.20M (-10.1%)
45.79M
est: 52.11M (-12.1%)
54.01M
est: 54.34M (-0.6%)
53.36M
est: 55.40M (-3.7%)
61.38M
est: 61.52M (-0.2%)
67.71M
67.30M – 68.18M
+10.1% YoY
72.23M
71.74M – 73.02M
+6.7% YoY
76.29M
76.24M – 76.34M
+5.6% YoY
81.74M
81.21M – 82.47M
+7.1% YoY
87.47M
86.89M – 88.25M
+7.0% YoY
EPS
2.04
est: 0.56 (+267.2%)
0.99
est: 0.70 (+41.0%)
0.78
est: 0.71 (+9.5%)
0.97
est: 0.98 (-1.0%)
1.36
est: 1.30 (+5.0%)
1.52
est: 1.50 (+1.5%)
1.88
est: 1.67 (+12.8%)
1.53
est: 1.38 (+10.6%)
1.16
est: 1.31 (-11.7%)
0.06
est: 0.67 (-91.4%)
-0.02
est: 0.13 (-113.0%)
-0.38
est: -0.02 (-1,800.0%)
0.16
est: 0.30 (-46.6%)
0.62
est: 0.49 (+27.8%)
0.69
est: 0.79 (-12.7%)
1.35
1.33 – 1.40
+70.9% YoY
1.61
1.54 – 1.68
+19.3% YoY
1.83
1.79 – 1.86
+13.4% YoY
1.93
1.91 – 1.95
+5.8% YoY
2.07
2.05 – 2.09
+7.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-11 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 A- 4/5 5/5 2/5 4/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-04 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-01 A- 4/5 4/5 2/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 2/5 4/5 3/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
76.02M
OE per share TTM
1.33
Owner's Yield
4.99%
Maintenance CapEx ratio
27.75%
Maint CapEx / Avg PPE
49.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.13% 224.5K 0.60%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 29.4K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.00% 145.8K 0.39%
4 Dimensional - International Small Cap Value ETF DISV 0.00% 119.2K 0.42%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 206.4K 0.28%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 143.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.8K
Shares Outstanding
57.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Phillip Campion Underwood President, Chief Executive Officer & Director 917.6K male
Haydn R. Martin Vice President of Business Development, Marketing & Contracts 484.1K male
Elena Milantoni Chief Financial Officer & Corporate Secretary 406.3K female
Ian Roberts Vice President of Information Technology & Transformation 336.6K male
Michael Gribe Vice President of Human Resources 231.8K
Norman Murray Edwards Executive Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits